Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Williams-Sonoma Inc., solvency ratios (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).


Debt to Equity Ratio
The debt to equity ratio exhibited moderate fluctuations from April 2018 through January 2021, ranging roughly between 0.18 and 0.35. A notable peak occurred around May 2020 with an increase to 0.65, followed by a decline to 0.18 in January 2021. Data beyond early 2021 are unavailable for this metric.
Debt to Equity Ratio (Including Operating Lease Liability)
This ratio shows a significant increase starting in May 2019, where it rose abruptly from approximately 0.26 to as high as 1.74 by May 2020, indicating a higher proportion of obligations when operating leases are accounted for. Subsequent periods reveal a gradual decrease and stabilization with values hovering around 0.6 to 1.0 from 2021 through April 2024, suggesting improved control or repayment of lease-related debt over time.
Debt to Capital Ratio
The debt to capital ratio maintained a relatively stable and low level from April 2018 to January 2021, predominantly fluctuating between 0.15 and 0.26. Similar to the debt to equity ratio, there was a spike near May 2020, implying increased leverage, though detailed data beyond early 2021 is not provided.
Debt to Capital Ratio (Including Operating Lease Liability)
The inclusion of operating lease liabilities again introduces a notable increase starting in May 2019, with the ratio jumping to around 0.60 and then maintaining a range between 0.38 and 0.64 across subsequent quarters through April 2024. This pattern aligns with the previously mentioned increases in debt obligations relating to lease liabilities and suggests sustained elevated leverage compared to the traditional debt to capital measure.
Debt to Assets Ratio
The traditional debt to assets ratio remained low, varying between 0.06 and 0.18 during the covered period until January 2021. Similar to other debt metrics, there was an increase around May 2020, indicating a temporary rise in liabilities relative to total assets.
Debt to Assets Ratio (Including Operating Lease Liability)
This metric similarly illustrates a substantial rise starting in May 2019 to values between 0.26 and 0.48, consistent with the elevated influence of operating lease liabilities on the balance sheet. The ratio somewhat stabilizes at lower levels after mid-2021 but remains significantly higher than the traditional debt to assets ratio, reflecting ongoing lease-related obligations.
Financial Leverage
Financial leverage displays an upward trend from April 2018, rising from about 2.2 to a peak near 3.6 in May 2020, before gradually decreasing to approximately 2.3 by April 2024. This indicates increased use of debt financing through early 2020 followed by deleveraging or equity increases in later periods.
Interest Coverage Ratio
Available data beginning in October 2018 show exceptionally high interest coverage ratios, starting at 65.01 and escalating sharply through early 2022, peaking at over 779 by January 2022. Such elevated figures suggest strong earnings relative to interest expenses during this period, potentially reflecting lower interest burdens despite heightened debt levels or improved operating performance. Data beyond early 2022 is not available.

Debt Ratios


Coverage Ratios


Debt to Equity

Williams-Sonoma Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
 
Stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

1 Q1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals notable fluctuations and trends in total debt, stockholders’ equity, and the debt to equity ratio over the observed periods.

Total Debt
Total debt initially fluctuates moderately, ranging between approximately $299 million and $399 million through early 2020. A significant spike occurs in May and August of 2020, with total debt soaring to around $787 million, more than doubling the prior levels. Subsequently, the reported data for total debt is absent, limiting further trend analysis beyond early 2021.
Stockholders’ Equity
Stockholders’ equity shows a general upward trajectory throughout the entire timeline. Beginning at roughly $1.2 billion in April 2018, equity dips slightly during mid-2018 but recovers and increases steadily thereafter. Despite some moderate fluctuations, equity continues to rise, reaching approximately $2.2 billion by April 2024. This indicates strengthening equity capital over the medium term.
Debt to Equity Ratio
The debt to equity ratio initially increases from 0.25 in April 2018 to peak around 0.35 in late 2019, reflecting a proportional increase in liabilities relative to equity. Notably, there is a sharp rise in this ratio to about 0.65 in May 2020, coinciding with the surge in total debt. Afterward, the ratio declines to lower levels around 0.18 by early 2021. The absence of later ratio data restricts ongoing analysis for subsequent periods.

Overall, the company experienced a marked increase in leverage in mid-2020, as evidenced by the spike in total debt and debt to equity ratio. Meanwhile, the steady growth in stockholders’ equity over the longer term highlights an improving equity base. The interplay between these two factors results in variations in leverage that reflect both strategic financing decisions and evolving financial structure. The incomplete data in the latter periods, especially on total debt and debt to equity, implies caution in interpreting the most recent financial position fully.


Debt to Equity (including Operating Lease Liability)

Williams-Sonoma Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
Current operating lease liabilities
Long-term operating lease liabilities
Total debt (including operating lease liability)
 
Stockholders’ equity
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

1 Q1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals several noteworthy trends in debt, equity, and leverage ratios over the analyzed periods.

