Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

Analysis of Reportable Segments

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Segment Profit Margin

Nike Inc., profit margin by reportable segment

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Converse

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

The reportable segment profit margin data reveals distinct trends across various geographic and brand segments over the six-year period ending May 31, 2024.

North America
The profit margin experienced a decline from 24.68% in 2019 to 20.02% in 2020, possibly reflecting unfavorable conditions in that year. Subsequently, there was a marked recovery and growth in 2021, reaching 29.62%. Margins slightly contracted in 2022 and 2023 but remained relatively strong, finishing at 27.21% in 2024. Overall, this segment demonstrates resilience with a recovery and stabilization above the initial margin level.
Europe, Middle East & Africa (EMEA)
This segment saw a decrease from 20.33% in 2019 to 16.49% in 2020, a notable dip followed by a steady improvement to 21.26% in 2021. Margins peaked at 26.39% in 2022 before marginally declining to 24.9% in 2024. The trend suggests a volatile environment with a significant rebound post-2020 and maintenance of elevated margins thereafter.
Greater China
Margins remained highest among all regions throughout the period, starting at 38.27% in 2019 and slightly decreasing to 37.28% in 2020. A peak was observed in 2021 at 39.12%, followed by a consistent decline over the next three years to 30.6% in 2024. The decline may indicate increasing cost pressures or competitive challenges, although margins remain comparatively strong.
Asia Pacific & Latin America (APLA)
This segment showed steady improvement from 25.18% in 2019 to a peak of 31.84% in 2022. Following this peak, margins contracted modestly to 28.01% by 2024. The overall trend indicates growth and strengthening profitability through the early 2020s, with a mild downturn more recently.
Converse
The Converse brand profit margin was relatively stable in 2019 and 2020, around 16%. A strong upward trend followed, reaching 28.52% in 2022, reflecting improved profitability. However, the margin decreased sharply afterward to 22.77% in 2024, indicating recent challenges impacting this segment.

In summary, most geographic segments experienced a dip in profit margins in 2020, likely linked to global disruptions, followed by recovery and margin expansion in subsequent years. Greater China consistently held the highest margins but faced a downward trend starting in 2021. The APLA and EMEA regions exhibited growth in margin profiles with some recent contractions. The Converse brand demonstrated significant margin expansion after 2020 but faced a notable decline by 2024. These patterns suggest varying regional dynamics and brand-specific factors influencing profitability across the company.


Segment Profit Margin: North America

Nike Inc.; North America; segment profit margin calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment profit margin = 100 × Earnings before interest and taxes ÷ Revenues
= 100 × ÷ =

Revenue Trends
Revenues in the North America segment exhibited moderate fluctuations over the analyzed years. Initially, revenues decreased from $15,902 million in 2019 to $14,484 million in 2020. This was followed by a steady upward trajectory, reaching a peak of $21,608 million in 2023 before a slight decline to $21,396 million in 2024.
Earnings Before Interest and Taxes (EBIT) Trends
EBIT demonstrated a similar pattern of recovery and growth. After declining from $3,925 million in 2019 to $2,899 million in 2020, EBIT rebounded significantly in 2021 to $5,089 million. Subsequent years showed continued incremental improvements, culminating in $5,822 million in 2024.
Segment Profit Margin Patterns
The segment profit margin percentage displayed considerable variation across the periods. It dropped from 24.68% in 2019 to 20.02% in 2020, indicating reduced profitability. Thereafter, the margin improved markedly to 29.62% in 2021, then slightly decreased and stabilized around the mid-20s, recording 27.21% in 2024. This suggests effective cost management or pricing strategies post-2020, albeit with some volatility.
Overall Insights
The data reveals a downturn in 2020, likely attributable to external or market-specific challenges, followed by a robust recovery period through 2021 and continuing into 2024. Revenues and EBIT both exceeded pre-2020 levels, while profit margins improved significantly after the initial decline, indicating enhanced operational efficiency or favorable market conditions within the North America segment.

Segment Profit Margin: Europe, Middle East & Africa (EMEA)

Nike Inc.; Europe, Middle East & Africa (EMEA); segment profit margin calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment profit margin = 100 × Earnings before interest and taxes ÷ Revenues
= 100 × ÷ =

Earnings Before Interest and Taxes (EBIT)
The EBIT values demonstrate a fluctuating yet generally positive growth trend over the six-year period. Starting at $1,995 million in 2019, there was a significant drop in 2020 to $1,541 million, likely reflecting exceptional challenges during that year. However, the EBIT rebounded strongly in 2021 to $2,435 million and continued increasing to a peak of $3,531 million in 2023. In 2024, EBIT slightly decreased to $3,388 million but remained substantially higher than the initial years, indicating strong profitability and resilience.
Revenues
Revenues exhibited a consistent upward trajectory over the analyzed timeframe. The revenue figure started at $9,812 million in 2019 and experienced a minor decline to $9,347 million in 2020. From 2021 onwards, revenues rose steadily each year, reaching $13,607 million in 2024. This growth trend suggests expanding sales and market presence within the EMEA segment.
Segment Profit Margin (%)
The segment profit margin showed notable variability over the years, reflecting fluctuations in operational efficiency or cost structures. In 2019, the margin was 20.33%, dropping to 16.49% in 2020, which aligns with the dip in EBIT and revenue in the same year. A recovery followed in 2021, with the margin increasing to 21.26%, and a significant rise occurred in 2022 to 26.39%. The margin remained relatively stable in 2023 at 26.32% before a slight decrease to 24.9% in 2024. Overall, margins improved considerably post-2020 and indicate enhanced profitability relative to revenues.
Summary
The data reveals that the EMEA segment experienced a challenging year in 2020, with declines in EBIT, revenues, and profit margins. However, from 2021 forward, there has been a robust recovery characterized by steady revenue growth, increased EBIT with some fluctuations, and improved profit margins. Despite a modest EBIT contraction and margin decline in 2024 compared to the previous year, the overall financial performance across the period demonstrates effective resilience and operational improvement within the segment.

Segment Profit Margin: Greater China

Nike Inc.; Greater China; segment profit margin calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment profit margin = 100 × Earnings before interest and taxes ÷ Revenues
= 100 × ÷ =

Earnings Before Interest and Taxes (EBIT)
The EBIT for the segment demonstrated an initial upward trend from 2019 through 2021, increasing from 2,376 million US dollars in 2019 to a peak of 3,243 million US dollars in 2021. However, following this peak, the EBIT declined substantially in 2022 to 2,365 million US dollars and remained relatively stable with minor fluctuations through 2023 and 2024, ending at 2,309 million US dollars. This pattern indicates a significant recovery and growth period culminating in 2021, followed by a contraction and stabilization phase.
Revenues
Revenue figures exhibit a consistent overall growth trend with some variability. Starting at 6,208 million US dollars in 2019, revenues increased steadily each year, reaching a maximum value of 8,290 million US dollars in 2021. In the subsequent years, revenues experienced a decline in 2022 and 2023, falling to 7,547 million and 7,248 million US dollars, respectively, before rising again to 7,545 million US dollars in 2024. Despite these fluctuations, the general trajectory over the six-year period shows revenue growth, with 2021 as the peak year.
Segment Profit Margin
The segment profit margin percentage followed a trend that correlates with both EBIT and revenue changes. It started relatively high at 38.27% in 2019, slightly decreased to 37.28% in 2020, then improved to the year of highest margin at 39.12% in 2021. Post-2021, the margin contracted notably, dropping to 31.34% in 2022. Subsequent years saw marginal stabilization but continued a slow downward trend, with margins recorded at 31.5% in 2023 and 30.6% in 2024. This downward shift indicates rising cost pressures or margin compression following the peak period.

