Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Williams-Sonoma Inc., solvency ratios (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Debt Ratios
The debt to equity ratio exhibited notable volatility from early 2019 to early 2021, peaking at 0.65 in May 2020 before falling back to 0.18 in January 2021. When including operating lease liabilities, this ratio showed a consistent declining trend from 1.49 in May 2019 to 0.61 in April 2024, indicating a gradual reduction in leverage when considering lease obligations.
Similarly, the debt to capital ratio excluding leases fluctuated between 0.15 and 0.39 over the available periods before the data becomes sparse. Including operating lease liabilities, the debt to capital ratio decreased steadily from 0.60 in May 2019 to 0.38 by April 2024, reflecting a conservative capital structure approach over time.
The debt to assets ratio excluding leases showed increased variability with peaks around May 2020, aligning with elevated debt levels during that period. Including operating leases, the ratio declined from 0.44 to 0.26 over the observed period, indicating improving asset coverage relative to overall debt including lease liabilities.
Financial Leverage
Financial leverage also showed a decreasing trend after peaking at 3.62 in May 2020. From that point onward, it steadily declined to 2.34 by April 2024. This decline suggests a reduction in the use of debt relative to equity, contributing to a lower risk profile from a capital structure perspective.
Interest Coverage
The interest coverage ratio remained very strong throughout the observed periods, with values generally above 40, indicating ample earnings to cover interest expenses. Notably, it surged dramatically starting in May 2021, reaching exceptionally high levels exceeding 700 by January 2022, signifying a substantial improvement in earnings relative to interest costs during that time frame. The subsequent data points for this ratio are missing, preventing further trend analysis.
Overall Financial Position
Over the multi-year span, there is a clear pattern of reduced leverage and improved coverage ratios. The company appears to have actively managed and reduced its debt levels, especially when considering leases, which are often significant liabilities in retail industries. The strengthening interest coverage ratio during the later periods reflects enhanced operational profitability or lowered interest expenses, contributing to improved financial resilience.
Periods of elevated leverage around early to mid-2020 correspond with possible external shocks, after which the firm undertook deleveraging initiatives. The steady decline in all debt-related ratios inclusive of operating leases to lower levels by 2024 supports the view of a disciplined financial policy aimed at strengthening the balance sheet.

Debt Ratios


Coverage Ratios


Debt to Equity

Williams-Sonoma Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
 
Stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

1 Q1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals notable fluctuations in the company's debt, equity, and leverage over the observed periods.

Total Debt
The total debt demonstrates a significant increase in the May 3, 2020, and August 2, 2020, quarters, peaking at approximately 787 million US dollars. Prior to this peak, debt hovered around 300 million US dollars. After this surge, total debt sharply declined back to near 299 million US dollars in subsequent quarters, with no data available beyond January 31, 2021.
Stockholders’ Equity
Stockholders’ equity shows a general upward trend over the entire period. Starting at roughly 1.12 billion US dollars in May 2019, equity increased steadily, reaching over 2.2 billion US dollars by April 28, 2024. There are minor fluctuations and some periods of slower growth, notably between May 1, 2022, and October 30, 2022, where a visible dip occurs before the upward trend resumes.
Debt to Equity Ratio
The debt to equity ratio correlates with the total debt movements. It rose sharply to 0.65 in May 2020, coinciding with the spike in total debt, then declined markedly to as low as 0.18 by January 31, 2021. Post this period, no data on the ratio is available. The ratio's behavior suggests a temporary increase in leverage during mid-2020, followed by a rapid deleveraging.

In summary, the company experienced a transient but substantial increase in debt during mid-2020, likely reflecting strategic financing decisions or external economic impacts. Despite this, equity consistently grew, indicating continued accumulation of resources and retained earnings. The rapid correction in debt levels after mid-2020 alongside rising equity reflects a strengthening balance sheet with reduced financial risk by early 2021. However, the absence of debt and ratio data after January 2021 limits full assessment of more recent leverage dynamics.


Debt to Equity (including Operating Lease Liability)

Williams-Sonoma Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
Current operating lease liabilities
Long-term operating lease liabilities
Total debt (including operating lease liability)
 
Stockholders’ equity
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

1 Q1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals notable trends in total debt, stockholders’ equity, and the debt to equity ratio over multiple quarters. The analysis focuses on these key metrics, examining their fluctuations and relative movements.

Total Debt (including operating lease liability)

Total debt displayed a fluctuating pattern throughout the periods observed. Initially, it remained relatively stable around the 1.66 to 1.75 billion USD range from May 2019 through November 2019. A notable increase occurred in May 2020, reaching approximately 2.12 billion USD, which represents the highest level in the dataset. Subsequently, total debt showed a declining trend, dropping to about 1.54 billion by November 2020, and further decreasing to approximately 1.20 billion in mid-2021. From late 2021 through early 2023, total debt oscillated between approximately 1.25 billion and 1.43 billion USD. In the most recent periods up to April 2024, total debt exhibited a gradual decrease, settling near 1.34 billion USD. Overall, total debt reached its peak during the early phase of the COVID-19 pandemic and trended downward thereafter.

