Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

TJX Cos. Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019
Accounts payable 14.29 13.86 13.41 17.32 14.74 13.72 12.98 17.87 15.34 15.01 13.38 17.56 15.08 15.77 15.69 18.10 15.33 14.63 15.65 19.46 9.12 4.21 11.07 14.19 11.41 11.46
Accrued expenses and other current liabilities 14.52 14.10 15.87 14.53 14.59 13.87 16.37 14.77 14.67 13.79 15.33 14.36 14.50 13.76 14.91 13.77 13.79 11.67 11.27 10.23 10.86 8.61 12.60 11.55 11.38 10.98
Current portion of operating lease liabilities 5.08 5.21 5.15 5.06 5.31 5.44 5.45 5.54 5.59 5.61 5.68 5.54 5.80 5.69 5.54 5.34 5.60 5.45 5.44 5.23 5.99 5.51 5.84 5.81 5.92 5.97
Current portion of long-term debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.74 1.76 1.76 1.84 0.00 0.00 0.00 0.00 0.00 2.43 2.37 2.82 0.00 0.00 0.00 0.00 0.00
Federal, state and foreign income taxes payable 0.50 0.82 0.24 0.14 0.13 1.00 0.33 0.17 0.06 0.58 0.19 0.29 0.23 0.94 0.64 0.46 0.16 0.95 0.26 0.15 0.00 0.04 0.10 0.09 0.16 0.85
Current liabilities 34.39% 33.99% 34.67% 37.05% 34.76% 34.03% 35.13% 38.35% 35.67% 36.73% 36.35% 39.52% 37.46% 36.16% 36.78% 37.67% 34.89% 32.69% 35.06% 37.44% 28.78% 18.37% 29.61% 31.65% 28.88% 29.26%
Other long-term liabilities 3.17 3.05 3.31 3.09 3.14 3.01 3.11 2.99 3.16 3.02 3.24 3.19 3.38 3.28 3.57 3.37 3.73 3.41 3.45 2.73 3.19 3.09 3.53 3.28 3.40 3.35
Non-current deferred income taxes, net 0.66 0.48 0.49 0.53 0.53 0.53 0.50 0.44 0.46 0.46 0.45 0.26 0.25 0.20 0.16 0.23 0.01 0.11 0.12 0.25 0.35 0.45 0.59 0.84 0.86 0.74
Long-term operating lease liabilities, exclusive of current portion 26.11 26.79 26.07 25.30 26.73 27.51 27.10 26.28 27.97 27.43 27.43 27.05 28.45 28.07 26.62 26.14 27.47 25.92 25.13 24.70 29.64 31.14 32.37 32.20 33.88 33.89
Long-term debt, exclusive of current installments 8.72 9.00 9.03 8.83 9.37 9.65 9.62 9.43 9.89 9.97 10.09 10.05 10.55 12.11 11.79 11.15 11.65 17.61 17.31 17.26 20.50 28.30 9.26 9.21 9.78 9.94
Long-term liabilities 38.65% 39.32% 38.89% 37.75% 39.77% 40.69% 40.32% 39.14% 41.48% 40.88% 41.20% 40.56% 42.62% 43.65% 42.13% 40.89% 42.85% 47.04% 46.01% 44.93% 53.67% 62.98% 45.75% 45.53% 47.92% 47.92%
Total liabilities 73.04% 73.31% 73.56% 74.80% 74.53% 74.72% 75.45% 77.49% 77.15% 77.61% 77.55% 80.07% 80.08% 79.81% 78.91% 78.57% 77.74% 79.74% 81.07% 82.36% 82.46% 81.35% 75.36% 77.18% 76.80% 77.18%
Preferred stock, par value $1, no shares issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, par value $1 3.38 3.50 3.52 3.47 3.69 3.81 3.81 3.76 3.96 4.01 4.07 4.07 4.29 4.23 4.15 3.97 4.18 3.98 3.91 3.80 4.51 4.71 4.97 4.95 5.29 5.39
Additional paid-in capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 1.06 0.85 0.40 0.26 0.03 0.00 0.00 0.00 0.00
Accumulated other comprehensive loss -1.35 -1.46 -1.92 -1.69 -1.74 -1.85 -1.79 -2.15 -1.91 -2.06 -2.14 -2.92 -2.84 -2.67 -2.41 -1.93 -2.01 -1.92 -1.97 -2.35 -2.72 -3.14 -2.79 -2.62 -3.12 -2.82
Retained earnings 24.93 24.64 24.83 23.42 23.52 23.32 22.52 20.91 20.79 20.45 20.51 18.78 18.47 18.63 19.36 19.39 19.68 17.14 16.14 15.78 15.49 17.04 22.46 20.49 21.03 20.24
Shareholders’ equity 26.96% 26.69% 26.44% 25.20% 25.47% 25.28% 24.55% 22.51% 22.85% 22.39% 22.45% 19.93% 19.92% 20.19% 21.09% 21.43% 22.26% 20.26% 18.93% 17.64% 17.54% 18.65% 24.64% 22.82% 23.20% 22.82%
Total liabilities and shareholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).


