Stock Analysis on Net

LyondellBasell Industries N.V. (NYSE:LYB)

This company has been moved to the archive! The financial data has not been updated since August 2, 2019.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

LyondellBasell Industries N.V., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Current maturities of long-term debt 4 5 5 984 974 5 2 3 2 2 2 3 4 4 4 3 3 4 4 2 3 3
Short-term debt 2,812 2,377 885 214 76 77 68 381 561 611 594 621 616 594 353 573 582 514 346 56 55 58
Trade 2,584 2,610 2,560 2,928 2,489 2,379 2,258 2,138 1,792 2,083 2,028 1,884 1,895 1,673 1,627 1,797 2,031 1,986 2,239 2,611 2,776 2,816
Related parties 531 577 527 627 606 631 637 597 525 544 501 445 462 570 555 653 724 645 825 820 914 826
Accounts payable 3,115 3,187 3,087 3,555 3,095 3,010 2,895 2,735 2,317 2,627 2,529 2,329 2,357 2,243 2,182 2,450 2,755 2,631 3,064 3,431 3,690 3,642
Accrued liabilities 1,607 1,443 1,536 1,489 1,306 1,506 1,812 1,493 1,251 1,139 1,415 1,357 1,374 1,600 1,810 1,784 1,455 1,482 1,554 1,460 1,310 1,477
Deferred income taxes 383 434 429 469 685 570 540
Current liabilities 7,538 7,012 5,513 6,242 5,451 4,598 4,777 4,612 4,131 4,379 4,540 4,310 4,351 4,441 4,349 5,193 5,229 5,060 5,437 5,634 5,628 5,720
Long-term debt, excluding current maturities 7,586 7,522 8,497 7,471 7,490 8,531 8,549 8,531 8,496 8,419 8,385 8,464 8,485 8,504 7,671 7,742 7,728 7,749 6,757 6,753 6,766 6,766
Operating lease liabilities 1,304 1,282
Other liabilities 1,876 1,830 1,897 2,017 1,805 2,350 2,275 2,326 2,253 2,130 2,113 2,151 2,143 2,125 2,036 2,044 2,063 2,038 2,122 1,795 1,851 1,838
Deferred income taxes 2,008 1,967 1,975 1,774 1,674 1,688 1,655 2,447 2,370 2,353 2,331 2,387 2,149 2,134 2,127 1,604 1,635 1,653 1,623 1,574 1,623 1,677
Noncurrent liabilities 12,774 12,601 12,369 11,262 10,969 12,569 12,479 13,304 13,119 12,902 12,829 13,002 12,777 12,763 11,834 11,390 11,426 11,440 10,502 10,122 10,240 10,281
Total liabilities 20,312 19,613 17,882 17,504 16,420 17,167 17,256 17,916 17,250 17,281 17,369 17,312 17,128 17,204 16,183 16,583 16,655 16,500 15,939 15,756 15,868 16,001
Redeemable non-controlling interests 116 116 116 123
Ordinary shares, €0.04 par value 22 22 22 22 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31
Additional paid-in capital 7,006 6,996 7,041 7,033 10,190 10,186 10,206 10,201 10,198 10,195 10,191 10,195 10,192 10,192 10,202 10,203 10,232 10,261 10,387 10,385 10,379 10,385
Retained earnings 7,818 7,206 6,763 6,453 17,939 16,677 15,746 14,207 13,506 12,736 12,282 11,865 11,264 10,535 9,841 9,393 8,569 7,607 6,775 6,330 5,430 4,622
Accumulated other comprehensive income (loss) (1,462) (1,418) (1,363) (1,309) (1,358) (1,301) (1,285) (1,359) (1,375) (1,438) (1,511) (1,492) (1,472) (1,397) (1,438) (1,381) (1,307) (1,566) (1,026) (510) 43 98
Treasury stock, at cost (2,663) (2,668) (2,206) (1,155) (16,200) (15,865) (15,749) (15,754) (15,494) (15,062) (14,945) (14,517) (13,732) (13,017) (12,086) (10,918) (9,598) (8,855) (7,853) (6,393) (5,130) (3,345)
Total Company share of stockholders’ equity 10,721 10,138 10,257 11,044 10,602 9,728 8,949 7,326 6,866 6,462 6,048 6,082 6,283 6,344 6,550 7,328 7,927 7,478 8,314 9,843 10,753 11,791
Non-controlling interests 22 22 23 25 1 1 1 1 2 25 25 25 24 24 24 24 23 28 30 32 35 35
Total equity 10,743 10,160 10,280 11,069 10,603 9,729 8,950 7,327 6,868 6,487 6,073 6,107 6,307 6,368 6,574 7,352 7,950 7,506 8,344 9,875 10,788 11,826
Total liabilities, redeemable non-controlling interests and equity 31,171 29,889 28,278 28,696 27,023 26,896 26,206 25,243 24,118 23,768 23,442 23,419 23,435 23,572 22,757 23,935 24,605 24,006 24,283 25,631 26,656 27,827

