Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

$24.99

Common-Size Balance Sheet: Assets
Quarterly Data

Home Depot Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
May 3, 2026 Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Cash and cash equivalents
Receivables, net
Merchandise inventories
Other current assets
Current assets
Net property and equipment
Operating lease right-of-use assets
Goodwill
Intangible assets, net
Other assets
Long-term assets
Total assets

Based on: 10-Q (reporting date: 2026-05-03), 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


The asset structure of the organization has undergone a significant strategic shift over the analyzed period, transitioning from a liquidity-heavy position to one dominated by long-term intangible assets. Total current assets, which peaked at 51.56% in November 2020, have steadily declined to a range between 32.72% and 34.82% by early 2026. Conversely, long-term assets have increased from 53.56% in May 2020 to consistently exceed 65% in the latter half of the period.

Liquidity and Current Asset Trends
Cash and cash equivalents experienced a sharp contraction. After peaking at 22.32% in August 2020, the ratio declined precipitously, stabilizing at a significantly lower baseline between 1.32% and 5.38% from 2022 onward. Merchandise inventories showed high volatility, rising from 25.52% in May 2020 to a peak of 34.41% in July 2022 before normalizing to approximately 24-25% by 2026. Receivables remained relatively stable but exhibited a slight upward trend, moving from 4.44% to 6.14%.
Fixed and Long-Term Asset Evolution
Net property and equipment have seen a consistent relative decline, dropping from 38.64% in May 2020 to 25.88% by May 2026, indicating that physical asset growth has not kept pace with the overall growth of the balance sheet. Operating lease right-of-use assets have remained stable, fluctuating within a narrow band of 8% to 10%.
Structural Recomposition of Intangibles
A profound shift in asset composition occurred in July 2024. Goodwill jumped from 10.68% in April 2024 to 20.05% in July 2024, remaining above 20% through early 2026. This coincides with the first appearance of net intangible assets, which entered the balance sheet at 9.51% in July 2024 and stabilized around 9.5%. This simultaneous increase in goodwill and the emergence of intangible assets, coupled with a sharp drop in other assets from 5.34% to 0.71%, suggests a major acquisition or a significant corporate restructuring event.

Overall, the balance sheet has evolved from a model characterized by high cash reserves and physical infrastructure toward a model heavily weighted by acquired intangible value and goodwill, reflecting a change in the underlying nature of the company's asset base.