Segment Profit Margin: Asia Pacific & Latin America (APLA)

Nike Inc.; Asia Pacific & Latin America (APLA); segment profit margin calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment profit margin = 100 × Earnings before interest and taxes ÷ Revenues
= 100 × ÷ =

Earnings Before Interest and Taxes (EBIT)
The EBIT displayed a decline from 1,323 million USD in 2019 to 1,184 million USD in 2020, reflecting a contraction of approximately 10.5%. Subsequently, the EBIT showed a robust recovery and upward trajectory, reaching a peak of 1,932 million USD in 2023. In 2024, EBIT slightly decreased to 1,885 million USD, still remaining substantially higher than the early-year figures. This trend suggests initial challenges followed by a strong rebound and stabilization near peak levels.
Revenues
The revenues exhibited a minor dip from 5,254 million USD in 2019 to 5,028 million USD in 2020, amounting to a 4.3% decrease. From 2020 onwards, there was a consistent year-over-year increase in revenues, peaking at 6,729 million USD in 2024. This growth represents an overall expansion of roughly 33.8% over the six-year period, signaling solid market penetration and demand growth in the segment.
Segment Profit Margin
The segment profit margin decreased from 25.18% in 2019 to 23.55% in 2020. Beginning in 2021, there was a notable improvement, with the margin rising to 28.64%, continuing to increase to 31.84% in 2022. However, after this peak, the margin declined to 30.04% in 2023 and further to 28.01% in 2024. This pattern indicates initial margin compression followed by enhanced profitability and efficiency, succeeded by a modest decline, potentially due to increased costs or competitive pressures.
Overall Analysis
Over the period observed, the segment experienced a downturn in both EBIT and revenues during 2020, likely influenced by external adverse conditions. The subsequent years illustrate a resilient recovery with strong revenue growth and improved profitability up to 2022. The slight reduction in EBIT and profit margin after 2022 suggests emerging challenges impacting operational efficiency or pricing power but does not negate the overall positive performance trend established post-2020.

Segment Profit Margin: Converse

Nike Inc.; Converse; segment profit margin calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Revenues
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment profit margin = 100 × Earnings before interest and taxes ÷ Revenues
= 100 × ÷ =

Earnings before interest and taxes (EBIT)
The EBIT figures demonstrate a fluctuating trend over the analyzed periods. From May 31, 2019 to May 31, 2020, there was a slight decline from 303 million USD to 297 million USD. A significant increase is observed in the following years, with EBIT rising sharply to 543 million USD in 2021 and further increasing to a peak of 676 million USD in 2023. However, in the most recent period ending May 31, 2024, EBIT decreased to 474 million USD, indicating some volatility in operating profitability.
Revenues
Revenue figures show variability with an initial dip from 1,906 million USD in 2019 to 1,846 million USD in 2020. This was followed by consistent growth, reaching a peak of 2,427 million USD in 2023. In the latest period, revenues decreased significantly to 2,082 million USD, reflecting a notable contraction after several years of growth.
Segment profit margin
The segment profit margin percentage aligns closely with EBIT and revenue trends. It remained relatively stable around 16% in 2019 and 2020 but experienced a marked improvement in 2021 to 24.63%, followed by further gains to a peak of 28.52% in 2022. The margin then slightly decreased to 27.85% in 2023 and declined more notably to 22.77% in 2024. This indicates that while profitability improved substantially between 2021 and 2023, it faced some compression in the most recent year.
Overall Trends and Insights
The data indicate a period of recovery and growth post-2020 with rising revenues and profitability until 2023. The declines in EBIT, revenue, and profit margin in the 2024 period suggest emerging challenges impacting the segment's financial performance. The higher profit margins during the peak years suggest improved operational efficiency or favorable pricing, but the latest declines could indicate increased costs, competitive pressures, or other market factors affecting profitability.

Segment Return on Assets (Segment ROA)

Nike Inc., ROA by reportable segment

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Converse

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

North America
The segment's return on assets (ROA) exhibited fluctuations over the observed period. Starting at a high value in 2019, it declined in 2020 before rising sharply in 2021. Subsequently, there was a moderate decrease in 2022 and 2023, followed by a recovery in 2024. Overall, the trend shows variability with a tendency to revert to higher ROA levels after dips.
Europe, Middle East & Africa (EMEA)
This segment showed a decreasing trend from 2019 through 2020, followed by a substantial increase peaking in 2022. After this peak, the ROA slightly decreased in 2023 and further declined in 2024. The pattern indicates a period of improvement post-2020, with recent signs of slowing returns.
Greater China
The ROA for Greater China started very high in 2019 and increased further in 2020. After this peak, there was a downward trend through 2022 and 2023, indicating weakening returns in this region. However, in 2024, the ROA experienced an uptick, suggesting a potential recovery phase.
Asia Pacific & Latin America (APLA)
This region showed relatively stable ROA figures from 2019 to 2020, followed by a steady increase reaching a peak in 2022. The value remained almost flat in 2023 and marginally decreased in 2024. The overall trend implies growth in return on assets with some recent decline.
Converse
Converse displayed the most pronounced growth among all segments, with ROA increasing consistently from 2019 through to 2023, reaching a peak in 2023. A slight decline occurred in 2024; notwithstanding, the segment maintains a substantially higher ROA compared to prior years and other regions, signifying strong asset utilization and profitability gains.

Segment ROA: North America

Nike Inc.; North America; segment ROA calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Property, plant and equipment, net
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment ROA = 100 × Earnings before interest and taxes ÷ Property, plant and equipment, net
= 100 × ÷ =

Earnings before interest and taxes (EBIT)
EBIT demonstrated notable fluctuations over the six-year period. It decreased from 3,925 million USD in 2019 to a low of 2,899 million USD in 2020. Subsequently, a strong rebound was observed with EBIT increasing sharply to 5,089 million USD in 2021, maintaining an upward trend through 2024, reaching 5,822 million USD. This suggests improved operational profitability and effective cost management after the decline in 2020.
Property, plant and equipment, net (PP&E)
The net value of PP&E initially decreased from 814 million USD in 2019 to 617 million USD in 2021, indicating possible asset disposals or depreciation outpacing capital expenditures during this period. After 2021, a recovery trend is apparent, with net PP&E rising to 794 million USD in 2023 before slightly decreasing to 744 million USD in 2024. This pattern may reflect renewed investment in fixed assets after a period of consolidation.
Segment Return on Assets (ROA)
Segment ROA exhibited a high degree of variability but remained at elevated levels throughout the period. Starting at 482.19% in 2019, it dipped to 449.46% in 2020, coinciding with the EBIT decline. A significant increase followed, peaking at 824.8% in 2021 and sustaining elevated figures above 680% through 2024. This suggests highly efficient asset utilization and profitability within the North America segment, despite fluctuations in asset base and earnings.

