Stock Analysis on Net

Stryker Corp. (NYSE:SYK)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 29, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Stryker Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×
Dec 31, 2017 = ×
Sep 30, 2017 = ×
Jun 30, 2017 = ×
Mar 31, 2017 = ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The analysis of the quarterly financial data reveals several noteworthy trends in the profitability and financial structure over the examined periods.

Return on Assets (ROA)
The ROA exhibited an overall upward trajectory from early 2017 through 2019, peaking notably in the first quarter of 2019 at approximately 13.05% and maintaining high levels through the end of that year. However, a significant decline is observed starting in 2020, with ROA decreasing to around 5.09% to 5.44% in the middle quarters of 2020. Subsequently, ROA stabilized at a lower level than the 2019 peak, fluctuating modestly around 4.2% to 6.2% through the end of March 2022. This pattern suggests a period of strong asset profitability followed by a marked contraction and subsequent stabilization at a reduced profitability level.
Financial Leverage
Financial leverage ratios remained relatively stable with minor fluctuations throughout the entire timeframe. Starting at roughly 2.11 in March 2017, the ratio showed modest increases and decreases but stayed predominantly between 2.1 and 2.6. The highest leverage appeared during the latter half of 2020 when it reached approximately 2.62, indicating a slight increase in the use of debt financing or other leverage factors. Since then, leverage ratios have held steady around 2.3 to 2.4, suggesting a consistent capital structure with moderate leverage utilization.
Return on Equity (ROE)
ROE trends closely mirror those observed for ROA but with amplified values, reflecting the impact of leverage on equity returns. ROE increased steadily until reaching a pronounced peak in 2019, with values around 30%, indicating strong profitability from shareholders' equity. This was followed by a sharp decline in 2020, where ROE fell to between 12.5% and 16.5%, paralleling the downturn in ROA and likely influenced by external economic or operational challenges. Post-2020, ROE values show signs of recovery and stabilization, fluctuating moderately within the 10% to 15% range through early 2022, suggesting an improving but cautious return to profitability for equity holders.

In summary, the data demonstrates a period of strong profitability up to 2019, with high returns on both assets and equity. The subsequent decline starting in 2020 indicates challenges impacting asset utilization and shareholder returns. Despite this, financial leverage remained stable, implying that changes in profitability were more likely affected by operational performance rather than shifts in the capital structure. Recent quarters show signs of stabilization and modest recovery in returns, suggesting potential adaptation to previous disruptions or improved market conditions.


Three-Component Disaggregation of ROE

Stryker Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×
Dec 31, 2017 = × ×
Sep 30, 2017 = × ×
Jun 30, 2017 = × ×
Mar 31, 2017 = × ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Net Profit Margin
The net profit margin displays a general pattern of fluctuation over the periods analyzed. Starting from 8.2% in March 2018, it shows a slight decline to 8.0% in June 2018, followed by a gradual increase peaking at 9.31% in December 2017. Subsequently, there is a marked increase beginning in March 2019, reaching its highest level at 26.12%, before gradually decreasing through 2020 and 2021 to a range between 9.57% and 12.82%. This indicates a period of significantly increased profitability around 2019, followed by a moderation but sustained positive margin above 11% in the most recent quarters.
Asset Turnover
Asset turnover shows relatively stable but slightly declining efficiency over the observed periods. It starts at 0.56 in March 2018 and increases marginally to 0.6 in late 2018. From 2019 onward, there is a steady downward trend reaching a low around 0.42 to 0.44 in late 2020, suggestive of reduced efficiency in asset utilization. It partially recovers in 2021 to approximately 0.48–0.49 but remains below the peak levels observed in 2018.
Financial Leverage
The financial leverage ratios show some volatility but generally hover around 2.2 to 2.6 across most periods. Starting at 2.11–2.23 in early 2017, leverage increases slightly through 2018, remains relatively stable around 2.3 to 2.6 during 2019 and 2020, and shows a slight downward trend towards the end of 2021, settling near 2.4. This indicates moderate but consistent use of debt relative to equity, with no extreme fluctuations.
Return on Equity (ROE)
Return on equity mirrors the patterns seen in net profit margin, with relatively steady figures in the early periods (10.23% in March 2018) followed by a significant spike in 2019 to over 30%, denoting high shareholder returns during that period. Post-2019, there is a marked decline with ROE falling into the mid-teens and low teens during 2020 and 2021. The most recent quarters suggest some recovery but remain well below the peak levels seen in 2019, indicating normalized but still positive returns on equity.

Two-Component Disaggregation of ROA

Stryker Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×
Dec 31, 2017 = ×
Sep 30, 2017 = ×
Jun 30, 2017 = ×
Mar 31, 2017 = ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Net Profit Margin

The net profit margin exhibits an upward trend starting from the first available data point in March 2018, with values around 8%, increasing significantly to a peak of approximately 26.12% by March 2019. This peak is followed by a noticeable decline throughout 2020, reaching a low near 11.38% in September 2020. Subsequently, there is moderate recovery and stabilization around the 11-13% range through 2021 and early 2022, indicating fluctuation but relative stabilization after the earlier volatility.

Asset Turnover

Asset turnover remains relatively stable over the observed periods with slight fluctuations. Initial values at the beginning of 2018 range between 0.56 and 0.60, followed by a decline that reaches its lowest near 0.42 in March 2021. Thereafter, asset turnover shows a gradual rebound to just under 0.50 by early 2022. Overall, the metric suggests consistent asset utilization with moderate contraction during 2020-2021 before recovery.

Return on Assets (ROA)

Return on assets mirrors the pattern observed in net profit margin, with a sharp increase from approximately 4.6% in early 2018 to a peak exceeding 13% in early 2019. This is followed by a decline through 2020, bottoming out near 5% in September 2020, and then a modest recovery and some volatility in 2021, stabilizing around 5.5-6.2% by the first quarter of 2022.

The strong rise in ROA and net profit margin in early 2019 suggests improved profitability and efficiency during that period, whereas the subsequent decline and moderate recovery indicate challenges likely impacting asset profitability, with stabilization efforts showing effect late in the series.