Stock Analysis on Net

Activision Blizzard Inc. (NASDAQ:ATVI)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 31, 2023.

Analysis of Investments

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Activision Blizzard Inc., adjustment to net income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income (as reported)
Add: Unrealized gains (losses) on available-for-sale securities, net of tax
Net income (adjusted)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The data reveals fluctuations in both reported and adjusted net income over the analyzed five-year period. Initially, from 2018 to 2019, there is a decline in net income values. Specifically, reported net income decreased from 1813 million USD in 2018 to 1503 million USD in 2019, and adjusted net income similarly declined from 1818 million USD to 1495 million USD during the same period.

Subsequently, from 2019 to 2021, both reported and adjusted net income exhibit a marked upward trend. Reported net income grows from 1503 million USD in 2019 to 2197 million USD in 2020, reaching a peak of 2699 million USD in 2021. Adjusted net income follows a similar trajectory, increasing from 1495 million USD in 2019 to 2195 million USD in 2020 and further to 2707 million USD in 2021. The close alignment of reported and adjusted figures throughout this period indicates minimal adjustments impacting net income measurements.

However, in the final year under review, 2022, there is a notable decline in net income figures. Reported net income falls sharply to 1513 million USD, and adjusted net income decreases to 1510 million USD. Despite this decline, both forms of net income remain closely aligned, implying adjustments had limited impact on the reported results.

Overall, the net income trend reflects a recovery after the decline observed between 2018 and 2019, peaking in 2021, followed by a significant decrease in 2022. This pattern suggests that the company experienced a period of growth and profitability improvement before facing a downturn in the most recent year analyzed. The consistency between reported and adjusted net income values across all years suggests that non-operational or one-time items had minimal influence on the core profitability during this timeframe.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Activision Blizzard Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial data over the five-year period reveals several noteworthy trends in profitability and return metrics. Both reported and adjusted net profit margins exhibit a generally positive trajectory from 2018 through 2021, with net profit margins increasing from around 24% to exceeding 30%. However, these margins experience a significant decline in 2022, dropping to approximately 20%, indicating a deterioration in profitability during the most recent year.

Return on equity (ROE) follows a broadly similar pattern. Starting in 2018 at around 16%, ROE declines sharply to approximately 12% in 2019 before recovering steadily through 2021 to just over 15%. In 2022, however, ROE drops notably to below 8%, reflecting a reduced efficiency in generating returns for shareholders. The adjusted ROE values closely mirror the reported figures, suggesting minimal impact of adjustments on this metric.

Return on assets (ROA) also increases between 2018 and 2021, moving from around 10% in 2018 to close to 11% in 2021, indicating improvement in the company's asset utilization to generate profit. Similar to net profit margin and ROE, ROA declines sharply in 2022 to around 5.5%, pointing to less efficient asset use in the latest period.

Net Profit Margin
The upward trend from 2018 until 2021 suggests enhanced profitability and cost control, culminating in peak margins exceeding 30%. The subsequent sharp decline in 2022 signals significant challenges that have adversely affected profitability.
Return on Equity (ROE)
The initial drop in 2019 could indicate one-time events or operational challenges, followed by recovery over the next two years. The pronounced fall in 2022 indicates a reduction in shareholder returns and raises concerns about underlying earnings quality or capital structure effectiveness.
Return on Assets (ROA)
The rising ROA up to 2021 reflects improved asset efficiency and management effectiveness. The halving of ROA in 2022 points to a notable decline in asset productivity, aligning with decreases seen in profitability margins and equity returns.
Comparison of Reported vs. Adjusted Figures
The close alignment between reported and adjusted metrics over the entire period suggests that adjustments have minimal effect on overall profitability and return measures, implying that underlying earnings are relatively consistent whether or not adjustments are considered.

Overall, the data indicates strong financial performance from 2018 through 2021, followed by a considerable downturn in 2022 across all key profitability and return metrics. This pattern warrants further investigation into the factors contributing to this recent decline.


Activision Blizzard Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income
Net revenues
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Net revenues
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Net profit margin = 100 × Net income ÷ Net revenues
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenues
= 100 × ÷ =


The analysis of the financial data over the five-year period reveals significant fluctuations in both reported and adjusted net income and profit margins.