Segment ROA: Europe, Middle East & Africa (EMEA)

Nike Inc.; Europe, Middle East & Africa (EMEA); segment ROA calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Property, plant and equipment, net
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment ROA = 100 × Earnings before interest and taxes ÷ Property, plant and equipment, net
= 100 × ÷ =

Earnings before interest and taxes (EBIT)
The EBIT for the segment demonstrated notable fluctuations over the analyzed period. Starting at $1,995 million in 2019, it declined by approximately 22.8% to $1,541 million in 2020. This decrease likely reflects external challenges impacting the business environment. However, the segment experienced a substantial recovery and growth in the following years, reaching a peak of $3,531 million in 2023, marking a cumulative increase of approximately 129% from the 2020 low. In 2024, EBIT slightly decreased to $3,388 million, indicating a moderate pullback but maintaining a strong performance level relative to previous years.
Property, Plant and Equipment, Net
The net value of property, plant, and equipment exhibited moderate variability through the years. The asset base declined from $929 million in 2019 to $885 million in 2020, consistent with the downturn observed in EBIT. Subsequently, asset value gradually increased, reaching $1,089 million by 2024. This trend suggests continued investments and asset growth, with a compound increase of roughly 23% over the six-year period, indicating ongoing capital expenditure or capitalization amid expanding operations.
Segment Return on Assets (ROA)
The segment ROA showed significant volatility, reflecting fluctuations in both profitability and asset utilization. It began at a robust 214.75% in 2019, dropped to 174.12% in 2020, in line with declines in EBIT, then surged to a peak of 357.93% in 2022, suggesting improved operational efficiency or profitability relative to assets. The ROA remained elevated in 2023 at 349.95%, before decreasing to 311.11% in 2024. Despite this dip, ROA figures in the latest years remain substantially higher than the initial years, indicating enhanced asset productivity and profitability within the segment.
Overall Analysis
The data reflects a segment that experienced a challenging period in 2020, likely influenced by macroeconomic or industry-specific factors, followed by a strong recovery and growth phase through 2022 and 2023. Profits before interest and taxes rebounded robustly, supported by increased asset investment, suggesting strategic expansion or modernization efforts. The elevated ROA in recent years indicates improved performance in asset utilization and profitability. Some moderation in EBIT and ROA in 2024 may signal a stabilization phase after rapid growth or emerging pressures requiring close monitoring. Overall, the segment exhibits resilience with positive momentum in profitability and asset management.

Segment ROA: Greater China

Nike Inc.; Greater China; segment ROA calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Property, plant and equipment, net
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment ROA = 100 × Earnings before interest and taxes ÷ Property, plant and equipment, net
= 100 × ÷ =

Earnings before interest and taxes (EBIT)
The EBIT values show variability over the six-year period. Starting at 2376 million USD in 2019, there is a slight increase in 2020, reaching 2490 million USD. A significant peak occurs in 2021 with EBIT reaching 3243 million USD. This is followed by a decline in the subsequent years, decreasing to 2365 million USD in 2022 and further down to 2283 million USD in 2023. In 2024, EBIT shows a modest recovery, increasing slightly to 2309 million USD. Overall, the EBIT trend indicates a strong performance in 2021, with weakening profitability in the following two years before a slight rebound.
Property, Plant and Equipment, Net (PP&E)
The net value of property, plant, and equipment presents fluctuations with an initial decrease from 237 million USD in 2019 to 214 million USD in 2020. This is followed by an upward trend, peaking at 303 million USD in 2022. After 2022, PP&E values decline to 292 million USD in 2023 and then more sharply to 258 million USD in 2024. These variations suggest periods of asset expansion followed by asset reductions or disposals in the later years.
Segment Return on Assets (ROA)
Segment ROA exhibits strong performance throughout the period, with values consistently above 700%. It rises from 1002.53% in 2019 to 1163.55% in 2020, indicating improved asset efficiency. Although there is a slight decrease to 1126.04% in 2021, the ratio remains high. There is a notable decline in 2022 and 2023, with ROA dropping to approximately 780%, reflecting reduced profitability relative to assets. However, in 2024, ROA improves again to 894.96%, signifying a recovery in asset utilization efficiency. This pattern suggests that while the segment remains highly profitable relative to its asset base, there was a temporary dip in asset efficiency in the middle years.

Segment ROA: Asia Pacific & Latin America (APLA)

Nike Inc.; Asia Pacific & Latin America (APLA); segment ROA calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Property, plant and equipment, net
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment ROA = 100 × Earnings before interest and taxes ÷ Property, plant and equipment, net
= 100 × ÷ =

Earnings before Interest and Taxes (EBIT)
The EBIT values display a fluctuating but generally upward trend over the six-year period. Starting at 1,323 million USD in 2019, there was a decline in 2020 to 1,184 million USD, which could indicate a temporary operational or market challenge. However, from 2020 onwards, EBIT recovered and increased significantly, reaching a peak of 1,932 million USD in 2023. The most recent year, 2024, shows a slight decrease to 1,885 million USD compared to the previous year, suggesting some stabilization or potential emerging pressures on profitability.
Property, Plant and Equipment, Net
The net value of property, plant, and equipment exhibits a gradual declining trend from 2019 through 2022, dropping from 326 million USD to 274 million USD. This downward movement may reflect asset disposals, depreciation exceeding capital expenditures, or a strategic reduction in fixed assets. However, from 2022 onwards, there is a modest increase, with values rising to 282 million USD by 2024, which might indicate reinvestment or asset acquisitions in the recent years.
Segment Return on Assets (ROA)
The segment ROA shows a strong and consistent upward trajectory from 2019 to 2023, beginning at approximately 405.83% and reaching its highest point of 692.47% in 2023. This significant increase reflects enhanced efficiency and profitability relative to the assets employed. In 2024, there is a slight decline to 668.44%, which, while lower than the peak, remains considerably higher than the initial years. Overall, the ROA indicates improved asset utilization and operational effectiveness over the evaluated timeframe.

Segment ROA: Converse

Nike Inc.; Converse; segment ROA calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Earnings before interest and taxes
Property, plant and equipment, net
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment ROA = 100 × Earnings before interest and taxes ÷ Property, plant and equipment, net
= 100 × ÷ =

The reportable segment data reveals significant fluctuations and trends across the six-year period ending May 31, 2024. A detailed analysis follows.

Earnings before interest and taxes (EBIT)
The EBIT values exhibit an initial slight decline from 303 million US dollars in 2019 to 297 million in 2020. Subsequently, there is a marked increase to 543 million in 2021, peaking further at 676 million in 2023. However, there is a noticeable decline in the final year, dropping to 474 million in 2024. This suggests an overall positive performance trend with a peak in the penultimate year, followed by a contraction in the most recent period.
Property, plant and equipment, net (PP&E)
There is a consistent downward trend in net PP&E over the six years. Starting at 100 million US dollars in 2019, the value diminishes steadily each year, reaching 27 million by 2024. This indicates a progressive reduction in fixed asset investment or possible asset disposals, which may reflect strategic shifts in the segment's capital structure or operational footprint.
Segment Return on Assets (ROA)
The segment ROA demonstrates a remarkable upward trajectory, escalating from 303% in 2019 to an exceptionally high 1778.95% in 2023 before slightly receding to 1755.56% in 2024. This drastic increase in ROA is likely influenced by the simultaneous reduction in asset base alongside an increase in EBIT. The extraordinary magnitudes suggest that the segment is generating substantially higher returns per unit of asset over time, highlighting enhanced operational efficiency or profitability relative to the asset base.

