Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Williams-Sonoma Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


Net Revenues
Net revenues exhibit a generally upward trend over the analyzed period, increasing from approximately 3.14 billion USD in 2005 to a peak exceeding 8.24 billion USD in 2022. Notable fluctuations include a decline in 2009 and 2010, corresponding with broader economic challenges during that time. Revenues recover steadily thereafter, with significant growth observed between 2016 and 2022. However, there is a decline in 2024, with revenues dropping to about 7.75 billion USD.
Operating Income
Operating income data begins in 2010, starting at approximately 121 million USD and showing a consistent upward trajectory through 2019, peaking around 1.5 billion USD in 2022. The growth from 2016 onward is particularly pronounced, indicating improvements in operational efficiency or increased profitability. The operating income decreases in 2023 and 2024, which may suggest rising costs or margin pressures despite high revenue levels.
Net Earnings
Net earnings demonstrate variability throughout the timeline. After starting near 191 million USD in 2005 and experiencing a dip around 2009, net earnings show a recovery with steady growth through 2015. From 2016 to 2022, net earnings increase sharply, reaching a peak of over 1.12 billion USD in 2022, mirroring the growth in operating income. A decline occurs in 2023 and 2024, although earnings remain substantially higher than earlier years.
General Insights
The overall patterns indicate a period of moderate growth followed by recovery from economic downturns in the late 2000s. The period from 2010 to 2022 is marked by significant growth in revenues, operating income, and net earnings, reflecting strong performance and likely strategic advancements. The decline in the most recent fiscal years suggests emerging challenges that could impact profitability and revenues if trends continue.

Balance Sheet: Assets

Williams-Sonoma Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


The analysis of the annual financial data reveals distinct trends in the values of current assets and total assets over the examined periods.

Current Assets
Current assets show an overall upward trend from 879,765 thousand US dollars in early 2005 to 2,719,797 thousand US dollars by early 2024. This growth reflects a more than threefold increase over roughly two decades. Despite some fluctuations, the values remained relatively stable during certain intervals, such as between 2008 and 2010, where current assets varied between approximately 940,000 and 1,180,000 thousand US dollars.
Post-2010, current assets increased steadily, reaching a peak in 2021 at 2,467,080 thousand US dollars, followed by a slight decrease and subsequent fluctuations in the subsequent years. The overall trajectory indicates significant expansion in liquid and short-term assets over the period, a potential sign of enhanced operational liquidity or increased inventory and receivables.
Total Assets
Total assets also exhibited consistent growth throughout the time frame, rising from approximately 1,745,545 thousand US dollars in 2005 to 5,273,548 thousand US dollars in 2024. This represents nearly a threefold increase, with the growth trend being generally steady but accentuated after 2015.
Between 2005 and 2015, total assets showed modest fluctuations but increased overall from about 1.7 million to 2.3 million thousand US dollars. From 2016 onwards, a more pronounced increase occurred, with the total assets reaching over 4 million by 2020 and continuing the upward trend into 2024. This acceleration suggests significant investments or acquisitions contributing to asset base expansion.
Comparing current assets to total assets, current assets maintained a relatively stable proportion of total assets until around 2015, after which total assets increased at a faster rate than current assets. This could imply growth in long-term assets such as property, equipment, or intangible assets.

Balance Sheet: Liabilities and Stockholders’ Equity

Williams-Sonoma Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


The financial data over the examined periods reveals notable trends in liabilities and stockholders’ equity for Williams-Sonoma Inc.

Current Liabilities
The current liabilities displayed a generally upward trend over the time span. Beginning at approximately 522 million USD in early 2005, current liabilities increased steadily with some fluctuations, reaching a peak around 1.6 billion USD by early 2020. Following this peak, there is a slight decrease and then another increase, ending at about 1.88 billion USD in early 2024. This progression indicates an increasing short-term obligation load over the years, with notable acceleration in growth from 2019 onward.
Total Liabilities
Total liabilities also consistently increased from 788 million USD in 2005 to over 3.14 billion USD in 2024. The growth was steady with a significant jump occurring between 2019 and 2020, where total liabilities surged from around 1.66 billion USD to approximately 2.82 billion USD. After this rapid increase, liabilities remained at elevated levels, slightly increasing towards the end of the period. This suggests an expansion in overall financial obligations, possibly associated with increased borrowing or other forms of long-term liabilities.
Long-term Debt
The long-term debt figures were relatively low and declining from 2005 through 2014, starting at about 42.6 million USD and decreasing to under 2 million USD by 2014. However, there is a substantial change post-2014, with large values around 299 million USD appearing from 2017 to 2020. Data for some years after 2020 is missing. This indicates a restructuring or significant issuance of new long-term debt beginning around 2017, contributing materially to the increase in total liabilities observed during the same timeframe.
Stockholders’ Equity
Stockholders’ equity demonstrated a generally positive trajectory, starting at approximately 958 million USD in 2005 and growing to over 2.12 billion USD by early 2024. Some fluctuations are evident, particularly dips in certain years such as 2014 and 2018, but the overall pattern shows growth in equity capital. Notably, the equity saw pronounced growth after 2019, corresponding with the period of increased total liabilities, possibly reflecting capital injections or retained earnings accumulating alongside expanded liability financing.

