Adjusted Financial Ratios (Summary)
Adjusted Total Asset Turnover
Adjusted Current Ratio
Adjusted Debt to Equity
Adjusted Debt to Capital
Adjusted Financial Leverage
Adjusted Net Profit Margin
Adjusted Return on Equity (ROE)
Adjusted Return on Assets (ROA)

Nike Inc., adjusted financial ratios

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Activity Ratio
Total Asset Turnover
Reported	1.35	1.36	1.16	1.18	1.19	1.65
Adjusted	1.43	1.43	1.21	1.21	1.21	1.47
Liquidity Ratio
Current Ratio
Reported	2.40	2.72	2.63	2.72	2.48	2.10
Adjusted	2.40	2.73	2.63	2.73	2.51	2.10
Solvency Ratios
Debt to Equity
Reported	0.62	0.64	0.62	0.74	1.20	0.38
Adjusted	0.98	0.99	0.93	1.09	1.73	0.77
Debt to Capital
Reported	0.38	0.39	0.38	0.42	0.55	0.28
Adjusted	0.50	0.50	0.48	0.52	0.63	0.44
Financial Leverage
Reported	2.64	2.68	2.64	2.96	3.89	2.62
Adjusted	2.95	2.92	2.83	3.13	4.09	3.06
Profitability Ratios
Net Profit Margin
Reported	11.10%	9.90%	12.94%	12.86%	6.79%	10.30%
Adjusted	9.78%	9.50%	12.92%	11.00%	5.50%	11.21%
Return on Equity (ROE)
Reported	39.50%	36.20%	39.57%	44.86%	31.52%	44.57%
Adjusted	41.38%	39.76%	44.21%	41.76%	27.28%	50.45%
Return on Assets (ROA)
Reported	14.96%	13.51%	14.99%	15.17%	8.10%	16.99%
Adjusted	14.03%	13.61%	15.60%	13.34%	6.67%	16.49%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Nike Inc. adjusted total asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Nike Inc. adjusted current ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	Nike Inc. adjusted debt-to-equity ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	Nike Inc. adjusted debt-to-capital ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Nike Inc. adjusted financial leverage ratio increased from 2022 to 2023 and from 2023 to 2024.
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	Nike Inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	Nike Inc. adjusted ROE deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	Nike Inc. adjusted ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Nike Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Revenues	51,362)	51,217)	46,710)	44,538)	37,403)	39,117)
Total assets	38,110)	37,531)	40,321)	37,740)	31,342)	23,717)
Activity Ratio
Total asset turnover¹	1.35	1.36	1.16	1.18	1.19	1.65
Adjusted
Selected Financial Data (US$ in millions)
Revenues	51,362)	51,217)	46,710)	44,538)	37,403)	39,117)
Adjusted total assets²	35,825)	35,767)	38,690)	36,700)	30,824)	26,605)
Activity Ratio
Adjusted total asset turnover³	1.43	1.43	1.21	1.21	1.21	1.47

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

¹ 2024 Calculation
Total asset turnover = Revenues ÷ Total assets
= 51,362 ÷ 38,110 = 1.35

² Adjusted total assets. See details »

³ 2024 Calculation
Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 51,362 ÷ 35,825 = 1.43

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Nike Inc. adjusted total asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Current assets	25,382)	25,202)	28,213)	26,291)	20,556)	16,525)
Current liabilities	10,593)	9,256)	10,730)	9,674)	8,284)	7,866)
Liquidity Ratio
Current ratio¹	2.40	2.72	2.63	2.72	2.48	2.10
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets²	25,417)	25,237)	28,247)	26,384)	20,770)	16,555)
Current liabilities	10,593)	9,256)	10,730)	9,674)	8,284)	7,866)
Liquidity Ratio
Adjusted current ratio³	2.40	2.73	2.63	2.73	2.51	2.10

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

¹ 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= 25,382 ÷ 10,593 = 2.40

² Adjusted current assets. See details »

³ 2024 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 25,417 ÷ 10,593 = 2.40

Download chart

Liquidity ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Nike Inc. adjusted current ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt	8,909)	8,933)	9,430)	9,415)	9,657)	3,479)
Shareholders’ equity	14,430)	14,004)	15,281)	12,767)	8,055)	9,040)
Solvency Ratio
Debt to equity¹	0.62	0.64	0.62	0.74	1.20	0.38
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt²	11,952)	12,144)	12,627)	12,813)	13,015)	6,713)
Adjusted shareholders’ equity³	12,145)	12,240)	13,650)	11,727)	7,537)	8,694)
Solvency Ratio
Adjusted debt to equity⁴	0.98	0.99	0.93	1.09	1.73	0.77

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

¹ 2024 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 8,909 ÷ 14,430 = 0.62

² Adjusted total debt. See details »

³ Adjusted shareholders’ equity. See details »

⁴ 2024 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 11,952 ÷ 12,145 = 0.98

