Stock Analysis on Net
Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Common-Size Balance Sheet: Assets
Quarterly Data

Walt Disney Co., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017
Cash and cash equivalents 3.64 6.90 5.62 5.08 4.19 5.70 6.35 6.56 7.10 7.84 7.95 7.94 8.45 8.89 11.13 6.95 3.40 2.79 3.21 4.72 4.46 4.21 4.38 4.27 4.79
Receivables, net 7.14 6.00 6.43 6.23 6.92 6.21 6.71 6.79 7.32 6.57 6.60 6.26 6.96 6.31 6.08 7.04 8.51 7.98 7.48 6.81 10.13 9.47 10.19 9.88 10.12
Inventories 0.99 0.95 0.93 0.90 0.91 0.86 0.78 0.71 0.66 0.65 0.66 0.70 0.73 0.79 0.75 0.74 0.78 0.85 0.72 0.67 1.36 1.41 1.34 1.33 1.34
Content advances 0.71 1.46 1.16 0.91 0.64 0.93 0.93 0.89 0.55 1.07 1.17 1.10 0.70 1.08 1.51 0.91 0.66 2.37 2.16 2.52 0.82 1.33 1.26 1.14 0.87
Other current assets 0.66 0.63 0.66 0.67 0.65 0.59 0.63 0.59 0.55 0.40 0.41 0.42 0.42 0.43 0.43 0.49 0.47 0.50 0.49 0.59 0.78 0.64 0.78 0.55 0.57
Assets held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 0.68 0.00 0.00 0.00 0.00 0.00
Current assets 13.13% 15.94% 14.81% 13.80% 13.31% 14.29% 15.40% 15.52% 16.19% 16.53% 16.80% 16.42% 17.27% 17.49% 19.90% 16.13% 13.82% 14.50% 14.98% 15.99% 17.55% 17.06% 17.95% 17.16% 17.67%
Produced and licensed content costs 16.55 16.34 16.98 18.04 17.94 17.57 16.70 15.98 15.08 14.51 13.79 13.41 12.84 12.41 12.31 12.97 13.21 11.76 10.77 11.36 8.18 8.00 7.78 8.24 8.12
Investments 1.56 1.50 1.50 1.65 1.57 1.58 1.59 1.66 1.75 1.93 2.00 2.15 2.00 1.94 1.74 1.54 1.65 1.66 1.85 1.90 2.97 2.94 3.19 3.21 3.28
Attractions, buildings and equipment 36.45 34.09 34.26 34.02 33.77 32.90 32.14 32.23 32.10 31.87 31.66 31.48 31.21 30.82 29.44 29.54 29.81 30.20 27.43 27.06 55.42 56.02 55.96 56.48 55.88
Projects in progress 2.84 3.06 2.79 2.53 2.69 2.36 2.92 2.63 2.36 2.22 2.40 2.44 2.25 2.21 2.11 1.90 2.00 2.20 2.32 2.33 4.34 4.00 3.49 3.12 2.41
Land 0.60 0.57 0.58 0.57 0.57 0.56 0.55 0.56 0.55 0.56 0.53 0.54 0.53 0.51 0.49 0.49 0.51 0.60 0.56 0.55 1.15 1.14 1.27 1.29 1.29
Parks, resorts and other property, at cost 39.89% 37.72% 37.63% 37.11% 37.03% 35.83% 35.61% 35.42% 35.01% 34.65% 34.59% 34.46% 34.00% 33.54% 32.04% 31.93% 32.32% 33.00% 30.30% 29.93% 60.90% 61.16% 60.72% 60.89% 59.58%
Accumulated depreciation -22.03 -20.73 -20.67 -20.23 -20.11 -19.33 -19.15 -19.16 -18.94 -18.62 -18.58 -18.41 -18.02 -17.62 -16.68 -16.34 -16.45 -16.71 -15.32 -15.46 -31.09 -31.20 -30.99 -31.07 -30.33
Parks, resorts and other property, net 17.86% 17.00% 16.97% 16.88% 16.92% 16.50% 16.46% 16.26% 16.07% 16.02% 16.01% 16.05% 15.98% 15.92% 15.36% 15.59% 15.87% 16.29% 14.99% 14.47% 29.81% 29.96% 29.73% 29.81% 29.25%
Intangible assets, net 6.39 6.35 6.61 6.78 7.10 7.29 7.51 7.84 8.15 8.41 8.70 9.05 9.23 9.51 9.43 10.68 11.28 11.97 11.99 12.59 6.75 6.91 6.98 7.11 7.09
Goodwill 38.97 37.49 38.22 38.02 38.52 38.25 38.19 38.54 38.39 38.34 38.49 38.88 38.54 38.55 37.19 38.93 39.97 41.39 37.14 35.02 31.31 31.71 31.69 32.01 32.16
Noncurrent assets held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.01 6.15 0.00 0.00 0.00 0.00 0.00
Other assets 5.55 5.39 4.91 4.84 4.63 4.52 4.15 4.20 4.36 4.25 4.21 4.04 4.13 4.18 4.06 4.16 4.20 2.43 2.28 2.52 3.43 3.41 2.69 2.45 2.43
Long-term assets 86.87% 84.06% 85.19% 86.20% 86.69% 85.71% 84.60% 84.48% 83.81% 83.47% 83.20% 83.58% 82.73% 82.51% 80.10% 83.87% 86.18% 85.50% 85.02% 84.01% 82.45% 82.94% 82.05% 82.84% 82.33%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29), 10-K (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-30).

Balance sheet item Description The company
Current assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Walt Disney Co. current assets as a percentage of total assets increased from Q3 2023 to Q4 2023 but then decreased significantly from Q4 2023 to Q1 2024.
Parks, resorts and other property, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Walt Disney Co. parks, resorts and other property, net as a percentage of total assets increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Long-term assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer. Walt Disney Co. long-term assets as a percentage of total assets decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 exceeding Q3 2023 level.