Net Income Trends
Reported net income exhibited a decreasing trend from 2018 to 2019, declining from 1,813 million USD to 1,503 million USD. Following this, there was a notable increase in 2020, reaching 2,197 million USD, and this upward trajectory continued into 2021 with net income peaking at 2,699 million USD. However, in 2022, reported net income sharply declined to 1,513 million USD, near the levels observed in 2019.
Adjusted net income followed a very similar pattern, starting at 1,818 million USD in 2018, dipping to 1,495 million USD in 2019, rising to 2,195 million USD in 2020, peaking at 2,707 million USD in 2021, and then decreasing to 1,510 million USD in 2022. The close alignment between reported and adjusted net income suggests minimal impact from adjustments on overall profitability figures.
Net Profit Margin Analysis
Reported net profit margin remained relatively stable in 2018 and 2019, with a mild drop from 24.17% to 23.16%. There was a considerable increase in 2020, with the margin rising to 27.17%, and this positive momentum continued into 2021, reaching a peak margin of 30.66%. However, 2022 saw a significant decrease to 20.1%, indicating a marked reduction in profitability relative to revenue.
Adjusted net profit margin closely mirrored the reported margin trends, beginning at 24.24% in 2018, decreasing slightly to 23.04% in 2019, increasing to 27.15% in 2020, peaking at 30.75% in 2021, and then dropping sharply to 20.06% in 2022. This parallel movement reinforces the inference that adjustment items had limited effect on profit margins across the examined periods.

In summary, the data depicts a cyclical performance with a dip in income and margins in 2019, significant improvement during 2020 and 2021, and a substantial downturn in 2022. This pattern could point to external or internal factors affecting profitability and operational efficiency, especially noticeable in the pronounced decline in 2022 after two years of growth.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income
Shareholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Shareholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income ÷ Shareholders’ equity
= 100 × ÷ =


The financial data reveals several notable trends over the five-year period ending December 31, 2022, regarding net income and return on equity (ROE) for the company.

Net Income Trends
Both reported and adjusted net income show a similar pattern across the years. Starting at approximately 1.8 billion US dollars in 2018, net income slightly declined to about 1.5 billion in 2019. There is a significant increase in 2020, with net income rising sharply to over 2.1 billion US dollars. This upward trend continues in 2021, peaking near 2.7 billion US dollars. However, 2022 reflects a marked decrease back to around 1.5 billion US dollars, approximating the levels seen in 2019. The close alignment between reported and adjusted net income figures throughout the period indicates limited impact from non-recurring items or adjustments on profitability.
Return on Equity (ROE) Trends
The reported and adjusted ROE percentages follow a similar trajectory. ROE begins at just under 16% in 2018 and then falls to nearly 12% in 2019, paralleling the decline in net income. In 2020, ROE recovers to approximately 14.6%, before increasing further to around 15.3% in 2021, closely following the net income increases. The most recent year, 2022, shows a notable drop in ROE to roughly 7.9%, the lowest point in the dataset. Adjusted ROE mirrors these values extremely closely, reinforcing that adjustments have a minimal effect on this profitability metric.
Overall Insights
The data reveals a period of growth in profitability from 2019 through 2021, with both net income and ROE improving significantly. This growth is reversed sharply in 2022, with both net income and ROE declining to levels close to, or below, those of 2019. The consistency between reported and adjusted figures suggests that core operating performance underlies these trends, rather than extraordinary or one-time items. The decline in 2022 warrants further analysis to understand the underlying causes and potential implications for future performance.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × ÷ =


Net income trends
The reported net income exhibited a fluctuating pattern over the five-year period. Starting at $1,813 million in 2018, it decreased to $1,503 million in 2019 before rising significantly to $2,197 million in 2020 and further increasing to a peak of $2,699 million in 2021. However, net income declined sharply to $1,513 million in 2022. Adjusted net income follows a near-identical trajectory with slightly different figures, indicating consistency between reported and adjusted results.
Return on assets (ROA) trends
Both reported and adjusted ROA percentages display a similar pattern consistent with net income trends. ROA started at around 10.17% (reported) and 10.19% (adjusted) in 2018, decreased to approximately 7.57% and 7.53% respectively in 2019, then improved to around 9.5% in 2020 and peaked above 10.7% in 2021. In 2022, ROA declined significantly to near 5.5%, less than half the peak value observed in 2021.
Comparative insights between reported and adjusted figures
The minimal differences between reported and adjusted net income and ROA indicate that adjustments made did not substantially affect the core profitability or asset utilization metrics, reflecting stable accounting treatments without significant one-off or non-recurring items impacting performance.
Overall performance evaluation
Performance over the analyzed period shows volatility with a strong recovery and growth phase from 2019 through 2021, followed by a marked downturn in 2022. This suggests external or internal factors negatively impacted profitability and asset efficiency in the latest year. Despite this drop, profitability and ROA remained positive, but at reduced levels compared to prior years.