Stockholders’ Equity

Stockholders’ equity increased steadily throughout the timeframe, indicating growth in the company's net asset value. Starting at about 1.12 billion USD in May 2019, equity expanded continuously to exceed 1.65 billion by the end of January 2021, showing consistent accumulation of shareholder value. There was a slight dip in mid-2022, with equity decreasing to around 1.28 to 1.31 billion USD. However, this was followed by a sharp recovery and significant growth, culminating in an equity value of approximately 2.21 billion USD by April 2024. This upward trend reflects sustained profitability, retained earnings, or possible capital injections over the periods.

Debt to Equity Ratio (including operating lease liability)

The debt to equity ratio mirrored the interplay between total debt and equity. Initially high at around 1.5 (May 2019 to November 2019), the ratio spiked to a peak of 1.74 in May 2020, coinciding with the maximum total debt level and a comparatively lower equity base at that time. Following this peak, the ratio demonstrated a consistent and steady decline, falling below 1.0 from August 2020 onward, signaling a strengthening equity position relative to debt. It reached a low point of 0.61 by April 2024, the smallest ratio in the dataset. Periodic minor upticks in the ratio occurred but generally remained under 1.0 in the latter periods. This downward trend suggests improved financial leverage and reduced reliance on debt financing relative to shareholders' equity.

In summary, the company exhibited strong growth in equity alongside a controlled and decreasing use of debt relative to equity after peaking during the early pandemic period. This indicates an effective deleveraging effort and an overall strengthening in the capital structure over the analyzed quarters.


Debt to Capital

Williams-Sonoma Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
Stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

1 Q1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several noteworthy trends and shifts in the company's capital structure and debt levels over the observed periods.

Total Debt
The total debt exhibited fluctuations across the quarters. Initially, from May 2019 to February 2020, debt values ranged between approximately $299.7 million and $399.8 million. A significant increase occurred in May 2020 and August 2020, with total debt rising sharply to around $787.7 million and $786.8 million, respectively. Subsequently, by November 2020 and January 2021, debt levels reverted to near the initial range, hovering around $299 million. Thereafter, data for total debt is missing for later periods, limiting further observation.
Total Capital
Total capital showed a general upward trend from May 2019 through January 2024. Starting at approximately $1.42 billion in May 2019, capital increased steadily to around $2.13 billion by April 2024. There were some fluctuations, notably a peak near $2.12 billion in August 2020, followed by a decline to approximately $1.31 billion in May 2022. Afterward, total capital rebounded, steadily rising to its highest recorded value toward the end of the timeframe.
Debt to Capital Ratio
The debt to capital ratio demonstrates considerable variability in line with changes in debt and capital. Early quarters between May 2019 and February 2020 showed ratios ranging from 0.20 to 0.26, indicating relatively moderate leverage levels. This ratio spiked sharply during May 2020 and August 2020 to approximately 0.37 to 0.39, reflecting increased reliance on debt funding during these quarters. Following this peak, the ratio decreased substantially to as low as 0.15 by January 2021, indicating reduced leverage or increased equity capital. Later data on this ratio is not available for further periods.

In summary, the financial metrics portray a period marked by volatility in debt levels and leverage, particularly around mid-2020, potentially associated with external or strategic factors influencing capital structure decisions. Despite this, total capital showed an overall growth trajectory, reflecting expansion or asset base increases over the long term. The leverage measured by the debt to capital ratio suggests a cautious approach post-peak borrowing, with a return to lower leverage ratios.


Debt to Capital (including Operating Lease Liability)

Williams-Sonoma Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
Current operating lease liabilities
Long-term operating lease liabilities
Total debt (including operating lease liability)
Stockholders’ equity
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

1 Q1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.


The financial data presents a detailed view of the company's debt and capital structure over a five-year period, revealing notable trends in leverage and capital management.

