Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Home Depot Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020
Net sales
Cost of sales
Gross profit
Selling, general and administrative
Depreciation and amortization
Operating expenses
Operating income
Interest income and other, net
Interest expense
Interest and other income (expense), net
Earnings before provision for income taxes
Provision for income taxes
Net earnings

Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03).


The financial performance, as represented by common-size income statements, exhibits several notable trends over the observed period. Net sales are consistently represented at 100%, allowing for a focused analysis of expense and profit margins. Cost of sales generally remains relatively stable, fluctuating between approximately 65.84% and 67.36% of net sales throughout the period. Gross profit, consequently, demonstrates a corresponding pattern, ranging from approximately 32.64% to 34.16% of net sales.

Selling, General and Administrative Expenses
Selling, general and administrative expenses show a significant degree of variability. Initially, these expenses are around 20.63% of net sales, decreasing to a low of 15.20% before increasing again, peaking at 20.35% in the final period. This suggests potential fluctuations in marketing spend, administrative costs, or other related factors.
Depreciation and Amortization
Depreciation and amortization expenses exhibit a gradual upward trend, increasing from 1.84% to 2.21% of net sales. This could indicate increased investment in long-term assets or changes in depreciation methods. The increase is relatively modest but consistent.
Operating Income
Operating income demonstrates considerable fluctuation, ranging from a low of 9.38% to a high of 16.15% of net sales. The peaks in operating income generally coincide with periods of lower selling, general and administrative expenses. A noticeable decline in operating income is observed towards the end of the period, falling to 8.05% and 6.73% in the last two periods.
Interest and Other Income (Expense), Net
Interest and other income (expense), net, is consistently negative, representing a net expense. The magnitude of this expense generally increases over time, moving from -1.09% to -1.61% of net sales, and peaking at -1.53% before decreasing slightly. This suggests a potential increase in debt or other interest-bearing liabilities.
Earnings Before Provision for Income Taxes
Earnings before provision for income taxes follow a similar pattern to operating income, with fluctuations ranging from 8.86% to 15.60% of net sales. The decline observed in operating income is reflected in this metric, with a decrease to 8.63% in the final period.
Provision for Income Taxes
The provision for income taxes as a percentage of net sales is relatively stable, fluctuating between approximately 2.24% and 3.79%. The rate appears to be influenced by the level of earnings before taxes.
Net Earnings
Net earnings, as a percentage of net sales, exhibit a similar trend to earnings before taxes, ranging from 6.73% to 11.81%. A clear downward trend is observed in the most recent periods, with net earnings declining to 7.55% and 6.73% of net sales. This suggests a potential compression of profitability in the latter part of the analyzed timeframe.

Overall, the common-size income statements reveal a business with fluctuating profitability, influenced by variations in operating expenses and, to a lesser extent, interest expenses. The recent decline in operating and net income margins warrants further investigation.