Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$24.99

Common-Size Balance Sheet: Assets
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Walt Disney Co., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Cash and cash equivalents
Receivables, net
Inventories
Content advances
Other current assets
Assets held for sale
Current assets
Produced and licensed content costs
Investments
Attractions, buildings and equipment
Projects in progress
Land
Parks, resorts and other property, at cost
Accumulated depreciation
Parks, resorts and other property, net
Intangible assets, net
Goodwill
Noncurrent assets held for sale
Other assets
Long-term assets
Total assets

Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

Current Assets
The proportion of current assets relative to total assets shows a generally declining trend from around 17.55% at the end of 2018 to approximately 11.61% in early 2025. Notably, cash and cash equivalents experienced significant fluctuation, peaking at 11.13% in mid-2020, likely reflecting a liquidity management response during that period, before steadily declining to under 3% in 2025. Receivables, net, generally held steady around 6-7%, with minor fluctuations. Inventories demonstrated a steady increase from 0.67% in early 2019 to above 1% by 2025, indicating a gradual buildup of stock. Content advances showed variability but no clear trend, fluctuating mostly below 1.5%. Other current assets increased notably from around 0.42% to over 1.3% in 2023 before stabilizing near 0.6% in 2025.
Long-Term Assets
Long-term assets, as a percentage of total assets, have generally increased from approximately 82.45% in late 2018 to nearly 88.39% in early 2025. This reflects a strategic emphasis on longer-term investments and property. Key contributors include parks, resorts, and other property at cost, which nearly doubled its share from about 30% in 2019 to over 44% by 2025. Correspondingly, accumulated depreciation increased in magnitude, indicating ongoing asset aging and usage, from around -15.46% to -24.27%. The net value of parks, resorts, and related properties rose steadily, from approximately 14.47% to almost 20%, showing continuous reinvestment or acquisitions exceeding depreciation. Attractions, buildings, and equipment also grew significantly, from about 27% in 2019 to over 40% by 2025.
Intangible Assets and Goodwill
Intangible assets, net, declined steadily from around 12.6% in early 2019 to about 5.1% in 2025, indicating amortization or impairment effects. Goodwill, however, remained relatively stable in the range of 37-41%, showing little volatility and reflecting a consistent valuation of acquired business components.
Investments and Other Assets
Investments as a percentage of total assets showed a small decline initially but then a marked increase from early 2024 onwards, rising from approximately 1.5% to over 4.5% in 2025. Other assets increased gradually over time from about 2.5% in 2019 to a peak near 7.16% in 2023, before declining to around 5.1% by 2025, suggesting occasional restructuring or asset reclassification.
Asset Allocation Trends
The data reflect a clear strategic shift towards long-term physical assets, especially parks, resorts, and related infrastructure, with concurrent increases in accumulated depreciation indicating aging but well-utilized assets. The reduction in intangible assets suggests amortization or writedown activities, while goodwill remains stable, highlighting sustained acquisition values. The decline in current assets, particularly cash and cash equivalents, toward the later periods may indicate increased investment or capital deployment.