Total Debt (including operating lease liability)
The total debt showed fluctuations with a general downward trend after peaking in early 2020. Initially, debt increased from approximately 1.67 billion to over 2.12 billion US dollars between May 2019 and May 2020. Following this peak, debt levels declined substantially, reaching about 1.20 billion by May 2021, indicative of significant debt reduction efforts. From mid-2021 onward, the debt fluctuated slightly but remained relatively stable, with a modest increase towards the end of the period. By April 2024, total debt stood around 1.34 billion, reflecting substantial deleveraging compared to the earlier peak.
Total Capital (including operating lease liability)
Total capital mirrored the debt trend initially, increasing from roughly 2.79 billion in May 2019 to a peak exceeding 3.42 billion in August 2020. Subsequently, capital decreased sharply to approximately 2.65 billion by May 2021, suggesting either capital restructuring or the impact of debt reduction on overall capitalization. Afterward, total capital showed a recovery and an upward trajectory, reaching the highest recorded value of approximately 3.55 billion in April 2024. This overall increase in capital towards the end reflects strengthened capital resources possibly through equity issuance, retained earnings, or revaluation of assets.
Debt to Capital Ratio (including operating lease liability)
The debt to capital ratio exhibited a gradual decrease over the observed timeframe, indicating improving leverage and lower reliance on debt financing relative to total capital. The ratio began at 0.60 in May 2019, climbed to a high of 0.64 around May 2020 corresponding with the increased debt, then steadily declined to 0.38 by April 2024. This decreasing ratio suggests a strategic reduction in debt relative to the capital base, enhancing financial stability and possibly improving creditworthiness. The consistent decline after mid-2020 supports the conclusion that the company has been managing its capital structure to reduce financial risk.

In summary, the data shows a peak in indebtedness around mid-2020 followed by proactive deleveraging and capital base strengthening. The resulting reduction in the debt to capital ratio underscores an improved financial profile characterized by lower leverage and a healthier capital structure over time.


Debt to Assets

Williams-Sonoma Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

1 Q1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The financial data over the analyzed periods reveals several important trends concerning debt levels, asset growth, and leverage ratios.

Total Debt
The total debt experienced significant fluctuations. Initially, there was a gradual increase from approximately $300 million to nearly $400 million between May 2019 and November 2019. Subsequently, debt sharply increased to about $788 million in May and August 2020, before reverting to levels close to $300 million in late 2020 and early 2021. Data for debt is unavailable for most of the subsequent periods.
Total Assets
Assets exhibited a generally positive growth trend across all periods. Beginning at around $3.79 billion in May 2019, total assets steadily increased, with some volatility, reaching approximately $4.67 billion in early 2023 and peaking near $5.15 billion in early 2024. Notably, there was a pronounced upward trajectory during 2022 and 2023, displaying resilience and expansion despite the varying debt levels.
Debt to Assets Ratio
The debt to assets ratio corresponded closely with changes in total debt. Initially low, ranging from 0.06 to 0.10 through early 2020, the ratio spiked to approximately 0.18 during the mid-2020 periods, correlating with the peak in debt levels. It then decreased substantially by the end of 2020 and early 2021 to levels near 0.06–0.07. Data on this ratio is missing beyond early 2021, limiting further assessment of leverage in later quarters.

Overall, the company maintained asset growth throughout the observed timeline. Debt levels showed volatility, with a notable peak in mid-2020, possibly reflecting strategic financing or external factors impacting capital structure. The leverage ratio movement mirrors these debt fluctuations, indicating a temporary increase in financial risk during mid-2020, followed by a return to conservative levels. The absence of detailed debt data in later periods restricts a comprehensive risk assessment beyond early 2021; however, the continuous asset growth suggests an overall strengthening asset base.


Debt to Assets (including Operating Lease Liability)

Williams-Sonoma Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Selected Financial Data (US$ in thousands)
Current debt
Borrowings under revolving line of credit
Long-term debt
Total debt
Current operating lease liabilities
Long-term operating lease liabilities
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

1 Q1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The financial analysis reveals notable changes in the company’s debt and asset structure over the observed quarters. A review of total debt, total assets, and the debt-to-assets ratio provides insights into the company's leverage and financial management trends.

Total Debt (including operating lease liability)
There is an initial rise in total debt from approximately $1.67 billion to over $2.12 billion during early 2020. After this peak, total debt shows a declining trend overall, with some fluctuations. By the latest quarter in 2024, total debt decreases to about $1.34 billion, reflecting a reduction in leverage relative to earlier periods.
Total Assets
Total assets exhibit a steady upward trajectory over the periods, rising from about $3.79 billion to over $5.15 billion by early 2024. While there are minor dips in certain quarters, the general trend indicates growth in asset base, suggesting expansion or asset accumulation.
Debt to Assets Ratio
The debt-to-assets ratio begins near 0.44 to 0.45 in 2019 and spikes to 0.48 in mid-2020, corresponding with the peak in total debt. Subsequently, the ratio declines substantially, reaching around 0.26 by early 2024. This decline reflects that total assets have grown at a faster pace than total debt, indicating an improvement in leverage position and possibly stronger financial stability.

Overall, the company has managed to reduce its relative indebtedness over the analyzed timeframe while growing its asset base. The reduction in the debt-to-assets ratio from nearly 0.5 to about 0.26 is a significant indicator of decreased financial risk and potential enhancement in creditworthiness. The fluctuations in debt levels, especially the decrease after mid-2020, may reflect strategic debt repayment or refinancing actions. Meanwhile, sustained asset growth supports a stronger balance sheet position going forward.