In summary, the data portrays a segment that has successfully increased profitability over the reported years despite a diminishing asset base. The increase in EBIT alongside decreasing net assets leads to an exceptional rise in segment ROA, indicating improved asset utilization or margin expansion. Nonetheless, the decline in EBIT in the latest year combined with the continued decrease in PP&E may warrant further scrutiny to assess sustainability and strategic implications.


Segment Asset Turnover

Nike Inc., asset turnover by reportable segment

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Converse

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

The annual reportable segment asset turnover data reveals varied trends across different geographic regions and the Converse segment over the observed periods.

North America
The asset turnover ratio demonstrates a consistent upward trajectory from 19.54 in 2019 to 28.76 in 2024, with a slight dip observed in 2023. This indicates improving efficiency in asset utilization over time, suggesting stronger sales performance relative to assets in this region.
Europe, Middle East & Africa (EMEA)
The ratio remains relatively stable from 2019 to 2020 at 10.56, followed by gradual increases peaking at 13.56 in 2022. However, there is a mild decline in the subsequent years, reducing to 12.49 in 2024. This pattern suggests moderate growth in asset efficiency, albeit with some recent contraction.
Greater China
The asset turnover ratio shows fluctuations, with an initial rise from 26.19 in 2019 to 31.21 in 2020, followed by a gradual decline to 24.82 in 2023. The ratio then rebounds notably to 29.24 in 2024. These variances may reflect shifting market dynamics and operational adjustments impacting asset use efficiency in this region.
Asia Pacific & Latin America (APLA)
This segment presents a steady improvement throughout the period, increasing from 16.12 in 2019 to 23.86 in 2024. The consistent upward trend highlights improving productivity and enhanced efficiency in generating sales from assets across these markets.
Converse
The Converse segment exhibits a remarkable and continuous rise in asset turnover ratio, starting at 19.06 in 2019 and escalating sharply to 77.11 in 2024. This substantial increase indicates a significant enhancement in asset utilization efficiency, suggesting highly effective management and strong sales growth relative to invested assets within this segment.

Overall, the data reflects varied performance across segments, with the Converse segment demonstrating the most pronounced improvement in asset turnover ratios. While other regions show either steady increases or some fluctuations, the general trend points towards enhanced efficiency in asset utilization over the covered periods.


Segment Asset Turnover: North America

Nike Inc.; North America; segment asset turnover calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Revenues
Property, plant and equipment, net
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Property, plant and equipment, net
= ÷ =

The North America segment exhibits notable trends in both revenue generation and asset management over the evaluated period from May 31, 2019, to May 31, 2024.

Revenues
Revenues demonstrate overall growth with a compound pattern. Starting at 15,902 million USD in 2019, revenues decreased in 2020 to 14,484 million USD, likely reflecting an external impact during this period. From 2020 onwards, revenues consistently increased, peaking at 21,608 million USD in 2023 before slightly declining to 21,396 million USD in 2024. Despite the slight dip in the latest year, the trend reflects strong recovery and expansion compared to the initial years.
Property, Plant and Equipment, Net
The value of property, plant, and equipment reveals some fluctuation with an initial decline from 814 million USD in 2019 to a low of 617 million USD in 2021. A gradual increase followed, reaching 794 million USD in 2023 before slightly reducing to 744 million USD in 2024. This pattern suggests some divestitures or underinvestment initially, followed by reinvestment or asset accumulation in more recent years.
Segment Asset Turnover
The segment asset turnover ratio shows an upward trend, indicating improving efficiency in the use of assets to generate revenues. It rose from 19.54 in 2019 to a peak of 28.76 in 2024, with minor variations. This consistent improvement suggests enhanced operational performance or better asset utilization across the period.

In summary, the segment has demonstrated recovery and growth in revenue after a dip in 2020, coupled with a strategic adjustment in the asset base. Efficiency in asset utilization has shown a positive trajectory, underscoring effective management in driving revenue over the given timeframe.


Segment Asset Turnover: Europe, Middle East & Africa (EMEA)

Nike Inc.; Europe, Middle East & Africa (EMEA); segment asset turnover calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Revenues
Property, plant and equipment, net
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Property, plant and equipment, net
= ÷ =

The financial data for the Europe, Middle East & Africa (EMEA) segment reveals several notable trends over the six-year period ending May 31, 2024. Revenues have demonstrated a generally upward trajectory, increasing from $9,812 million in 2019 to $13,607 million in 2024. This represents a growth of approximately 38.7% over the period. Despite a slight dip in 2020, likely reflective of external challenges during that year, revenue figures have recovered robustly each subsequent year, reaching their highest level in the most recent reporting period.

Regarding investments in property, plant, and equipment (PP&E), net values display some fluctuations but overall an increasing trend is observed. The net PP&E value decreased slightly from $929 million in 2019 to $885 million in 2020, then rebounded and steadily increased reaching $1,089 million in 2024. This overall upward movement suggests strategic reinvestment or expansion in physical assets within the segment, supporting operational capacity or efficiency.

The segment asset turnover ratio, which measures the efficiency of asset utilization in generating revenues, shows variability throughout the years. It remained steady at 10.56 in both 2019 and 2020, then rose significantly to 11.67 in 2021 and peaked at 13.56 in 2022. The ratio slightly decreased after that, ending at 12.49 in 2024. Although there is a recent decline, the ratio values from 2021 onwards indicate an overall improvement in asset efficiency compared to the initial years.

Revenues
Consistent growth from 2019 to 2024 with a temporary decline in 2020; highest revenue recorded in 2024.
Property, Plant and Equipment (Net)
Initial decline in 2020 followed by steady increases, reaching the highest net value in 2024, indicating asset reinvestment.
Segment Asset Turnover Ratio
Stable in early years, significant improvement post-2020, peaking in 2022; slight decrease thereafter but overall elevated compared to starting values.

Segment Asset Turnover: Greater China

Nike Inc.; Greater China; segment asset turnover calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Revenues
Property, plant and equipment, net
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Property, plant and equipment, net
= ÷ =

Analysis of the annual financial data for the Greater China segment reveals several noteworthy trends over the six-year period ending May 31, 2024.

