Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Union Pacific Corp., profitability ratios (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Return on Sales
Operating profit margin 38.02% 37.65% 37.64% 38.53% 39.22% 39.87% 40.71% 41.59% 42.90% 42.83% 41.98% 41.35% 39.80% 40.11% 40.44% 40.25% 40.54% 39.40%
Net profit margin 26.52% 26.45% 26.37% 27.18% 27.91% 28.13% 28.95% 29.23% 30.06% 29.92% 29.19% 28.60% 27.02% 27.38% 27.40% 27.54% 27.85% 27.27%
Return on Investment
Return on equity (ROE) 40.79% 43.14% 45.45% 51.02% 56.19% 57.54% 60.21% 53.89% 57.26% 46.06% 44.49% 41.12% 32.09% 31.54% 31.23% 33.82% 37.53% 32.65%
Return on assets (ROA) 9.50% 9.50% 9.57% 10.19% 10.61% 10.69% 10.82% 10.63% 10.64% 10.27% 9.93% 9.48% 8.44% 8.57% 8.43% 8.75% 9.65% 9.60%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Union Pacific Corp. operating profit margin ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Union Pacific Corp. net profit margin ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Union Pacific Corp. ROE deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
ROA A profitability ratio calculated as net income divided by total assets. Union Pacific Corp. ROA deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Operating Profit Margin

Union Pacific Corp., operating profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Operating income 2,372 2,407 2,177 2,204 2,294 2,412 2,633 2,495 2,377 2,440 2,432 2,473 1,993 2,006 2,031 1,654 2,143 2,100 2,234 2,260 1,960
Operating revenues 6,031 6,159 5,941 5,963 6,056 6,180 6,566 6,269 5,860 5,733 5,566 5,504 5,001 5,141 4,919 4,244 5,229 5,212 5,516 5,596 5,384
Profitability Ratio
Operating profit margin1 38.02% 37.65% 37.64% 38.53% 39.22% 39.87% 40.71% 41.59% 42.90% 42.83% 41.98% 41.35% 39.80% 40.11% 40.44% 40.25% 40.54% 39.40%
Benchmarks
Operating Profit Margin, Competitors2
FedEx Corp. 5.88% 5.45% 5.76% 5.97% 6.37% 6.68% 6.67% 6.47% 6.54% 6.98% 5.76% 5.27% 4.24% 3.49% 4.68% 5.43% 6.27% 6.41% 6.71% 6.88% 7.18%
Uber Technologies Inc. 2.98% 0.88% -1.64% -4.76% -5.75% -7.71% -9.07% -13.04% -21.97% -28.04% -36.73% -47.47% -43.66% -41.16% -37.93% -61.73% -60.76%
United Parcel Service Inc. 10.05% 10.59% 12.09% 12.52% 13.05% 13.64% 13.56% 13.46% 13.17% 11.60% 11.27% 10.48% 9.08% 9.69% 9.75% 9.97% 10.52%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Operating profit margin = 100 × (Operating incomeQ1 2024 + Operating incomeQ4 2023 + Operating incomeQ3 2023 + Operating incomeQ2 2023) ÷ (Operating revenuesQ1 2024 + Operating revenuesQ4 2023 + Operating revenuesQ3 2023 + Operating revenuesQ2 2023)
= 100 × (2,372 + 2,407 + 2,177 + 2,204) ÷ (6,031 + 6,159 + 5,941 + 5,963) = 38.02%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Union Pacific Corp. operating profit margin ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Net Profit Margin

Union Pacific Corp., net profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income 1,641 1,652 1,528 1,569 1,630 1,638 1,895 1,835 1,630 1,711 1,673 1,798 1,341 1,380 1,363 1,132 1,474 1,403 1,555 1,570 1,391
Operating revenues 6,031 6,159 5,941 5,963 6,056 6,180 6,566 6,269 5,860 5,733 5,566 5,504 5,001 5,141 4,919 4,244 5,229 5,212 5,516 5,596 5,384
Profitability Ratio
Net profit margin1 26.52% 26.45% 26.37% 27.18% 27.91% 28.13% 28.95% 29.23% 30.06% 29.92% 29.19% 28.60% 27.02% 27.38% 27.40% 27.54% 27.85% 27.27%
Benchmarks
Net Profit Margin, Competitors2
FedEx Corp. 4.71% 4.41% 3.23% 3.54% 3.79% 4.09% 5.60% 5.49% 5.88% 6.23% 3.85% 3.28% 2.50% 1.86% -0.50% 0.11% 0.65% 0.77% 5.25% 7.23% 7.16%
Uber Technologies Inc. 5.06% 2.93% -1.07% -9.95% -28.68% -30.45% -39.39% -29.52% -2.84% -15.87% -7.97% -36.50% -60.76% -57.26% -53.43% -72.96% -60.13%
United Parcel Service Inc. 7.37% 9.19% 10.41% 10.90% 11.51% 11.07% 10.92% 10.90% 13.25% 6.83% 6.57% 5.78% 1.59% 5.71% 5.66% 5.73% 5.99%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Net profit margin = 100 × (Net incomeQ1 2024 + Net incomeQ4 2023 + Net incomeQ3 2023 + Net incomeQ2 2023) ÷ (Operating revenuesQ1 2024 + Operating revenuesQ4 2023 + Operating revenuesQ3 2023 + Operating revenuesQ2 2023)
= 100 × (1,641 + 1,652 + 1,528 + 1,569) ÷ (6,031 + 6,159 + 5,941 + 5,963) = 26.52%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Union Pacific Corp. net profit margin ratio improved from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Return on Equity (ROE)