Total Debt (including operating lease liability)

Total debt exhibited significant volatility over the course of the analyzed quarters. Initially, the debt levels remained relatively stable around the 299 million USD mark through early 2019. However, there was a dramatic increase beginning in May 2019, where debt surged sharply to over 1.6 billion USD and maintained an elevated level above 1.2 billion USD with fluctuations through mid-2024.

From early 2020 to early 2021, total debt showed a declining trajectory from above 2.1 billion USD down to approximately 1.5 billion USD. Beyond this point, debt gradually decreased further to roughly 1.34 billion USD by April 2024. Overall, after the peak in mid-2019 and 2020, the company steadily reduced its total debt load.

Stockholders’ Equity

Stockholders' equity demonstrated a generally positive upward trend over the full period. Starting at approximately 1.2 billion USD in April 2018, equity experienced moderate fluctuation until early 2020, followed by a pronounced increase from early 2020 onward.

Notably, between November 2020 and January 2024, equity grew significantly from about 1.4 billion USD to over 2.2 billion USD. This represents a substantial strengthening of the equity base, indicative of accumulated retained earnings or capital infusion during this span.

Debt to Equity Ratio (including operating lease liability)

The debt to equity ratio closely mirrors the movements seen in debt and equity, reflecting changes in financial leverage. Initially low and stable at around 0.25 to 0.33 through early 2019, this ratio spiked sharply to values above 1.4 during mid to late 2019, peaking above 1.7 in May 2020.

This peak corresponds with the period when total debt reached its highest levels relative to equity. Following this peak, the ratio declined steadily alongside both falling debt levels and rising equity, culminating in a low ratio around 0.61 by April 2024. This indicates a significant deleveraging trend and a more conservative capital structure toward the end of the timeline.

In summary, the company experienced a phase of elevated leverage around 2019 to 2020 characterized by a large increase in total debt relative to equity. Subsequently, it followed a consistent deleveraging path through gradual reductions in debt and sustained growth in equity. The shift toward a lower debt to equity ratio by 2024 reflects an improved financial position with reduced reliance on debt financing.


Debt to Capital

Williams-Sonoma Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
Stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

1 Q1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data reveals notable fluctuations in debt, capital, and leverage ratios over the examined periods.

Total Debt
Total debt remained relatively stable from April 2018 through February 2020, generally fluctuating around the $299 million to $400 million range. However, a significant increase occurred in May 2020 and August 2020, with total debt rising sharply to approximately $787 million, more than doubling compared to previous quarters. Following this spike, total debt drastically dropped back to near $299 million levels by November 2020. Data for subsequent periods is missing or unavailable, preventing further trend analysis.
Total Capital
Total capital showed moderate variability across the analyzed quarters. From April 2018 through February 2020, capital hovered between approximately $1.38 billion and $1.54 billion, demonstrating relative stability. In May and August 2020, capital rose markedly to stand at around $2.0 billion and $2.12 billion respectively, tracking the period of increased debt. Post August 2020, capital declined to nearly $1.7 billion by November 2020. From early 2021 onwards, available data indicates alternating fluctuations with capital levels ranging from about $1.3 billion to $2.2 billion, generally showing a gradual increasing trend by the end of the most recent quarter.
Debt to Capital Ratio
The debt-to-capital ratio closely mirrors the movements observed in total debt and capital. Initial values ranged from 0.20 to 0.26 between April 2018 and November 2019, indicating moderate leverage. This ratio spiked significantly to 0.39 and 0.37 in May and August 2020, respectively, coinciding with the surge in total debt and capital. By November 2020, the ratio sharply decreased to 0.18 and further down to 0.15 in early 2021, reflecting a reduction in leverage. No debt to capital ratio data is provided beyond this point, limiting further insights.

In summary, the financial data illustrate a period marked by a pronounced debt increase and corresponding rise in capital and leverage around mid-2020, possibly attributable to extraordinary financing or market conditions. Following this peak, both debt and leverage decreased sharply, returning to historically observed levels. Capital shows a pattern of recovery and growth through subsequent periods. These dynamics may suggest strategic shifts in financing structure or responses to external factors impacting capital management.


Debt to Capital (including Operating Lease Liability)

Williams-Sonoma Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
Current operating lease liabilities
Long-term operating lease liabilities
Total debt (including operating lease liability)
Stockholders’ equity
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

1 Q1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals notable fluctuations in the company's debt and capital structure over the analyzed quarters from April 2018 to April 2024.