Revenues
Revenues exhibit a general upward trend from 2019 through 2021, rising from $6,208 million to $8,290 million. However, following this peak, there is a decline in revenue in 2022 and 2023 to $7,547 million and $7,248 million respectively, before a moderate recovery to $7,545 million in 2024. This pattern suggests some volatility in sales performance, with the segment facing challenges after 2021 but managing partial recuperation by the latest period.
Property, Plant, and Equipment, Net
The net value of property, plant, and equipment demonstrates fluctuations throughout the timeframe. Initial decline is observed from $237 million in 2019 to $214 million in 2020, followed by growth peaking at $303 million in 2022. Afterward, there is a decline to $292 million in 2023 and a further decrease to $258 million in 2024. This pattern may reflect capital expenditure cycles, asset disposals, or depreciation impacts aligned with operational adjustments.
Segment Asset Turnover Ratio
The segment asset turnover ratio, which indicates revenue generated per unit of asset, varies notably across the periods. It rises sharply from 26.19 in 2019 to a peak of 31.21 in 2020, then gradually declines to 24.91 in 2022 and remains relatively stable in 2023 at 24.82. The ratio improves again to 29.24 in 2024. These changes suggest fluctuating efficiency in utilizing assets to generate revenue, with a significant efficiency gain in 2020, followed by a downturn, and a strong recovery in the latest year.

Segment Asset Turnover: Asia Pacific & Latin America (APLA)

Nike Inc.; Asia Pacific & Latin America (APLA); segment asset turnover calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Revenues
Property, plant and equipment, net
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Property, plant and equipment, net
= ÷ =

Revenue Trends
Revenues in the Asia Pacific & Latin America segment display an overall upward trend from May 31, 2019, through May 31, 2024. Starting at $5,254 million in 2019, there is a modest decline to $5,028 million in 2020, likely reflecting external disruptions. From 2021 onwards, revenue consistently increases, reaching $6,729 million by 2024, demonstrating a steady recovery and growth momentum over the period.
Property, Plant and Equipment (Net)
The net value of property, plant, and equipment exhibits a gradual decline and stabilization pattern. It decreases from $326 million in 2019 to a low point of $274 million in 2022. Afterwards, it shows slight increments, recording $279 million and $282 million in 2023 and 2024 respectively, suggesting limited new investment or asset replacement and a relatively stable asset base in recent years.
Segment Asset Turnover Ratio
The segment asset turnover ratio demonstrates a significant and consistent increase across the years. Beginning at 16.12 in 2019, the ratio gradually climbs each year, surpassing 20 in 2022 and reaching 23.86 by 2024. This indicates improving efficiency in using segment assets to generate sales, reflecting enhanced operational productivity and possibly better management of asset utilization over time.
Summary of Insights
The data overall indicates a resilient and expanding segment in terms of revenue generation, with an improving ability to turn assets into sales. The decline and subsequent stabilization of property, plant, and equipment values may reflect strategic asset management practices, possibly focusing on optimizing existing resources rather than expanding the asset base substantially. The increasing asset turnover ratio aligns with the revenue growth, underscoring an effective use of assets to support growing sales volumes in the Asia Pacific & Latin America markets.

Segment Asset Turnover: Converse

Nike Inc.; Converse; segment asset turnover calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Revenues
Property, plant and equipment, net
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment asset turnover = Revenues ÷ Property, plant and equipment, net
= ÷ =

Revenues
The revenues exhibit a fluctuating trend over the six-year period. Beginning at $1,906 million in 2019, revenues decreased slightly to $1,846 million in 2020. This was followed by a notable increase to $2,205 million in 2021 and a steady upward trend reaching $2,427 million in 2023. However, there is a decline observed in 2024, with revenues falling to $2,082 million. Overall, the segment experienced growth after 2020 but faced a reversal in the most recent year.
Property, Plant and Equipment, Net
There is a clear downward trend in the net value of property, plant, and equipment. The figure decreased consistently from $100 million in 2019 to $27 million in 2024. This steady reduction suggests ongoing asset disposals, depreciation, or a strategic shift away from capital-intensive investments within the segment during this timeframe.
Segment Asset Turnover
A significant improvement is observed in the segment asset turnover ratio, increasing from 19.06 in 2019 to 77.11 in 2024. This indicates a progressively enhanced efficiency in utilizing assets to generate revenues. The ratio increased steadily each year, reflecting effective asset management or operational improvements that allow the segment to generate higher sales per dollar of asset deployed.

Segment Capital Expenditures to Depreciation

Nike Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Converse

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

North America
The capital expenditures to depreciation ratio for North America exhibited some volatility over the analyzed period. Starting at 0.79 in 2019, it experienced a slight decline to 0.74 in 2020 and a marginal increase to 0.75 in 2021. A significant spike occurred in 2022, reaching 1.18 and peaking notably in 2023 at 2.21, indicating a substantial increase in capital expenditures relative to depreciation. However, this trend reversed sharply in 2024, dropping back to 0.67, the lowest level in the reported periods.
Europe, Middle East & Africa (EMEA)
This segment showed a general declining trend initially, starting at a high ratio of 2.1 in 2019, decreasing to 1.05 in 2020. It slightly recovered to 1.13 in 2021 and continued to gradually increase through 2022 and 2023, reaching 1.79. The ratio then dipped to 1.41 in 2024, suggesting moderated capital expenditure levels compared to depreciation but maintaining a relatively elevated position compared to earlier years.
Greater China
The ratio for Greater China displayed considerable fluctuations across the years. It started at 0.98 in 2019, declined sharply to 0.64 in 2020, followed by a significant increase to 2.04 in 2021. This was succeeded by a slight decrease to 1.9 in 2022, then a further sharp decline to 1.04 in 2023 and 0.48 in 2024, indicating reduced capital expenditure activity relative to depreciation in the latter years.
Asia Pacific & Latin America (APLA)
APLA exhibited a consistent upward trend from 0.89 in 2019 and 2020 to 1.26 in 2021, continuing to rise to 1.33 in 2022 and peaking at 1.52 in 2023. The ratio slightly decreased to 1.47 in 2024 but remained relatively stable at a higher level than earlier periods, reflecting sustained investment relative to depreciation within this segment.
Converse
The Converse segment showed a declining trend through the earlier years, starting at 0.58 in 2019, dropping to 0.48 in 2020, and reaching a low of 0.27 in 2021. From 2021 onwards, the ratio stabilized at 0.41 through 2022, 2023, and 2024, indicating relatively low and steady capital expenditure relative to depreciation.

Segment Capital Expenditures to Depreciation: North America

Nike Inc.; North America; segment capital expenditures to depreciation calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Additions to property, plant and equipment
Depreciation
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Additions to property, plant and equipment ÷ Depreciation
= ÷ =

Additions to property, plant and equipment
The additions to property, plant, and equipment demonstrated variability over the examined years. Initially, values decreased from 117 million US dollars in 2019 to 98 million in 2021, indicating a reduction in capital investments during that period. This trend was followed by a significant rise to 283 million in 2023, the highest point observed, suggesting a notable increase in asset acquisition or upgrades. However, in 2024, this figure declined sharply to 102 million, indicating a partial retreat in capital expenditures from the prior peak.
Depreciation
Depreciation expenses showed a gradual decline from 149 million US dollars in 2019 to a low of 124 million in 2022. Thereafter, depreciation slightly increased, reaching 152 million in 2024, the highest value within the period. This increase may reflect changes in asset base or depreciation policies during the latter years.
Segment capital expenditures to depreciation ratio
This ratio displayed fluctuations reflecting the relationship between investments in property, plant and equipment relative to the depreciation charge. From 2019 through 2021, the ratio remained relatively stable, fluctuating modestly around 0.74 to 0.79. A marked increase occurred in 2022 and 2023, peaking at 2.21 in 2023, indicating capital expenditures significantly outpaced depreciation. Conversely, the ratio decreased to 0.67 in 2024, signifying capital spending fell below depreciation levels during that year.