Accounts Payable
Accounts payable as a percentage of total liabilities and shareholders’ equity exhibited volatility over the period. It started around 11.46% in May 2019, spiked to a high of 19.46% by October 2020, and then generally fluctuated around the 14-18% range in the following years. The trend shows periods of both sharp increases and decreases without a clear long-term directional trend.
Accrued Expenses and Other Current Liabilities
This line item remained fairly stable but showed a slight upward trend overall. Beginning at about 10.98% in May 2019, it increased moderately to peak near 16.37% in early 2024 before settling around 14-15% in the latest periods. This indicates a gradual increase in accrued obligations relative to total liabilities and shareholders’ equity.
Current Portion of Operating Lease Liabilities
The current portion of operating lease liabilities remained relatively stable, fluctuating modestly between approximately 5.06% and 5.99%. This suggests consistent lease obligations that have not significantly expanded or contracted as a proportion of total capital structure over time.
Current Portion of Long-term Debt
Data for this item is incomplete but shows presence from October 2020 onwards with values around 1.7% to 2.8%. The portion remained small relative to total liabilities and equity, reflecting limited short-term repayments of long-term debt.
Federal, State, and Foreign Income Taxes Payable
Income taxes payable demonstrated variability with generally low percentages, mostly under 1%, except for some spikes such as 0.95% in May 2021 and 1.00% in May 2024. This variability may indicate timing differences in tax payments or tax liabilities arising from operational performance changes.
Current Liabilities
Current liabilities as a whole showed some volatility starting near 29% in 2019, dipping sharply to 18.37% in May 2020, then climbing to a peak of 39.52% in late 2022. Following this peak, the proportion decreased slightly but remained above the 33% level most recently. The dip in 2020 likely corresponds to unusual conditions impacting liabilities, followed by recovery and growth in current liabilities.
Other Long-term Liabilities
Other long-term liabilities maintained relative consistency, fluctuating narrowly between about 2.7% and 3.7%. The lack of large movements suggests stable non-debt long-term obligations throughout the observed timeframe.
Non-current Deferred Income Taxes, Net
This item decreased from around 0.74% in mid-2019 to lows near 0.01% in mid-2021, then rose again slightly to about 0.66% by August 2025. The trend reflects some variability in deferred tax balances, possibly influenced by changes in tax structure or deferred tax asset/liability recognition.
Long-term Operating Lease Liabilities (Exclusive of Current Portion)
Long-term operating lease liabilities showed a gradual decline from nearly 34% in 2019 to roughly 26% by 2025. This steady decrease indicates a reduction in long-term lease obligations relative to total capitalization, potentially due to lease expirations or restructuring.
Long-term Debt (Exclusive of Current Installments)
Long-term debt exhibited significant variation. Initially near 10% of total capitalization, it spiked to an elevated peak of 28.3% in May 2020, then decreased steadily to levels around 8.7%-9.9% in later years. The transient surge in mid-2020 likely reflects increased borrowing, possibly for liquidity during a period of operational stress, followed by gradual deleveraging.
Long-term Liabilities
Long-term liabilities broadly reflected the combined patterns of leases and debt. The proportion rose to nearly 63% in mid-2020, likely driven by the spike in long-term debt, then fluctuated downwards to stabilize closer to 38%-41% in recent periods. This indicates a shift back toward a balanced long-term capital structure after a pronounced increase in 2020.
Total Liabilities
Total liabilities remained the dominant portion of the capital structure, generally fluctuating between 73% and 82%. A notable increase occurred in 2020, coinciding with the rise in long-term debt and current liabilities, followed by a gradual decline toward the lower end of the range. This pattern suggests episodic changes in leverage and liability management.
Common Stock, Par Value $1
Common stock as a percentage of total capitalization slightly decreased from about 5.4% in 2019 to roughly 3.4% by 2025, indicating either share repurchases, stock price changes affecting equity value, or capital restructuring activities that reduced equity’s relative weight.
Additional Paid-in Capital
Reported only sporadically from 2020 onward, this item showed modest percentages up to 1.06%. The intermittent data suggests occasional equity issuance or related events without a consistent trend.
Accumulated Other Comprehensive Loss
This line showed a reduction in negative balance over time, moving from a loss near -2.82% in 2019 to smaller losses around -1.35% by 2025. The improving position indicates reduced accumulated losses in other comprehensive income components.
Retained Earnings
Retained earnings exhibited a rising trend, increasing from about 20.24% in 2019 to approximately 24.93% by 2025. This steady growth implies sustained profitability or dividends being managed to retain earnings in the business.
Shareholders’ Equity
Overall shareholders’ equity as a percentage of total capital increased from around 22.8% in 2019 to nearly 27% by 2025. This upward trend corresponds with the growth in retained earnings and reduction of comprehensive losses, reflecting strengthening equity base relative to liabilities.