Common-Size Income Statement
Quarterly Data
Paying user area
Try for free
TJX Cos. Inc. pages available for free this week:
- Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Current Ratio since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to TJX Cos. Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).
The analyzed financial data reveals several key trends and fluctuations across multiple quarters. The net sales consistently represent 100% of net sales as a baseline for comparison.
- Cost of Sales, Including Buying and Occupancy Costs
- This category mostly fluctuates between approximately -69% and -73% of net sales, showing a generally stable cost structure relative to sales, except for a significant spike to -100.13% in May 2020, indicating an unusual and pronounced increase in costs during that quarter. After this spike, the percentage rapidly decreased and normalized back to the previous range, even hitting a low around -68.42% by late 2024, suggesting improved cost management or favorable conditions impacting cost efficiency.
- Gross Earnings (Loss)
- Gross earnings typically remain in the range of about 26% to 31% of net sales, indicating a relatively stable gross margin. A notable outlier is the May 2020 quarter that exhibited a sharp decline to nearly zero (-0.13%), corresponding with the high cost spike. Subsequently, gross earnings rebounded effectively, reaching peaks around 31.58% in late 2024, which reflects a strong recovery and favorable margin improvements over time.
- Selling, General and Administrative Expenses (SG&A)
- SG&A expenses typically range from approximately -17% to -20% of net sales. However, a pronounced increase is evident in May 2020, spiking to -29.8%, consistent with the broader disruption observed in the cost of sales. Post-May 2020, these expenses normalized but showed a slight upward trend in volatility, fluctuating near the higher end of this range and peaking close to -20% in some quarters toward the later periods analyzed.
- Operating Income (Loss)
- Operating income generally remains positive, often ranging from about 7.5% to 12% of net sales, portraying ongoing operational profitability. The exception was May 2020, when operating income plunged dramatically to -29.93%, reflecting the combined operational challenges occurring at that time. Recovery was rapid, with operating margins restoring to double digits in subsequent quarters and showing a general upward trend, reaching peaks above 12% by late 2024.
- Impairment on Equity Investment and Loss on Early Extinguishment of Debt
- These sporadic non-operating losses occurred infrequently. The impairment charge is recorded once around early 2022 at approximately -1.91% of net sales. Losses on early extinguishment of debt occurred in two quarters during late 2020 and early 2021, causing additional negative impacts on results during those specific periods.
- Interest Income (Expense), Net
- Interest expense is usually minimal, fluctuating slightly around zero, mostly negative. Notably, during May 2020, interest expense spiked to -0.86%. Afterward, net interest moved toward slightly positive figures more recently, peaking around +0.4% in early 2024, indicating improved net interest income or reduced interest burden.
- Income Before Income Taxes
- This figure closely follows the operating income trend, aside from the effects of non-operating items and interest. It features a deep negative impact in May 2020 (-30.46%), followed by a recovery and generally improving profitability, reaching over 12% in multiple recent quarters. This demonstrates resilience and return to profitability after significant disruption.
- Provision (Benefit) for Income Taxes
- Tax provision percentages generally fluctuate between about -3.12% and -1.48%, showing consistent tax expense relative to net sales. During May 2020, an unusual positive tax benefit of 10.33% was recorded, aligning with the large net loss experienced that quarter. In other periods, the tax provision returns to negative percentages consistent with normal tax expense.
- Net Income (Loss)
- Net income follows the pattern of operating results and taxes, with consistent positive margins mostly between roughly 6% to 9% of net sales. There is a major exception at May 2020, which reported a -20.13% loss, showing the quarter's exceptional difficulties. Following this period, net income steadily recovered and even reached new highs around 9.22% in late 2024, indicating strong profitability restoration.
In summary, the data reveals a significant disruption around the second quarter of 2020, characterized by sharply increased costs, precipitous declines in gross earnings, operating income, and net income, alongside increased SG&A and interest expenses. This disruption is likely due to extraordinary external events impacting company operations during that time. Afterward, the company demonstrates a robust recovery across all major profit metrics, with improved cost control, growing gross and operating margins, steadily increasing net income, and normalized tax and interest expenses. The trends suggest a resilient financial performance returning to stability and gradual improvement over the subsequent years.