Segment Capital Expenditures to Depreciation: Europe, Middle East & Africa (EMEA)

Nike Inc.; Europe, Middle East & Africa (EMEA); segment capital expenditures to depreciation calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Additions to property, plant and equipment
Depreciation
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Additions to property, plant and equipment ÷ Depreciation
= ÷ =

The financial data for the Europe, Middle East & Africa (EMEA) segment over the period from May 31, 2019, to May 31, 2024, reveals several noteworthy trends related to capital investment and asset depreciation.

Additions to Property, Plant, and Equipment
There is a clear fluctuation in additions to property, plant, and equipment throughout the analyzed years. The value started at $233 million in 2019, followed by a significant decline to $139 million in 2020. Subsequently, a gradual increase occurred, reaching $153 million in 2021, $197 million in 2022, and peaking at $215 million in 2023. In 2024, there was a slight decrease to $206 million, but the level remained substantially higher compared to the low point in 2020.
Depreciation
Depreciation expenses presented a rising trend from 2019 to 2021, beginning at $111 million and increasing steadily to $136 million by 2021. In 2022, depreciation slightly decreased to $134 million and further declined to $120 million in 2023. However, in 2024, depreciation sharply increased again to $146 million, the highest value recorded during the period.
Segment Capital Expenditures to Depreciation Ratio
The ratio of segment capital expenditures to depreciation started at a high level of 2.1 in 2019, indicating capital spending was more than double the depreciation expense. This ratio then dropped dramatically to 1.05 in 2020, highlighting a year in which capital expenditures approximated depreciation. Following this decline, the ratio recovered gradually to 1.13 in 2021 and rose more substantially to 1.47 in 2022. The upward trend continued to 1.79 in 2023 before tapering to 1.41 in 2024.

Overall, the data reflects a period of reduced investment in fixed assets in 2020, possibly due to external factors impacting expenditure decisions. From 2021 onward, an increasing focus on capital expenditures is evident, with additions generally rising and capital expenditures outpacing depreciation by a growing margin until 2023. The slight moderation in 2024 suggests a potential reassessment of investment levels, despite depreciation expenses reaching their highest value. The fluctuations in the capital expenditure to depreciation ratio indicate a dynamic balance between reinvestment and asset aging over time.


Segment Capital Expenditures to Depreciation: Greater China

Nike Inc.; Greater China; segment capital expenditures to depreciation calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Additions to property, plant and equipment
Depreciation
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Additions to property, plant and equipment ÷ Depreciation
= ÷ =

Capital Expenditures and Depreciation Trends
Over the analyzed period from May 31, 2019, to May 31, 2024, capital expenditures in the form of additions to property, plant, and equipment exhibit notable fluctuations. The spending initially decreases from 49 million US dollars in 2019 to 28 million in 2020, followed by a significant increase peaking at 94 million in 2021. Subsequently, the expenditures decline steadily over the next three years, reaching a low of 27 million by 2024.
Depreciation Patterns
Depreciation values show a different pattern, beginning at 50 million US dollars in 2019 and declining over the next three years to a minimum of 41 million in 2022. From this point, depreciation rises again, reaching 56 million by 2024. The general trend indicates a reduction followed by a recovery phase.
Capital Expenditures Relative to Depreciation
The ratio of segment capital expenditures to depreciation fluctuates considerably across the period. It starts slightly below parity at 0.98 in 2019, declines to 0.64 in 2020, then surges to over twice depreciation at 2.04 in 2021. This elevated level is sustained somewhat in 2022 at 1.9 before falling again to near parity in 2023 at 1.04, and finally dropping sharply to 0.48 in 2024. These changes suggest varying investment intensity relative to asset consumption, with particularly aggressive capital investment in the 2021-2022 timeframe, followed by a pronounced reduction in the latest year.
Summary of Observations
The overall data indicate cyclical investment behavior within the segment, with a peak in capital expenditures during 2021, likely signaling expansion or upgrading of asset base at that time. The depreciation trend, reflecting asset aging and consumption, moves inversely for a portion of the period before increasing, possibly due to enhanced asset base or accelerated depreciation policies. The capital-to-depreciation ratio's volatility underscores shifting strategic priorities regarding asset growth versus asset amortization. The notable decline in both capital expenditure and its ratio to depreciation in 2024 may imply a period of consolidation or reduced investment activity.

Segment Capital Expenditures to Depreciation: Asia Pacific & Latin America (APLA)

Nike Inc.; Asia Pacific & Latin America (APLA); segment capital expenditures to depreciation calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Additions to property, plant and equipment
Depreciation
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Additions to property, plant and equipment ÷ Depreciation
= ÷ =

Additions to property, plant and equipment
The additions to property, plant, and equipment exhibited a generally increasing trend over the six-year period. Starting at $47 million in 2019, the value decreased slightly to $41 million in 2020, likely reflecting reduced capital investment during that year. Subsequently, investment steadily grew each year, rising to $54 million in 2021, $56 million in 2022, followed by more significant increases to $64 million in 2023 and $75 million in 2024. This pattern suggests a commitment to expanding or upgrading assets in the segment, particularly in the more recent years.
Depreciation
Depreciation expenses showed a declining trend from 2019 through 2023, falling from $53 million in 2019 to $42 million in each of 2022 and 2023, indicating either a change in asset base composition or the aging of depreciable assets resulting in lower annual charges. However, in 2024, depreciation increased noticeably to $51 million, which may reflect new asset additions or changes in depreciation policies.
Segment capital expenditures to depreciation ratio
This ratio measures the relationship between capital expenditures and depreciation charges within the segment. The ratio remained constant at 0.89 in both 2019 and 2020, suggesting a balance between asset additions and asset usage costs. From 2021 onward, the ratio increased significantly, peaking at 1.52 in 2023 before slightly declining to 1.47 in 2024. This indicates that capital investments increasingly outpaced depreciation over the recent years, reflecting an expansion phase with growing asset investments relative to asset consumption.

Segment Capital Expenditures to Depreciation: Converse

Nike Inc.; Converse; segment capital expenditures to depreciation calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Additions to property, plant and equipment
Depreciation
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Additions to property, plant and equipment ÷ Depreciation
= ÷ =

Additions to property, plant and equipment
The additions to property, plant, and equipment show a general declining trend over the six-year period. Starting at 18 million USD in 2019, the value decreased significantly to 12 million USD in 2020, followed by a further drop to 7 million USD in 2021. Subsequently, the additions stabilized at 7 to 9 million USD from 2021 through 2024, indicating a reduction and then consistent lower investment levels in capital assets.
Depreciation
Depreciation expense decreased steadily from 31 million USD in 2019 to 17 million USD by 2024. This decline was gradual with slight fluctuations in 2020 and 2021, where it fell to 25 and 26 million USD respectively, before continuing a downward trend in the subsequent years. This suggests a reduction in the depreciable asset base or changes in the asset mix or estimated useful lives.
Segment capital expenditures to depreciation ratio
The ratio of segment capital expenditures to depreciation initially declined from 0.58 in 2019 to a low of 0.27 in 2021. Afterward, the ratio recovered modestly to 0.41 from 2022 onwards, where it remained stable through 2024. This pattern indicates an initial period of reduced capital expenditure relative to asset depreciation, followed by a consistent, though lower, rate of reinvestment compared to depreciation in the latter years.
Summary of trends
Overall, the data reveals a trend of diminished capital spending alongside declining depreciation expenses, reflecting either asset base reduction or longer asset lifespans. The stable capital expenditures to depreciation ratio from 2022 onward suggests a balance between asset maintenance and replacement, albeit at a lower investment intensity compared to earlier years.