Union Pacific Corp., ROE calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income 1,641 1,652 1,528 1,569 1,630 1,638 1,895 1,835 1,630 1,711 1,673 1,798 1,341 1,380 1,363 1,132 1,474 1,403 1,555 1,570 1,391
Common shareholders’ equity 15,665 14,788 14,004 13,194 12,454 12,163 11,743 12,710 11,897 14,161 13,917 14,303 16,254 16,958 17,199 16,452 15,991 18,128 18,016 18,171 17,742
Profitability Ratio
ROE1 40.79% 43.14% 45.45% 51.02% 56.19% 57.54% 60.21% 53.89% 57.26% 46.06% 44.49% 41.12% 32.09% 31.54% 31.23% 33.82% 37.53% 32.65%
Benchmarks
ROE, Competitors2
FedEx Corp. 15.73% 15.23% 12.10% 13.82% 14.28% 15.34% 20.94% 19.71% 20.96% 21.64% 13.78% 11.65% 9.18% 7.03% -1.85% 0.40% 2.48% 3.04% 18.28% 25.76% 25.09%
Uber Technologies Inc. 16.77% 11.26% -4.31% -44.86% -124.54% -141.59% -151.07% -70.86% -3.43% -16.91% -7.20% -28.97% -55.18% -77.12% -72.97% -91.96% -59.94%
United Parcel Service Inc. 38.76% 44.64% 50.02% 53.80% 58.36% 65.94% 67.12% 69.80% 90.44% 53.57% 56.25% 72.34% 204.41% 81.97% 100.32% 130.16% 135.90%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
ROE = 100 × (Net incomeQ1 2024 + Net incomeQ4 2023 + Net incomeQ3 2023 + Net incomeQ2 2023) ÷ Common shareholders’ equity
= 100 × (1,641 + 1,652 + 1,528 + 1,569) ÷ 15,665 = 40.79%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Union Pacific Corp. ROE deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Return on Assets (ROA)

Union Pacific Corp., ROA calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income 1,641 1,652 1,528 1,569 1,630 1,638 1,895 1,835 1,630 1,711 1,673 1,798 1,341 1,380 1,363 1,132 1,474 1,403 1,555 1,570 1,391
Total assets 67,266 67,132 66,540 66,033 65,968 65,449 65,343 64,440 64,051 63,525 62,360 62,073 61,793 62,398 63,714 63,555 62,216 61,673 61,978 61,708 61,319
Profitability Ratio
ROA1 9.50% 9.50% 9.57% 10.19% 10.61% 10.69% 10.82% 10.63% 10.64% 10.27% 9.93% 9.48% 8.44% 8.57% 8.43% 8.75% 9.65% 9.60%
Benchmarks
ROA, Competitors2
FedEx Corp. 4.77% 4.56% 3.49% 3.89% 4.18% 4.45% 6.11% 5.84% 6.21% 6.32% 3.66% 3.02% 2.30% 1.75% -0.50% 0.11% 0.66% 0.99% 6.68% 9.33% 9.27%
Uber Technologies Inc. 4.88% 2.93% -1.09% -10.38% -28.47% -28.43% -32.45% -19.26% -1.28% -6.39% -2.82% -11.37% -20.35% -23.87% -24.68% -34.66% -26.78%
United Parcel Service Inc. 9.47% 12.17% 14.23% 14.93% 16.24% 16.09% 15.60% 15.35% 18.57% 9.81% 9.37% 8.17% 2.15% 7.35% 7.05% 7.05% 7.67%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
ROA = 100 × (Net incomeQ1 2024 + Net incomeQ4 2023 + Net incomeQ3 2023 + Net incomeQ2 2023) ÷ Total assets
= 100 × (1,641 + 1,652 + 1,528 + 1,569) ÷ 67,266 = 9.50%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Union Pacific Corp. ROA deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.