Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

$24.99

Common-Size Income Statement
Quarterly Data

TJX Cos. Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019
Net sales
Cost of sales, including buying and occupancy costs
Gross earnings (loss)
Selling, general and administrative expenses
Operating income (loss)
Impairment on equity investment
Loss on early extinguishment of debt
Interest income (expense), net
Income (loss) before income taxes
(Provision) benefit for income taxes
Net income (loss)

Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).


The analyzed financial data reveals several key trends and fluctuations across multiple quarters. The net sales consistently represent 100% of net sales as a baseline for comparison.

Cost of Sales, Including Buying and Occupancy Costs
This category mostly fluctuates between approximately -69% and -73% of net sales, showing a generally stable cost structure relative to sales, except for a significant spike to -100.13% in May 2020, indicating an unusual and pronounced increase in costs during that quarter. After this spike, the percentage rapidly decreased and normalized back to the previous range, even hitting a low around -68.42% by late 2024, suggesting improved cost management or favorable conditions impacting cost efficiency.
Gross Earnings (Loss)
Gross earnings typically remain in the range of about 26% to 31% of net sales, indicating a relatively stable gross margin. A notable outlier is the May 2020 quarter that exhibited a sharp decline to nearly zero (-0.13%), corresponding with the high cost spike. Subsequently, gross earnings rebounded effectively, reaching peaks around 31.58% in late 2024, which reflects a strong recovery and favorable margin improvements over time.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses typically range from approximately -17% to -20% of net sales. However, a pronounced increase is evident in May 2020, spiking to -29.8%, consistent with the broader disruption observed in the cost of sales. Post-May 2020, these expenses normalized but showed a slight upward trend in volatility, fluctuating near the higher end of this range and peaking close to -20% in some quarters toward the later periods analyzed.
Operating Income (Loss)
Operating income generally remains positive, often ranging from about 7.5% to 12% of net sales, portraying ongoing operational profitability. The exception was May 2020, when operating income plunged dramatically to -29.93%, reflecting the combined operational challenges occurring at that time. Recovery was rapid, with operating margins restoring to double digits in subsequent quarters and showing a general upward trend, reaching peaks above 12% by late 2024.
Impairment on Equity Investment and Loss on Early Extinguishment of Debt
These sporadic non-operating losses occurred infrequently. The impairment charge is recorded once around early 2022 at approximately -1.91% of net sales. Losses on early extinguishment of debt occurred in two quarters during late 2020 and early 2021, causing additional negative impacts on results during those specific periods.
Interest Income (Expense), Net
Interest expense is usually minimal, fluctuating slightly around zero, mostly negative. Notably, during May 2020, interest expense spiked to -0.86%. Afterward, net interest moved toward slightly positive figures more recently, peaking around +0.4% in early 2024, indicating improved net interest income or reduced interest burden.
Income Before Income Taxes
This figure closely follows the operating income trend, aside from the effects of non-operating items and interest. It features a deep negative impact in May 2020 (-30.46%), followed by a recovery and generally improving profitability, reaching over 12% in multiple recent quarters. This demonstrates resilience and return to profitability after significant disruption.
Provision (Benefit) for Income Taxes
Tax provision percentages generally fluctuate between about -3.12% and -1.48%, showing consistent tax expense relative to net sales. During May 2020, an unusual positive tax benefit of 10.33% was recorded, aligning with the large net loss experienced that quarter. In other periods, the tax provision returns to negative percentages consistent with normal tax expense.
Net Income (Loss)
Net income follows the pattern of operating results and taxes, with consistent positive margins mostly between roughly 6% to 9% of net sales. There is a major exception at May 2020, which reported a -20.13% loss, showing the quarter's exceptional difficulties. Following this period, net income steadily recovered and even reached new highs around 9.22% in late 2024, indicating strong profitability restoration.

In summary, the data reveals a significant disruption around the second quarter of 2020, characterized by sharply increased costs, precipitous declines in gross earnings, operating income, and net income, alongside increased SG&A and interest expenses. This disruption is likely due to extraordinary external events impacting company operations during that time. Afterward, the company demonstrates a robust recovery across all major profit metrics, with improved cost control, growing gross and operating margins, steadily increasing net income, and normalized tax and interest expenses. The trends suggest a resilient financial performance returning to stability and gradual improvement over the subsequent years.