Revenues

Nike Inc., revenues by reportable segment

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Global Brand Divisions
NIKE Brand
Converse
Corporate
Total

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

The analysis of the annual segment revenues reveals various trends across the geographic regions and brand divisions over the six-year period.

North America
The North American segment shows an overall upward trend in revenues, increasing from $15,902 million in 2019 to $21,396 million in 2024. There was a noticeable dip in 2020, likely related to external market conditions, but the segment recovered strongly in subsequent years, peaking at $21,608 million in 2023 before a slight decrease in 2024.
Europe, Middle East & Africa (EMEA)
This segment experienced consistent growth over the period, starting at $9,812 million in 2019 and rising steadily to $13,607 million in 2024. The increase was gradual and showed resilience even during the challenging 2020 fiscal year.
Greater China
Greater China exhibited significant growth from 2019 to 2021, increasing from $6,208 million to $8,290 million. However, revenues declined in 2022 and 2023 before showing a mild recovery in 2024. This pattern suggests some volatility in this region after initial growth.
Asia Pacific & Latin America (APLA)
Revenues in APLA steadily increased over the entire span, from $5,254 million in 2019 to $6,729 million in 2024. The growth was consistent, indicating expanding market presence or demand in these regions.
Global Brand Divisions
This segment remained relatively small and fluctuated without a clear growth trend. Revenues ranged from $25 million to $102 million, peaking in 2022 but declining afterward.
NIKE Brand
The NIKE Brand segment, representing the core business, showed strong growth overall, rising from $37,218 million in 2019 to $49,322 million in 2024. Despite a dip in 2020, the brand experienced robust recovery and consistent expansion in subsequent years.
Converse
Converse revenues generally increased from 2019 to 2023, moving from $1,906 million to $2,427 million, but experienced a decline to $2,082 million in 2024. The brand showed stability with some fluctuations in the final year.
Corporate
The corporate segment showed volatile values, fluctuating between a negative and positive range, indicating variable expenses or adjustments that do not follow a revenue generating pattern.
Total Revenues
Total segment revenues displayed an overall upward trajectory from $39,117 million in 2019 to $51,362 million in 2024. The total experienced a slight setback in 2020 but recovered steadily each year thereafter, signaling robust growth across most segments.

Earnings before interest and taxes

Nike Inc., earnings before interest and taxes by reportable segment

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Global Brand Divisions
NIKE Brand
Converse
Corporate
Total

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Overall EBIT Trend
The total earnings before interest and taxes (EBIT) exhibit significant volatility over the six-year period. Starting at $4,850 million in 2019, EBIT sharply declined to $2,976 million in 2020, likely reflecting external challenges during that year. A strong recovery followed in 2021, with EBIT more than doubling to $6,923 million. Subsequently, EBIT moderated slightly but remained relatively stable, ending at $6,539 million in 2024.
Regional Performance
North America
This segment showed a notable dip from $3,925 million in 2019 to $2,899 million in 2020. Subsequently, it demonstrated consistent growth year-over-year, reaching $5,822 million in 2024, which is the highest among all regions in the final year.
Europe, Middle East & Africa (EMEA)
The EMEA region mirrored a similar decline in 2020, dropping from $1,995 million to $1,541 million. However, it experienced a strong rebound until 2023, peaking at $3,531 million before a slight decrease to $3,388 million in 2024. Despite the minor downturn in the last year, the overall trend remains positive and growing compared to 2019.
Greater China
Greater China saw growth from $2,376 million in 2019 to a peak of $3,243 million in 2021. However, subsequent years show a decline to $2,283 million in 2023, with a small recovery to $2,309 million in 2024. This indicates some instability and challenges within this region post-2021.
Asia Pacific & Latin America (APLA)
This segment had the lowest EBIT initially at $1,323 million in 2019. It fell slightly in 2020 but showed steady improvement through 2022, peaking at $1,932 million in 2023 before a minor decline to $1,885 million in 2024. The upward trend suggests increasing contribution from this region.
Global Brand Divisions
The Global Brand Divisions show consistent negative EBIT values throughout the period. The losses increased annually from -$3,262 million in 2019 to a peak loss of -$4,841 million in 2023, followed by a slight improvement to -$4,720 million in 2024. This consistent deficit indicates significant investment or costs outweighing earnings in this segment.
NIKE Brand
The NIKE Brand EBIT displays some fluctuations but overall demonstrates strong performance. Starting at $6,357 million in 2019, the EBIT decreased sharply to $4,646 million in 2020, then surged to $8,641 million in 2021. The following years show slight declines but maintain high EBIT values, ending at $8,684 million in 2024, indicating a dominant contributor to overall earnings.
Converse
Converse EBIT remained relatively stable between 2019 and 2020, around $300 million. The segment experienced strong growth in 2021 and 2022, peaking at $676 million in 2023 before declining to $474 million in 2024. Despite the last year’s drop, Converse shows growth compared to the initial period.
Corporate
Corporate EBIT consistently reflects negative values across all years, representing overhead or central costs. The losses deepened from -$1,810 million in 2019 to a maximum of -$2,840 million in 2023. There was a slight recovery to -$2,619 million in 2024, but overall, corporate expenses remain a significant drag on profitability.

Additions to property, plant and equipment

Nike Inc., additions to property, plant and equipment by reportable segment

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Global Brand Divisions
NIKE Brand
Converse
Corporate
Total

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

The analysis of the annual reportable segment additions to property, plant, and equipment over the examined periods reveals several notable trends and shifts across different geographic and brand divisions.

