AI Tokens
Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Common-Size Balance Sheet: Assets
Quarterly Data

Williams-Sonoma Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Cash and cash equivalents 24.32 23.93 14.31 11.25 6.65 7.88 2.46 2.89 7.71 18.38 14.67 15.43 15.56 25.75 17.94 21.12 19.49 10.66 3.91 3.11 2.84 12.05 6.05 6.69 10.92
Accounts receivable, net 2.23 2.33 2.54 2.56 2.44 2.48 2.74 3.09 2.92 2.85 3.12 3.34 3.47 3.08 3.01 2.87 2.37 2.76 2.78 2.87 2.70 3.81 4.18 4.08 3.86
Merchandise inventories, net 23.61 23.63 28.60 28.45 31.35 31.23 36.74 35.71 33.16 26.94 28.41 27.57 26.46 21.59 26.11 23.23 24.23 27.15 31.75 30.69 30.50 39.99 44.05 42.17 39.63
Prepaid expenses 1.22 1.13 2.05 1.61 1.40 1.39 2.27 2.37 1.45 1.50 1.91 2.02 1.43 2.01 1.97 2.44 2.05 2.23 2.91 3.02 2.59 3.60 3.46 2.87 2.12
Other current assets 0.44 0.55 0.56 0.58 0.63 0.69 0.65 0.59 0.57 0.57 0.51 0.48 0.50 0.49 0.55 0.60 0.50 0.51 0.51 0.56 0.58 0.78 0.80 0.84 0.79
Current assets 51.82% 51.57% 48.06% 44.45% 42.47% 43.66% 44.86% 44.65% 45.81% 50.24% 48.62% 48.85% 47.42% 52.93% 49.57% 50.26% 48.64% 43.31% 41.86% 40.26% 39.22% 60.24% 58.54% 56.65% 57.33%
Property and equipment, net 19.19 19.21 21.03 22.67 23.49 22.85 21.97 22.54 22.38 19.91 19.93 20.62 21.30 18.75 20.16 19.78 20.53 22.92 23.10 23.60 24.18 33.05 34.26 35.26 34.86
Operating lease right-of-use assets 23.02 23.32 25.30 26.97 28.15 27.59 27.80 27.19 26.17 24.49 25.89 24.80 25.66 23.30 25.32 25.54 26.60 28.77 30.12 31.23 31.70 0.00 0.00 0.00 0.00
Deferred income taxes, net 1.98 2.10 1.56 1.61 1.58 1.75 1.18 1.22 1.16 1.22 1.38 1.39 1.40 1.33 0.98 0.84 0.75 1.18 1.05 1.00 0.90 1.57 1.69 2.34 2.21
Goodwill 1.50 1.47 1.58 1.69 1.73 1.66 1.86 1.97 2.03 1.85 1.91 2.01 2.08 1.83 1.98 1.90 1.93 2.11 2.15 2.21 2.25 3.04 3.15 3.29 0.71
Other long-term assets, net 2.49 2.33 2.47 2.61 2.58 2.50 2.34 2.41 2.45 2.30 2.28 2.34 2.15 1.87 1.98 1.67 1.53 1.72 1.71 1.70 1.75 2.11 2.37 2.46 4.88
Long-term assets 48.18% 48.43% 51.94% 55.55% 57.53% 56.34% 55.14% 55.35% 54.19% 49.76% 51.38% 51.15% 52.58% 47.07% 50.43% 49.74% 51.36% 56.69% 58.14% 59.74% 60.78% 39.76% 41.46% 43.35% 42.67%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).


The asset composition of the balance sheet reveals a significant structural shift beginning in May 2019, coinciding with the introduction of operating lease right-of-use assets. This transition redistributed the weight of total assets, moving the company from a heavier reliance on owned property and equipment toward a model incorporating significant leased assets. Since this shift, the balance sheet has exhibited notable volatility in liquidity and inventory levels, while long-term asset proportions have gradually normalized.

Liquidity and Cash Management
Cash and cash equivalents have demonstrated extreme volatility. After fluctuating between 3% and 12% in 2018 and 2019, cash holdings surged during the 2020-2021 period, peaking at 25.75% of total assets in January 2021. A sharp contraction occurred in mid-2022, where cash dropped to a low of 2.46% by October 2022. However, a strong recovery trend followed, with cash levels climbing steadily to 24.32% by April 2024, indicating a significant buildup of liquidity.
Inventory and Receivables
Merchandise inventories, net, represent one of the most significant components of current assets. This item peaked at 44.05% in October 2018 before trending downward to a low of 21.59% in January 2021. A secondary peak occurred in October 2022 at 36.74%, likely reflecting supply chain adjustments or seasonal stockpiling, before declining again to 23.61% by April 2024. Accounts receivable have remained relatively stable and lean, showing a gradual decline from approximately 4% of total assets in 2018 to 2.23% by April 2024.
Fixed and Long-Term Assets
Property and equipment, net, has seen a consistent long-term decline, falling from 34.86% in April 2018 to 19.19% in April 2024. This decline is mirrored by the emergence and subsequent stabilization of operating lease right-of-use assets, which appeared in May 2019 at 31.70% and moderated to 23.02% by April 2024. This suggests a strategic shift in how the entity manages its physical footprint. Other long-term assets and goodwill have remained minimal, generally fluctuating between 1% and 3% of the total asset base.
Current Asset Trends
The proportion of current assets to total assets underwent a sharp correction in May 2019, dropping from approximately 60% to 39%. In the years following, current assets have stabilized, generally fluctuating between 42% and 52%. The most recent data indicates an upward trend in the current asset ratio, reaching 51.82% in April 2024, driven primarily by the substantial increase in cash reserves rather than inventory growth.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?