Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Nike Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Feb 28, 2026 Nov 30, 2025 Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Revenues 11,279 12,427 11,720 11,097 11,269 12,354 11,589 12,606 12,429 13,388 12,939 12,825 12,390 13,315 12,687 12,234 10,871 11,357 12,248 12,344 10,357 11,243 10,594 6,313 10,104 10,326 10,660
Cost of sales (6,749) (7,382) (6,777) (6,628) (6,594) (6,965) (6,332) (6,972) (6,867) (7,417) (7,219) (7,230) (7,019) (7,604) (7,072) (6,731) (5,804) (6,144) (6,552) (6,689) (5,638) (6,396) (5,853) (3,960) (5,631) (5,782) (5,789)
Gross profit 4,530 5,045 4,943 4,469 4,675 5,389 5,257 5,634 5,562 5,971 5,720 5,595 5,371 5,711 5,615 5,503 5,067 5,213 5,696 5,655 4,719 4,847 4,741 2,353 4,473 4,544 4,871
Demand creation expense (1,090) (1,273) (1,188) (1,253) (1,088) (1,122) (1,226) (1,091) (1,011) (1,114) (1,069) (1,092) (923) (1,102) (943) (1,061) (854) (1,017) (918) (997) (711) (729) (677) (823) (870) (881) (1,018)
Operating overhead expense (2,887) (2,766) (2,828) (2,895) (2,799) (2,883) (2,822) (2,997) (3,215) (3,032) (3,047) (3,282) (3,036) (3,022) (2,977) (2,974) (2,584) (2,742) (2,654) (2,745) (2,330) (2,538) (2,298) (2,368) (2,413) (2,443) (2,310)
Selling and administrative expense (3,977) (4,039) (4,016) (4,148) (3,887) (4,005) (4,048) (4,088) (4,226) (4,146) (4,116) (4,374) (3,959) (4,124) (3,920) (4,035) (3,438) (3,759) (3,572) (3,742) (3,041) (3,267) (2,975) (3,191) (3,283) (3,324) (3,328)
Operating income 553 1,006 927 321 788 1,384 1,209 1,546 1,336 1,825 1,604 1,221 1,412 1,587 1,695 1,468 1,629 1,454 2,124 1,913 1,678 1,580 1,766 (838) 1,190 1,220 1,543
Interest income (expense), net 15 9 18 22 18 24 43 53 52 22 34 28 7 (16) (13) (40) (53) (55) (57) (63) (64) (70) (65) (50) (12) (12) (15)
Other income (expense), net 82 (16) (23) (25) 38 8 55 127 16 75 10 (3) 58 79 146 (54) 94 102 39 4 22 (54) 14 84 (297) 41 33
Income before income taxes 650 999 922 318 844 1,416 1,307 1,726 1,404 1,922 1,648 1,246 1,477 1,650 1,828 1,374 1,670 1,501 2,106 1,854 1,636 1,456 1,715 (804) 881 1,249 1,561
Income tax expense (130) (207) (195) (107) (50) (253) (256) (226) (232) (344) (198) (215) (237) (319) (360) 65 (274) (164) (232) (345) (187) (205) (197) 14 (34) (134) (194)
Net income 520 792 727 211 794 1,163 1,051 1,500 1,172 1,578 1,450 1,031 1,240 1,331 1,468 1,439 1,396 1,337 1,874 1,509 1,449 1,251 1,518 (790) 847 1,115 1,367

Based on: 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


The financial performance presented demonstrates considerable fluctuation over the analyzed period, spanning from August 2019 to November 2025. Revenues initially exhibited growth, peaking in the May 2021 and August 2022 periods, before experiencing a decline and subsequent stabilization. Cost of sales generally mirrored revenue trends, resulting in a fluctuating gross profit. Operating expenses demonstrated a consistent and increasing trend throughout the period, impacting overall profitability.

Revenue Trends
Revenues began at US$10,660 million in August 2019 and increased to a high of US$13,388 million in November 2023. A significant dip occurred in May 2020 (US$6,313 million), likely attributable to external factors impacting consumer demand. Following this, revenues recovered and continued to grow until late 2023, after which they began a downward trend, reaching US$12,429 million in February 2024 and stabilizing around that level through November 2024. A slight decline is observed in the most recent periods, ending at US$11,589 million in February 2026.
Profitability Analysis
Gross profit followed a similar pattern to revenues, with a substantial decrease in May 2020. While recovering alongside revenues, the rate of gross profit growth did not consistently outpace the growth in cost of sales and operating expenses. Operating income experienced significant volatility, including a loss in May 2020 (-US$838 million). Despite reaching peaks in May 2021 (US$2,124 million) and November 2023 (US$1,922 million), operating income generally trended downwards in the later periods. Net income mirrored these trends, with a notable loss in May 2020 (-US$790 million) and fluctuating profitability thereafter.
Expense Management
Demand creation expense remained relatively stable, with some fluctuations, but generally increased over the period. Operating overhead expense demonstrated a consistent upward trend, contributing to the pressure on operating income. Selling and administrative expense exhibited a similar increasing trend, consistently representing a significant portion of revenues. The combined effect of these increasing expenses contributed to the volatility in operating and net income.
Other Income and Taxes
Interest income (expense), net, was generally a small figure, fluctuating between income and expense. Other income (expense), net, was more volatile, with both positive and negative values observed throughout the period. Income tax expense generally correlated with net income, decreasing during periods of lower profitability and increasing during periods of higher profitability. The effective tax rate varied, influenced by the magnitude of income before income taxes and the corresponding tax expense.

Overall, the period analyzed demonstrates a business susceptible to external pressures, as evidenced by the significant decline in May 2020. While recovery and growth were observed in subsequent periods, increasing operating expenses and a recent revenue decline suggest a need for careful expense management and strategic revenue generation to maintain profitability.

AI Ask an analyst for more