In summary, the company’s liabilities, both current and total, have significantly increased over the analyzed periods, with a marked rise starting around 2019. Long-term debt was minimal and declining until roughly 2014, after which a substantial new borrowing pattern is apparent. Concurrently, stockholders’ equity has grown robustly, signaling strengthening net assets despite the elevated liability base. The data suggests an expansion phase characterized by heightened leverage balanced by increased equity, highlighting a strategic shift in capital structure in the later years.


Cash Flow Statement

Williams-Sonoma Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).


The data reveals several notable trends in cash flow activities over the 20-year period examined.

Operating Activities

Net cash provided by operating activities exhibits an overall increasing trend, growing from approximately $304 million in 2005 to about $1.68 billion in 2024. Some fluctuations occur during this period. For example, there is a dip around 2008 and 2009, likely reflecting economic challenges, followed by a strong rebound from 2010 onwards. The most significant increases appear between 2019 and 2021, where cash from operations nearly doubles, indicating improved operational efficiency and profitability.

Investing Activities

Net cash used in investing activities remains consistently negative throughout the timeline, highlighting ongoing capital expenditures or investments. The magnitude of cash outflows ranges mostly between approximately $70 million and $355 million annually. Notable spikes in outflows appear in 2018 and 2023, suggesting periods of intensified investment or asset acquisition. Despite this, no reversal into positive cash flow is observed, implying that investing activities continuously consume cash, which is typical for growth-oriented companies.

Financing Activities

Net cash used in financing activities also remains negative in most years, indicating a trend of net repayment of debt, stock repurchases, or dividend payments. Large outflows are recorded intermittently, peaking around 2007, 2013, and particularly in 2022 where the cash outflow surges to nearly $1.5 billion. The data indicates a reduction in financing cash outflows during some years such as 2017 and 2018, potentially reflecting changes in capital structure strategy or market conditions. The large negative value in 2022 is followed by a notable decrease in cash outflow in 2023 and 2024, which could signal a shift toward more balanced financing activities.

In summary, the company demonstrates strong and growing cash generation from its core operations. This positive operational cash flow supports ongoing investing activities, which consistently consume cash, and substantial repayments or distributions through financing activities. The fluctuations in financing outflows suggest adaptive capital management strategies responding to internal needs or external market conditions. The overall cash flow pattern indicates financial robustness with strategic investments and prudent financing decisions over the analyzed period.


Per Share Data

Williams-Sonoma Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03), 10-K (reporting date: 2018-01-28), 10-K (reporting date: 2017-01-29), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-02-01), 10-K (reporting date: 2014-02-02), 10-K (reporting date: 2013-02-03), 10-K (reporting date: 2012-01-29), 10-K (reporting date: 2011-01-30), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-02-01), 10-K (reporting date: 2008-02-03), 10-K (reporting date: 2007-01-28), 10-K (reporting date: 2006-01-29), 10-K (reporting date: 2005-01-30).

1, 2, 3 Data adjusted for splits and stock dividends.


Basic Earnings Per Share
The basic earnings per share (EPS) showed an overall upward trend over the periods analyzed. Starting at $1.65 in early 2005, the EPS rose to a notable peak of $15.17 by early 2022, with some fluctuations in between. There was a significant dip in 2009 to $0.28, likely reflecting adverse economic conditions, but recovery was evident starting in 2010, reaching $4.56 by 2020. After peaking, EPS slightly declined to $14.71 by early 2024, indicating some volatility but maintaining a strong performance in recent years.
Diluted Earnings Per Share
The diluted EPS followed a similar pattern to the basic EPS, starting at $1.60 in 2005 and increasing consistently over time. It also experienced a sharp decline in 2009 to $0.28, mirroring the basic EPS trend. Subsequently, the ratio improved steadily, reaching $14.75 in 2022. After this peak, there was a slight decrease to $14.55 by early 2024. The close alignment between basic and diluted EPS suggests minimal dilution effect over the time period.
Dividend Per Share
Dividend payments per share were not recorded until 2007, when the dividend was $0.40. From that point onward, dividend per share steadily increased, reflecting a strategy of returning value to shareholders. The dividend rose from $0.40 in 2007 to $3.60 in early 2024, showing consistent growth almost every year. This upward trend indicates stable profitability and confidence in sustained earnings capacity over the long term.