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	Nike Inc. adjusted debt-to-equity ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total debt	8,909)	8,933)	9,430)	9,415)	9,657)	3,479)
Total capital	23,339)	22,937)	24,711)	22,182)	17,712)	12,519)
Solvency Ratio
Debt to capital¹	0.38	0.39	0.38	0.42	0.55	0.28
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt²	11,952)	12,144)	12,627)	12,813)	13,015)	6,713)
Adjusted total capital³	24,097)	24,384)	26,277)	24,540)	20,552)	15,407)
Solvency Ratio
Adjusted debt to capital⁴	0.50	0.50	0.48	0.52	0.63	0.44

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

¹ 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 8,909 ÷ 23,339 = 0.38

² Adjusted total debt. See details »

³ Adjusted total capital. See details »

⁴ 2024 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 11,952 ÷ 24,097 = 0.50

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	Nike Inc. adjusted debt-to-capital ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Total assets	38,110)	37,531)	40,321)	37,740)	31,342)	23,717)
Shareholders’ equity	14,430)	14,004)	15,281)	12,767)	8,055)	9,040)
Solvency Ratio
Financial leverage¹	2.64	2.68	2.64	2.96	3.89	2.62
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets²	35,825)	35,767)	38,690)	36,700)	30,824)	26,605)
Adjusted shareholders’ equity³	12,145)	12,240)	13,650)	11,727)	7,537)	8,694)
Solvency Ratio
Adjusted financial leverage⁴	2.95	2.92	2.83	3.13	4.09	3.06

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

¹ 2024 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 38,110 ÷ 14,430 = 2.64

² Adjusted total assets. See details »

³ Adjusted shareholders’ equity. See details »

⁴ 2024 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 35,825 ÷ 12,145 = 2.95

Download chart

Solvency ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Nike Inc. adjusted financial leverage ratio increased from 2022 to 2023 and from 2023 to 2024.

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income	5,700)	5,070)	6,046)	5,727)	2,539)	4,029)
Revenues	51,362)	51,217)	46,710)	44,538)	37,403)	39,117)
Profitability Ratio
Net profit margin¹	11.10%	9.90%	12.94%	12.86%	6.79%	10.30%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income²	5,025)	4,867)	6,035)	4,897)	2,056)	4,386)
Revenues	51,362)	51,217)	46,710)	44,538)	37,403)	39,117)
Profitability Ratio
Adjusted net profit margin³	9.78%	9.50%	12.92%	11.00%	5.50%	11.21%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

¹ 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 5,700 ÷ 51,362 = 11.10%

² Adjusted net income. See details »

³ 2024 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Revenues
= 100 × 5,025 ÷ 51,362 = 9.78%

Download chart

Profitability ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	Nike Inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income	5,700)	5,070)	6,046)	5,727)	2,539)	4,029)
Shareholders’ equity	14,430)	14,004)	15,281)	12,767)	8,055)	9,040)
Profitability Ratio
ROE¹	39.50%	36.20%	39.57%	44.86%	31.52%	44.57%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income²	5,025)	4,867)	6,035)	4,897)	2,056)	4,386)
Adjusted shareholders’ equity³	12,145)	12,240)	13,650)	11,727)	7,537)	8,694)
Profitability Ratio
Adjusted ROE⁴	41.38%	39.76%	44.21%	41.76%	27.28%	50.45%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

¹ 2024 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 5,700 ÷ 14,430 = 39.50%

² Adjusted net income. See details »

³ Adjusted shareholders’ equity. See details »

⁴ 2024 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity
= 100 × 5,025 ÷ 12,145 = 41.38%

Download chart

Profitability ratio	Description	The company
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	Nike Inc. adjusted ROE deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Reported
Selected Financial Data (US$ in millions)
Net income	5,700)	5,070)	6,046)	5,727)	2,539)	4,029)
Total assets	38,110)	37,531)	40,321)	37,740)	31,342)	23,717)
Profitability Ratio
ROA¹	14.96%	13.51%	14.99%	15.17%	8.10%	16.99%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income²	5,025)	4,867)	6,035)	4,897)	2,056)	4,386)
Adjusted total assets³	35,825)	35,767)	38,690)	36,700)	30,824)	26,605)
Profitability Ratio
Adjusted ROA⁴	14.03%	13.61%	15.60%	13.34%	6.67%	16.49%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

¹ 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 5,700 ÷ 38,110 = 14.96%

² Adjusted net income. See details »

³ Adjusted total assets. See details »

⁴ 2024 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 5,025 ÷ 35,825 = 14.03%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	Nike Inc. adjusted ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Nike Inc. (NYSE:NKE)

Adjusted Financial Ratios

Adjusted Financial Ratios (Summary)

Nike Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Current Ratio

Adjusted Debt to Equity

Adjusted Debt to Capital

Adjusted Financial Leverage

Adjusted Net Profit Margin

Adjusted Return on Equity (ROE)

Adjusted Return on Assets (ROA)