Total debt (including operating lease liability)
The total debt exhibited significant variability throughout the period. Starting around 299 million USD in early 2018, debt levels escalated substantially in mid-2019, reaching over 1.7 billion USD. This peak was followed by fluctuations around 1.2 to 1.4 billion USD through 2022 and into 2024, showing a downward trend overall toward the end of the period with debt recorded at approximately 1.34 billion USD in April 2024. These movements suggest periods of considerable borrowing, possibly linked to financing initiatives or operational requirements, followed by efforts to reduce or stabilize debt levels.
Total capital (including operating lease liability)
Total capital also demonstrated an upward trend with fluctuations. Initial capital was approximately 1.49 billion USD in April 2018, rising sharply to nearly 2.9 billion USD in late 2019 and exceeding 3.5 billion USD by early 2024. The increase in total capital indicates expansion, increased asset base, or equity infusion over time, though there were interim declines and rises that indicate phases of capital restructuring or reinvestment cycles.
Debt to capital ratio (including operating lease liability)
The debt to capital ratio started at a low of 0.20 in early 2018, then surged to above 0.60 during 2019, indicating a period where a greater proportion of capital was financed through debt. After this peak, the ratio gradually declined over subsequent quarters, reaching 0.38 by April 2024. This decline reflects a deleveraging strategy or improved equity financing relative to debt. The ratio's decrease after 2019 suggests a strategic focus on strengthening the balance sheet and reducing financial risk.

Overall, the data suggests that the company engaged in significant borrowing during 2019, which increased leverage, followed by a period marked by capital growth and decreasing reliance on debt financing. This pattern reflects active management of the capital structure, possibly aligning with corporate growth objectives and risk mitigation considerations.


Debt to Assets

Williams-Sonoma Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

1 Q1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals several noteworthy trends regarding the company's debt levels, asset base, and leverage ratios over the observed periods.

Total debt
The total debt exhibits considerable fluctuations across the quarters. Initially, debt hovered around approximately $300 million up to early 2020, with some quarters showing increases reaching near $400 million. A significant surge is observed in the mid-2020 period, where total debt escalated sharply to approximately $787 million, maintaining that high level for at least two consecutive reported quarters. After early 2021, no debt data is reported for the later periods.
Total assets
Total assets show a consistent upward trajectory throughout the entire timeline. Starting at around $2.66 billion in early 2018, the assets steadily increased, reaching over $4.6 billion by early 2023, and further rising to above $5.1 billion towards the first quarter of 2024. This growth indicates expanding company size or increased investment in asset holdings over time.
Debt to assets ratio
The debt to assets ratio remains relatively low and stable in the earlier periods, fluctuating between 0.06 and 0.13, suggesting moderate leverage. A noticeable spike is evident in mid-2020, where the ratio rises sharply to approximately 0.18, reflecting the concurrent peak in total debt versus asset levels. Subsequently, in the later reported quarters, this ratio drops back to low values around 0.06 to 0.07, implying a reduction in leverage or significant asset growth relative to debt. The absence of this ratio in the final quarters corresponds with missing or unreported debt figures in those periods.

Overall, the data uncovers a period of heightened leverage around mid-2020, coinciding with an unusual increase in total debt. Meanwhile, total assets consistently increased throughout the timeline, indicating ongoing expansion. The leverage ratio mostly stays modest outside the mid-2020 spike, pointing to overall conservative debt management except for that specific interval. The lack of recent debt figures complicates a full assessment of the latest leverage status.


Debt to Assets (including Operating Lease Liability)

Williams-Sonoma Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
Current operating lease liabilities
Long-term operating lease liabilities
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

1 Q1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


Total Debt (including operating lease liability)
The total debt exhibits significant fluctuations over the observed period. Initially, debt levels remained relatively stable around the 299 million US dollars mark from April 2018 through February 2019. However, starting May 2019, there is a notable increase, with debt peaking above 1.7 billion US dollars between May 2019 and November 2019. Following this peak, the debt gradually decreases and stabilizes around 1.2 to 1.3 billion US dollars during 2021 and early 2022. From mid-2022 onwards, a mild upward trend appears, with debt approaching 1.4 billion US dollars in early 2024 but showing a slight decrease towards the last period.
Total Assets
Total assets demonstrate a generally positive trend throughout the reporting periods. Beginning near 2.66 billion US dollars in April 2018, assets steadily increase with some variability, surpassing 4 billion US dollars by early 2020. There is a consistent growth trajectory through 2020 and into 2021, with a temporary dip around early 2021 before continuing to rise past 5 billion US dollars by early 2024. The upward movement in assets indicates expansion or increased resource holdings by the company over the timeframe.
Debt to Assets Ratio (including operating lease liability)
The debt to assets ratio reveals marked variation in leverage levels. Initially, the ratio remains low and stable near 0.11 to 0.13 during 2018 to early 2019, indicating relatively low leverage. A sharp increase occurs starting May 2019, with the ratio jumping to around 0.44 to 0.48, reflecting higher indebtedness relative to assets. Subsequently, the ratio steadily declines from late 2020 through 2021 to approximately 0.26 to 0.29, signaling deleveraging efforts or asset growth outpacing debt. In the most recent periods, the ratio largely stabilizes in the 0.26 to 0.32 range, with slight fluctuations but no clear trending direction.
Overall Insights
The data presents a scenario where the company significantly increased its leverage and debt levels in mid-2019, possibly due to strategic investments, acquisitions, or refinancing activities. Despite this increase, total assets also expanded substantially, supporting the higher debt levels. Over time, the company appears to have managed its leverage downward, balancing debt relative to assets by reducing absolute debt and/or growing assets. The leverage ratio's stabilization in recent quarters suggests a balanced capital structure entering 2024, with total assets reaching their highest recorded levels in the dataset. The trends indicate active financial management focused on growth while controlling debt risks.

