Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Williams-Sonoma Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Accounts payable
Accrued expenses
Gift card and other deferred revenue
Income taxes payable
Current debt
Current operating lease liabilities
Other current liabilities
Current liabilities
Long-term debt
Long-term operating lease liabilities
Other long-term liabilities
Long-term liabilities
Total liabilities
Preferred stock: $0.01 par value; none issued
Common stock: $0.01 par value
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).


The analysis of the financial structure reveals a dynamic balance between liabilities and stockholders’ equity over the observed periods. The proportion of total liabilities relative to total liabilities and stockholders’ equity exhibits notable fluctuations, starting at 58.91% in early 2019, peaking at 69.52% in 2020, and subsequently experiencing a general decline to 59.65% by early 2024. This suggests a shifting financing strategy, with varying reliance on debt and other liabilities.

Current Liabilities
The composition of current liabilities as a percentage of total liabilities and stockholders’ equity demonstrates relative stability, ranging between approximately 35.09% and 39.7%. The peak observed in 2020 at 39.7% shows a higher short-term obligation, which gradually decreased to around 35.66% in the latest period. Within this category, accounts payable showed a decreasing trend from 18.72% in 2019 to lower levels below 12% in subsequent years, indicating improved management or renegotiation of payables. Accrued expenses fluctuated but remained in the range of 4.32% to 6.92%, peaking in 2022. Gift card and other deferred revenue steadily increased after 2020, reaching 10.88% in 2024, which may reflect greater deferred income from customer prepayments.
Long-Term Liabilities
Long-term liabilities exhibited variability, with an initial recorded 20.7% in 2019, climbing to nearly 30% in 2020, before decreasing to 23.99% in the latest year. Long-term operating lease liabilities, which were absent in 2019 data, rose sharply to 27% in 2020 and remained significant thereafter, reflecting potential adoption of lease accounting standards or increased leasing activity. Other long-term liabilities consistently decreased from 10.05% in 2019 to 2.07% by 2024, suggesting resolution or reclassification of these obligations. Long-term debt was only explicitly recorded in 2019 (10.65%) and 2020 (7.4% in current debt), with no later data, possibly due to adjustments in debt structure or reporting formats.
Stockholders' Equity
Stockholders’ equity displayed an inverse pattern relative to total liabilities, decreasing from 41.09% in 2019 to a low of 30.48% in 2020, then gradually improving to 40.35% by 2024. Retained earnings contributed positively to this increase, rising consistently from 20.77% in 2019 to 29.5% in 2024, indicative of sustained profitability and earnings retention. Conversely, additional paid-in capital declined steadily from 20.69% in 2019 to 11.16% in 2024, which may reflect share repurchases or absence of recent capital raises. The accumulated other comprehensive loss remained relatively minor but negative, while treasury stock values increased slightly in absolute terms, reflecting some repurchase activity.
Other Observations
Income taxes payable remained a small proportion but generally increased over the periods, from 0.76% to 1.83%, possibly reflecting higher taxable income or changes in tax timing. Other current liabilities remained relatively stable around 1.8% to 2.32%. The data lacks entries for preferred stock, indicating no issuance during this timeframe. Current operating lease liabilities appeared from 2020 onwards, consistent with the notable presence of long-term lease liabilities, underscoring the importance of lease obligations in the company's capital structure.