North America
The investment in property, plant, and equipment displayed fluctuations, starting at 117 million USD in 2019, decreasing to 98 million USD in 2021, followed by a significant increase to 283 million USD in 2023, and then dropping sharply to 102 million USD in 2024. This indicates a peak in capital expenditures in 2023, possibly reflecting expansion or renovation projects, with a subsequent reduction.
Europe, Middle East & Africa (EMEA)
This segment shows a declining trend from 233 million USD in 2019 to 139 million USD in 2020, followed by a recovery and gradual increase to 215 million USD in 2023, with a slight decrease to 206 million USD in 2024. The pattern suggests renewed investment activity in EMEA after an initial drop, maintaining relatively high capital investment levels in recent years.
Greater China
The figures start at 49 million USD in 2019, dropping to 28 million USD in 2020, then sharply rising to 94 million USD in 2021. Afterward, expenditures declined steadily to 27 million USD by 2024. This trend reflects a peak in 2021, potentially linked to market expansion or infrastructure projects, followed by a consistent reduction in capital investment through 2024.
Asia Pacific & Latin America (APLA)
This segment shows a gradual and consistent increase from 47 million USD in 2019 to 75 million USD in 2024, indicating a steady upward trend in capital investments in the region without significant volatility.
Global Brand Divisions
There was a substantial spike in 2020 at 438 million USD, nearly doubling from 278 million USD in 2019, followed by a notable decrease to 222 million USD in 2022 and slight recovery thereafter. This suggests a focused capital expenditure surge in 2020, possibly related to brand initiatives or restructuring investments, before returning to lower but stable levels.
NIKE Brand
Investments in the NIKE brand fluctuated moderately, with a low of 643 million USD in 2024 after a peak of 889 million USD in 2023. The figures display a generally high but variable level of capital expenditures, with a noticeable increase in 2023 prior to the subsequent reduction.
Converse
Spending on Converse property, plant, and equipment diminished from 18 million USD in 2019 to 7 million USD in 2024, showing a clear downward trend and low levels of investment in recent years.
Corporate
Corporate related additions exhibit a steep decline from 333 million USD in 2019 and 356 million USD in 2020 to a low of 72 million USD in 2024. This suggests significant scaling back of corporate-level capital expenditures over the five-year span.
Total
The total additions peaked at 1,124 million USD in 2020, declined sharply to 791 million USD in 2021, remained relatively flat in 2022, rose again to 1,036 million USD in 2023, and then dropped significantly to 722 million USD in 2024. This pattern indicates a high variability in overall capital investments, with pronounced peaks in 2020 and 2023 and reduced expenditures in other years.

Depreciation

Nike Inc., depreciation by reportable segment

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Global Brand Divisions
NIKE Brand
Converse
Corporate
Total

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Overall Depreciation Trend
Over the six-year period, total depreciation exhibits fluctuations but demonstrates an overall increasing trend, rising from 705 million US$ in 2019 to 796 million US$ in 2024. Notably, there was a peak in 2021 at 744 million US$, followed by a decline in 2022 and 2023, before increasing again in 2024.
Regional Segments
North America
Depreciation in North America shows a gradual decrease from 149 million US$ in 2019 to a low of 124 million US$ in 2022. Subsequently, a recovery is observed, with depreciation rising to 152 million US$ in 2024, surpassing the initial 2019 level.
Europe, Middle East & Africa (EMEA)
This segment exhibits an increasing trend from 111 million US$ in 2019 to 136 million US$ in 2021. After a slight decline in 2023 to 120 million US$, it rebounds sharply to 146 million US$ in 2024, indicating volatility but overall growth.
Greater China
Depreciation in Greater China remains relatively stable, fluctuating mildly between 41 million US$ and 56 million US$. There is a noticeable dip to 41 million US$ in 2022, followed by recovery to 56 million US$ in 2024, marking the highest value in the period.
Asia Pacific & Latin America (APLA)
This segment shows a gradual decrease from 53 million US$ in 2019 to 42 million US$ in 2022 and 2023. A significant increase occurs in 2024 when the value rises to 51 million US$, suggesting renewed investment or asset additions.
Brand Divisions and Corporate
Global Brand Divisions
Depreciation displays a consistent upward trend from 195 million US$ in 2019, peaking at 222 million US$ in 2021, followed by a slight decrease to 211 million US$ in 2023. In 2024, it rises again to 236 million US$, indicating sustained growth.
NIKE Brand
The NIKE Brand segment shows a generally stable depreciation trend from 558 million US$ in 2019 to 555 million US$ in 2023, with minor fluctuations. However, there is a substantial increase to 641 million US$ in 2024, representing significant asset additions or capital expenditure.
Converse
Depreciation for Converse decreases steadily from 31 million US$ in 2019 to 17 million US$ in 2023, remaining at 17 million US$ in 2024. This decline suggests reduced asset intensity or divestitures within this brand segment.
Corporate
The Corporate segment features moderate fluctuations, starting at 116 million US$ in 2019, peaking at 141 million US$ in 2021, and decreasing slightly thereafter to 131 million US$ in 2023, before mildly increasing to 138 million US$ in 2024.
Summary Insights
The depreciation data reflects strategic asset management across segments with significant growth observed in the NIKE Brand and Global Brand Divisions in the latest period, which may indicate increased investments or operational scaling. Regional segments experienced variable depreciation trends, with North America and EMEA showing recovery and growth after slight downturns. Converse displays a clear declining trend in depreciation, possibly pointing to a reduction in asset base. Corporate depreciation remains relatively stable. Overall, the data suggests a dynamic allocation of resources across geographies and brands, with an emphasis on bolstering core brand assets.

Property, plant and equipment, net

Nike Inc., property, plant and equipment, net by reportable segment

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
North America
Europe, Middle East & Africa (EMEA)
Greater China
Asia Pacific & Latin America (APLA)
Global Brand Divisions
NIKE Brand
Converse
Corporate
Total

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

The analysis of the annual property, plant, and equipment, net data over the period from May 31, 2019, to May 31, 2024, reveals notable trends across multiple segments.

North America
The segment shows a declining trend from 814 million USD in 2019 to a low of 617 million USD in 2021. Thereafter, there is a moderate recovery peaking at 794 million USD in 2023, followed by a slight decrease to 744 million USD in 2024.
Europe, Middle East & Africa (EMEA)
The value for EMEA fluctuates but exhibits overall growth. Starting at 929 million USD in 2019, it dipped slightly in 2020 and 2022 but rose substantially to 1089 million USD by 2024, indicating expansion or increased investment in this region.
Greater China
This segment experienced a decline from 237 million USD in 2019 to 214 million USD in 2020. It then increased to a peak of 303 million USD in 2022, before gradually decreasing to 258 million USD in 2024, indicating potential volatility or shifts in investment strategies.
Asia Pacific & Latin America (APLA)
Values in this segment show marginal fluctuations, with a decline from 326 million USD in 2019 to 274 million in 2022. Slight increases in 2023 and 2024 indicate relative stability around the 280 million USD mark.
Global Brand Divisions
The segment reveals an upward trend overall, increasing from 665 million USD in 2019 to 842 million in 2024, with some volatility, including a peak in 2020 and minor dips in subsequent years.
NIKE Brand
The NIKE Brand represents the largest segment and shows consistent strength. From 2971 million USD in 2019, values dip slightly in 2020 and 2022 but rise to a high of 3215 million USD in 2024, underscoring ongoing investment or asset retention within this core area.
Converse
The data indicates a persistent decline in this segment, falling steadily from 100 million USD in 2019 to 27 million USD in 2024, suggesting divestiture or reduced focus on this brand.
Corporate
This category shows some volatility but remains relatively stable around the 1800 million USD mark, starting at 1673 million USD in 2019, rising to 1916 million in 2020, and decreasing slightly back to 1758 million in 2024.
Total Property, Plant and Equipment, Net
The aggregate figures indicate overall stability with minor fluctuations, rising from 4744 million USD in 2019 to a peak of 5081 million USD in 2023 before a slight decrease to 5000 million USD in 2024. This suggests balanced capital investment and asset management across the company.