Financial Leverage

Williams-Sonoma Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Selected Financial Data (US$ in thousands)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

1 Q1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The data reveals developments in key financial metrics over a multi-year period, illustrating shifts in asset base, equity, and capital structure.

Total Assets
Total assets exhibited a general upward trend from approximately $2.66 billion to a peak near $5.27 billion within the time frame, indicating considerable asset growth. The growth trajectory was not uniform, with periods of deceleration and slight declines, particularly around early 2021 and mid-2022. Nonetheless, the overall pattern reflects a significant expansion in asset holdings.
Stockholders’ Equity
Stockholders' equity showed a more variable pattern with episodes of both increase and decline. Beginning near $1.20 billion, equity increased substantially, reaching over $2.1 billion by early 2024. Notable surges occurred during 2020 through early 2021 and again in late 2023 to early 2024, suggesting phases of either retained earnings accumulation or capital inflows. However, there were interim contractions in equity levels during mid-2022, which may reflect distributions, losses, or other equity-reducing activities.
Financial Leverage
The financial leverage ratio fluctuated significantly over the period. Initially moving from 2.22 to a high near 3.5, leverage peaked around late 2019 and early 2020, indicative of increased reliance on debt relative to equity. Subsequently, the ratio generally declined, falling to approximately 2.34 by early 2024. These movements suggest a phase of increasing leverage followed by efforts to deleverage or strengthen equity financing, possibly reflecting strategic adjustments in capital structure.

Overall, the financial data depict a company experiencing marked growth in asset size and equity base, accompanied by shifting financial leverage. The early increase in leverage followed by a reduction may indicate a deliberate approach to optimizing the balance between debt and equity over time. The variability in equity levels alongside steady asset growth and changing leverage underscores a dynamic financial management environment.


Interest Coverage

Williams-Sonoma Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Selected Financial Data (US$ in thousands)
Net earnings
Add: Income tax expense
Add: Interest income (expense), net
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Amazon.com Inc.
Home Depot Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).

1 Q1 2025 Calculation
Interest coverage = (EBITQ1 2025 + EBITQ4 2024 + EBITQ3 2024 + EBITQ2 2024) ÷ (Interest expenseQ1 2025 + Interest expenseQ4 2024 + Interest expenseQ3 2024 + Interest expenseQ2 2024)
= ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The earnings before interest and tax (EBIT) demonstrate notable fluctuations over the observed periods. Initial values around 66,550 thousand US dollars in April 2018 increased to a peak exceeding 200,000 thousand US dollars by early 2019. This was followed by a sharp decline mid-2020, dropping to approximately 48,645 thousand US dollars in May 2020. Subsequently, EBIT rebounded strongly, reaching a historic high of over 524,572 thousand US dollars by January 2022. Despite some volatility afterward, EBIT values remained relatively elevated, generally fluctuating between 300,000 and 470,000 thousand US dollars, with the latest figure in April 2024 at about 323,828 thousand US dollars.

Interest income (expense), net, exhibits an increasing trend in volatility and net cost over time. Early data from 2018 show modest net positive interest income, peaking at approximately 2,669 thousand US dollars in August 2019. However, beginning from mid-2020, there is a visible transition toward net interest expense, intensifying particularly from late 2021 onward. The period from April 2023 to April 2024 reflects substantial interest expense values reaching a maximum negative level of approximately -16,053 thousand US dollars. This indicates rising financial costs or borrowing expense impacting the company's financial expenses.

Interest coverage ratio data are available for several periods in 2019 and early 2020 and show high values ranging from around 42.98 to a peak of 779.15. The ratio indicates a strong ability to cover interest expenses with EBIT during those periods. The exceptionally high coverage figures in early 2021 and 2022 suggest EBIT far exceeding interest expenses, consistent with the observed spikes in EBIT and relatively low interest expense during those times. However, the absence of more recent data on interest coverage limits insights into whether this positive trend has been sustained.