Stock Analysis on Net

Reynolds American Inc. (NYSE:RAI)

This company has been moved to the archive! The financial data has not been updated since May 3, 2017.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Reynolds American Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Cash and cash equivalents 3,154 2,051 1,898 1,918 4,441 2,567 2,920 4,013 1,615 966 1,289 1,313 1,826 1,500 2,694 1,664 2,778 2,502 1,243 1,005 2,396
Short-term investments 61 26 14 149 265 347
Accounts receivable 55 66 37 89 80 68 62 145 118 116 89 98 100 106 84 105 104 87 95 111 90
Accounts receivable, related party 39 113 122 33 31 38 45 31 56 41 51 66 50 56 55 57 52 61 62 53 47
Notes receivable 1 1 37 37 36 34 35 35
Other receivables 13 10 10 13 30 35 28 18 12 12 12 11 11 16 11 12 12 16 50 45 48
Inventories 1,592 1,645 1,604 1,541 1,658 1,734 1,596 1,677 1,268 1,281 1,108 1,059 1,117 1,127 1,085 1,026 1,046 984 924 917 972
Deferred income taxes, net 979 1,018 992 1,032 1,051 935 704 703 674 637 634 606 684 750 826 908 921 930 939
Other current assets 250 353 251 267 283 564 456 285 216 204 232 273 230 207 190 176 176 219 224 286 242
Current assets 5,103 4,238 4,962 4,905 7,529 6,187 6,423 7,451 3,989 3,323 3,456 3,458 4,005 3,655 4,839 3,824 5,029 4,812 3,519 3,347 4,734
Property, plant and equipment, net of accumulated depreciation 1,355 1,348 1,310 1,295 1,269 1,255 1,218 1,298 1,202 1,203 1,198 1,177 1,131 1,074 1,049 1,027 1,034 1,037 1,038 1,053 1,063
Trademarks and other intangible assets, net of accumulated amortization 29,438 29,444 29,449 29,455 29,461 29,467 29,473 28,301 2,418 2,421 2,424 2,412 2,415 2,417 2,451 2,452 2,454 2,455 2,588 2,591 2,598
Goodwill 15,992 15,992 15,993 15,993 15,993 15,993 16,223 17,019 8,015 8,016 8,017 8,018 8,018 8,011 8,011 8,010 8,011 8,011 8,011 8,010 8,010
Other assets and deferred charges 71 73 78 124 156 322 437 489 226 233 237 236 230 245 242 219 250 242 238 233 267
Noncurrent assets 46,856 46,857 46,830 46,867 46,879 47,037 47,351 47,107 11,861 11,873 11,876 11,843 11,794 11,747 11,753 11,708 11,749 11,745 11,875 11,887 11,938
Total assets 51,959 51,095 51,792 51,772 54,408 53,224 53,774 54,558 15,850 15,196 15,332 15,301 15,799 15,402 16,592 15,532 16,778 16,557 15,394 15,234 16,672

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).


An examination of the quarterly financial data reveals various trends across the key asset categories over the period analyzed.

Cash and cash equivalents
Fluctuations are evident in cash holdings, with a notable drop from $2,396 million in March 2012 to a low near $966 million in December 2014, followed by a significant peak at $4,441 million in March 2016, then settling around $3,154 million by March 2017. This indicates periods of liquidity tightening and subsequent aggressive accumulation of cash.
Short-term investments
Data is limited for short-term investments, but starting mid-2015 figures show a decline from $347 million to $14 million by December 2015, then modest increases afterward. The low figures suggest a reduced focus on short-term investment instruments during the latter part of the timeline.
Accounts receivable
Accounts receivable remained relatively stable, generally fluctuating between $37 million and $118 million, with no significant upward or downward trend. This suggests consistent credit sales and collection practices.
Accounts receivable, related party
These receivables displayed volatility, with a considerable increase to $122 million in March 2016, compared to prior figures mostly below $60 million. This sharp rise may indicate expanded transactions or unsettled balances with related entities during that period.
Notes receivable
Notes receivable figures appear sporadically, peaking at $37 million in March 2013, then declining to non-reported values. The isolated nature of these entries suggests limited ongoing reliance on notes receivable as an asset.
Other receivables
Amounts held steady with modest increases, peaking at $35 million mid-2015, then tapering again. This reflects a relatively minor and stable component of current receivables.
Inventories
Inventory levels rose steadily from $972 million in March 2012 to a high near $1,734 million in December 2015, followed by stabilization around $1,600 million thereafter. This growth suggests either increased stockpiling or rising costs/inflation of inventory items over time.
Deferred income taxes, net
A downward trend is evident from $939 million in early 2012 to $606 million at the end of 2013, followed by a recovery peaking at over $1,050 million mid-2015, then slight declines. These fluctuations may be linked to changes in tax regulations, profitability, or timing differences in recognizing taxable income.
Other current assets
These exhibited variability, ranging from $176 million to a peak of $564 million in mid-2015, afterward declining and then showing moderate fluctuations. Such changes suggest adjustments in miscellaneous short-term assets or prepayments.
Current assets
The total current assets demonstrate pronounced fluctuations, with a low around $3,300 million in mid-2014, surging sharply to $7,451 million in March 2015, then decreasing and stabilizing between $4,200 million and $5,100 million by early 2017. This indicates variable liquidity positions or possibly significant changes in working capital management during these periods.
Property, plant and equipment, net
Net fixed assets show a slow but steady increase from $1,063 million in March 2012 to approximately $1,355 million in March 2017, reflecting continued investment or depreciation offsetting consistent capital expenditures.
Trademarks and other intangible assets, net
This category remains largely stable around $2,400 to $2,600 million until early 2015, followed by a dramatic increase to approximately $29,400 million through 2015 to 2017. The sudden upsurge signals a major acquisition or revaluation of intangibles during that period.
Goodwill
Goodwill remains relatively steady near $8,000 million before rising sharply to over $17,000 million in early 2015, then experiencing a gradual decline but staying above $15,900 million. This pattern aligns with significant corporate acquisitions or goodwill impairments in the mid-2015 timeframe.
Other assets and deferred charges
This line item varies without a clear trend, peaking at $489 million in early 2015 and then declining to near $70 million by early 2017, indicating changing deferred costs or asset write-downs.
Noncurrent assets
Noncurrent assets remain steady around $11,700 million until early 2015, skyrocketing to over $47,000 million coinciding with spikes in goodwill and intangible assets, then sustaining near that elevated level through 2017. This suggests a substantial acquisition or asset reclassification inflating long-term assets.
Total assets
Total asset values mirror the noncurrent asset trend, with a stable base near $16,000 million through early 2014, escalating sharply post-2014 to levels above $51,000 million. Despite some decline following the peak, overall assets remain significantly higher than the initial period, reflecting major corporate growth or acquisitions.

In summary, the data suggests a company that underwent substantial expansion around 2015, likely through acquisition, as evidenced by large increases in intangible assets, goodwill, and total assets. Liquidity positions fluctuate but improve post-2015, while steady investment in property and equipment indicates ongoing capital expenditure. Receivables and inventories remain relatively stable, supporting consistent operations.


Assets: Selected Items


Current Assets: Selected Items