Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Nike Inc., balance sheet: debt

US$ in millions

Microsoft Excel
May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020
Current portion of long-term debt
Notes payable
Long-term debt, excluding current portion
Total short-term borrowings and long-term debt (carrying amount)

Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31).


Current Portion of Long-Term Debt
The current portion of long-term debt exhibits a fluctuating pattern with intermittent missing data. Initially reported at 3 million USD in 2020, it jumps significantly to 500 million USD in 2022, declines in 2024 to 1000 million USD, indicating considerable variability in short-term maturities within these years.
Notes Payable
There is a pronounced decline in notes payable over the analyzed period. Starting from 248 million USD in 2020, the figure plummets to 2 million USD by 2021 and fluctuates slightly thereafter, settling around 5 million USD by 2025. The overall trend suggests a strategic reduction in short-term borrowings via notes payable.
Long-Term Debt, Excluding Current Portion
The long-term debt shows a gradual downtrend, decreasing from 9,406 million USD in 2020 to 7,961 million USD in 2025. This reduction, though moderate, indicates an effort to lessen long-term financial obligations, with a slight temporary increase or stabilization near 2023 before continuing the decline.
Total Short-Term Borrowings and Long-Term Debt (Carrying Amount)
This composite measure mirrors the pattern of the long-term debt, initially decreasing from 9,657 million USD in 2020 to below 9,000 million USD by 2023, and further declining to 7,966 million USD by 2025. The total debt trend reflects an overall contraction in both short-term and long-term liabilities during the timeframe.

Total Debt (Fair Value)

Microsoft Excel
May 31, 2025
Selected Financial Data (US$ in millions)
Notes payable
Long-term debt, including current portion
Total short-term borrowings and long-term debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2025-05-31).


Weighted-average Interest Rate on Debt

Weighted average interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2025-05-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =