Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Williams-Sonoma Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Accounts payable
Accrued expenses
Gift card and other deferred revenue
Income taxes payable
Current debt
Borrowings under revolving line of credit
Current operating lease liabilities
Other current liabilities
Current liabilities
Long-term debt
Long-term operating lease liabilities
Other long-term liabilities
Long-term liabilities
Total liabilities
Preferred stock: $0.01 par value; none issued
Common stock: $0.01 par value
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).


Current Liabilities
The proportion of current liabilities relative to total liabilities and stockholders’ equity fluctuates, reaching a peak of nearly 41.93% around mid-2022 and dipping to its lowest near 29.41% during mid-2019. This indicates variability in short-term obligations, with a general trend of increased current liabilities from 2018 through 2022, followed by some recent declines.
Accounts Payable
Accounts payable as a percentage of total liabilities and equity shows some volatility, with values ranging from a low of 8.31% in August 2020 to highs exceeding 17.94% in late 2018. Recent quarters towards 2024 show a decline, falling below 10% by early 2024, suggesting tighter management or reduction of trade payables.
Accrued Expenses
Accrued expenses demonstrate a fluctuating pattern with peaks around 6.92% in early 2022 and lows around 2.88% in May 2019. The data shows a general increase from 2018 through early 2022, followed by a modest decrease into 2024, reflecting changing timing or magnitude of accrued liabilities.
Gift Card and Other Deferred Revenue
The percentage attributed to gift card and deferred revenue generally increases over the analyzed periods, starting near 9.66% in 2018, dipping slightly in 2020, then climbing to reach approximately 11.56% by early 2024. This suggests a growing balance of unearned revenue, possibly reflecting expanded customer base or sales strategies.
Income Taxes Payable
Income taxes payable remain relatively low and variable, from as low as 0.33% in late 2019 to a recent high near 3% in 2022. The fluctuations likely indicate changing tax liabilities corresponding to profitability and tax planning within the periods.
Current Debt and Revolving Credit
Current debt data is incomplete but notes a significant proportion (7.4%) in early 2020 and another entry of 6.42% around the same period, indicating short-term borrowings. Borrowings under revolving credit lines appear notably during mid-2018 and spikes sharply to over 11% in mid-2020, suggesting increased reliance on short-term credit facilities during that time.
Operating Lease Liabilities
Current operating lease liabilities show a decreasing trend from approximately 6% in mid-2019 to about 4.45% by early 2024. Similarly, long-term operating lease liabilities decline from over 30% in 2019 to near 21.56% in early 2024. This consistent decrease indicates either lease term expirations or shifts in leasing strategy, reducing related obligations over time.
Other Current and Long-Term Liabilities
Other current liabilities remain relatively stable, fluctuating between approximately 1.74% and 2.32%, showing minor systemic changes. Other long-term liabilities, however, show a marked decrease from over 10% in 2018 to below 3% from 2019 onwards, stabilizing near 2.27% by early 2024, suggesting restructuring or payoff of certain long-term obligations.
Long-term Debt
Long-term debt decreases from around 11.27% in 2018 to just under 7% by 2020, with data not available subsequently, indicating a reduction in long-term borrowings or a reclassification of debt.
Total Liabilities
Total liabilities peak around 71.44% in late 2019, remain elevated above 64% through most of the timeline, then gradually reduce towards 57.18% by early 2024. This downward trend in total liabilities as a percentage of total capital structure suggests improved leverage or increased equity financing.
Stockholders’ Equity
Equity proportion conversely trends opposite to liabilities, moving from roughly 45.06% in 2018 down to near 28.56% in late 2019, then generally rising to exceed 42.82% by early 2024. This increase indicates strengthening equity base, potentially from retained earnings growth or capital infusions.
Retained Earnings
Retained earnings show notable fluctuation, initially around 24.04% in 2018, dipping to near 13.9% by late 2019, then reversing trend to increase significantly to over 33% by early 2024. This growth signals accumulation of net income over time and reinvestment into the company.
Additional Paid-in Capital
Additional paid-in capital declines steadily from above 21% in 2018 to around 10.11% by early 2024, indicating no recent significant equity issuances and possible buybacks or amortization reducing the proportional amount.
Accumulated Other Comprehensive Loss and Treasury Stock
Accumulated other comprehensive loss remains relatively minor throughout, fluctuating slightly in negative territory, suggesting stable other comprehensive income items. Treasury stock values are negligible and stable, indicating little change in shares repurchased or retired.