Financial Leverage

Williams-Sonoma Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Selected Financial Data (US$ in thousands)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

1 Q1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Assets

Total assets exhibit a generally upward trend over the observed periods, rising from approximately $3.79 billion in early May 2019 to a peak exceeding $5.2 billion by early 2024. Notable fluctuations include a dip around mid-2021 to 2022, with total assets declining from over $4.6 billion to about $4.2 billion, followed by a strong recovery and continued growth into 2024.

This pattern indicates periods of asset consolidation or divestiture, followed by renewed investment or asset acquisition. The overall increase reflects expanding resources or operational scale through the years analyzed.

Stockholders’ Equity

Stockholders’ equity also shows an increasing trajectory, moving from roughly $1.12 billion in May 2019 to about $2.21 billion by April 2024. There is evidence of fluctuations aligned with the total assets trend, with equity climbing steadily through certain quarters—peaking around early 2023 at approximately $1.7 billion—then briefly declining before rising again sharply toward the latest reporting dates.

This upward movement in equity suggests improved retained earnings, capital contributions, or valuation increases over time, supporting overall financial strength.

Financial Leverage Ratio

The financial leverage ratio, calculated as total assets divided by stockholders’ equity, displays a declining trend throughout the dataset. It starts at 3.38 in May 2019 and steadily decreases to 2.34 by April 2024. The ratio experiences some short-term variability, with temporary increases observed during mid-2020 and mid-2022 periods, but the general direction is downward.

This reduction in leverage implies a shift toward a stronger equity base relative to assets, suggesting a possible decrease in reliance on debt financing or an increase in equity capital. The trend indicates improved financial stability and a potentially lower financial risk profile over time.

Overall Insights

The company shows growth in both asset base and equity, with some cyclical variations likely tied to business cycles or strategic adjustments. The consistent improvement in equity and reduction in leverage ratio suggest a strengthening balance sheet with a more conservative capital structure.

Management appears to be managing growth alongside risk, as indicated by increasing assets supported by a growing equity base and decreasing leverage. These trends generally point to enhanced financial resilience and solid capitalization over the periods examined.


Interest Coverage

Williams-Sonoma Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Selected Financial Data (US$ in thousands)
Net earnings
Add: Income tax expense
Add: Interest income (expense), net
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Amazon.com Inc.
Home Depot Inc.

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

1 Q1 2025 Calculation
Interest coverage = (EBITQ1 2025 + EBITQ4 2024 + EBITQ3 2024 + EBITQ2 2024) ÷ (Interest expenseQ1 2025 + Interest expenseQ4 2024 + Interest expenseQ3 2024 + Interest expenseQ2 2024)
= ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The financial data reveals variations in key performance indicators over multiple quarters. The values of Earnings Before Interest and Tax (EBIT) exhibit a pattern with significant fluctuations. Initially, EBIT shows a steady increase from 74,132 thousand US dollars in May 2019 to a peak of 203,686 thousand US dollars by February 2020. This peak is followed by a sharp decline in May 2020 to 48,645 thousand US dollars, after which the figure recovers and fluctuates notably, reaching new highs such as 524,572 thousand US dollars in January 2022. Following this peak, EBIT values decrease and show considerable volatility across subsequent quarters, with the latest figures remaining considerable but irregular around 323,828 thousand US dollars in April 2024.

Interest income (expense), net, displays considerable variability, moving between positive and negative values across the quarters. Earlier quarters record positive interest income reaching above 6,000 thousand US dollars in August 2020, while later quarters exhibit predominantly negative values, including substantial expenses such as -16,053 thousand US dollars in January 2024 and -13,147 thousand US dollars in the preceding quarter. This trend points to an increasing interest burden or changes in financing costs over time.

The interest coverage ratio, which measures the company’s ability to cover interest expenses with EBIT, starts at moderate levels around 50 to 57 times in early periods, indicating robust earnings relative to interest obligations. Remarkably, the ratio amplifies dramatically in later quarters, reaching extremely high values such as 315.46 and even 779.15 in early 2022. This sharp increase likely reflects the combination of rising EBIT and decreasing or negative interest expenses during that specific timeframe. No further data for this ratio is available for the latest periods, which might hinder a full assessment of recent interest coverage.

Overall, the analysis highlights a company experiencing significant fluctuations in operating profitability and interest income/expense patterns. The earnings show recovery capability following downturns, but also notable volatility. The interest expense trends indicate a rising cost or obligation over recent quarters, which impacts net interest figures negatively. The interest coverage ratio’s earlier surge suggests periods of strong operational earnings relative to interest burden, though the absence of continued data limits insight into recent performance on this metric.