Stock Analysis on Net

United Parcel Service Inc. (NYSE:UPS)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

United Parcel Service Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $98.10
No. shares of common stock outstanding 846,797,806
US$ in millions
Common equity (market value)1 83,071
Add: Noncontrolling interests (per books) 25
Total equity 83,096
Add: Current maturities of long-term debt, commercial paper and finance leases (per books) 1,838
Add: Long-term debt and finance leases, excluding current maturities (per books) 19,446
Total equity and debt 104,380
Less: Cash and cash equivalents 6,112
Less: Marketable securities 206
Enterprise value (EV) 98,062

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 98.10 × 846,797,806


Historical Enterprise Value (EV)

United Parcel Service Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $115.42 $148.64 $178.46 $208.97 $161.60
No. shares of common stock outstanding1 854,171,950 852,653,061 858,740,988 870,391,403 867,038,529
US$ in millions
Common equity (market value)3 98,589 126,738 153,251 181,886 140,113
Add: Noncontrolling interests (book value) 25 8 17 16 12
Total equity 98,614 126,746 153,268 181,902 140,125
Add: Current maturities of long-term debt, commercial paper and finance leases (book value) 1,838 3,348 2,341 2,131 2,623
Add: Long-term debt and finance leases, excluding current maturities (book value) 19,446 18,916 17,321 19,784 22,031
Total equity and debt 119,898 149,010 172,930 203,817 164,779
Less: Cash and cash equivalents 6,112 3,206 5,602 10,255 5,910
Less: Marketable securities 206 2,866 1,993 338 406
Enterprise value (EV) 113,580 142,938 165,335 193,224 158,463

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of United Parcel Service Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 115.42 × 854,171,950

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. United Parcel Service Inc. EV decreased from 2022 to 2023 and from 2023 to 2024.