Based on: 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).


Current maturities of long-term debt
Remained relatively stable and low from 2014 through much of 2017, fluctuating between 2 and 5 million US dollars. However, a sharp and anomalous spike is observed in the first two quarters of 2018 with values reaching 974 and 984 million, then quickly reverting to single-digit millons in subsequent quarters of 2019.
Short-term debt
Experienced significant volatility over the analyzed period. It increased notably in late 2014 to mid-2015, reaching peaks above 500 million US dollars. The trend continued with fluctuations, culminating in substantial increases in 2019, where values rose sharply to over 2,300 and 2,800 million by mid-2019.
Trade Payables
Showed an overall declining trend from early 2014 through 2016, moving from 2,816 million down to around 1,627 million. Starting in late 2016, a steady increase was observed, peaking around 2,928 million in late 2018, followed by a slight decline toward mid-2019.
Related Parties
The amounts due to related parties declined from 826 million in early 2014 to a lower range of approximately 445-601 million during 2016-2019, indicating reduced transactions or balances with related parties over time.
Accounts Payable
Displayed a general downward pattern from 2014 through 2016, dropping from 3,642 million to around 2,329 million. From late 2016 onwards, accounts payable progressively increased again, reaching levels above 3,555 million by late 2018, then slightly decreasing in 2019.
Accrued liabilities
This liability fluctuated moderately, starting with values around 1,300-1,500 million in early years, peaking to approximately 1,800 million in late 2017, experiencing some volatility but remaining within a similar range through 2019.
Deferred income taxes (current)
Data was incomplete but showed a declining trend from 685 million in third quarter 2014 to 383 million by late 2015 with missing data afterward.
Current liabilities
Generally declined slightly from around 5,720 million in early 2014 to about 4,349 million by late 2015. Thereafter, the figure showed moderate fluctuation remaining mostly between 4,300 and 6,242 million through mid-2019.
Long-term debt, excluding current maturities
Remained relatively stable from 2014 through 2017, around 6,700 to 8,500 million. Notable increase occurred in 2016, followed by some reduction by 2018. Fluctuations continued but with a generally high level above 7,000 million through 2019.
Operating lease liabilities
Data only available from 2018 onward, showing values of approximately 1,282 to 1,304 million, indicating the recognition of operating lease obligations during this period.
Other liabilities
Remained fairly stable, ranging between roughly 1,800 and 2,300 million through the entire period, with minor fluctuations without a clear trend.
Deferred income taxes (noncurrent)
Fairly consistent with minor increases, moving from around 1,577 million in 2014 to approximately 2,000 million by mid-2019, indicating a gradual rise over time.
Noncurrent liabilities
Generally increased from about 10,200 million in early 2014 to peaks above 13,000 million in 2016-2017, followed by some decline and stabilization around 12,000 to 12,700 million in 2019.
Total liabilities
Overall pattern showed an increase from approximately 15,600 million in 2014 to over 20,000 million by mid-2019, reflecting growth in both current and noncurrent liabilities despite periodic fluctuations.
Redeemable non-controlling interests
Appeared only in 2018 and 2019 with stable amounts around 116 million, implying a new or separate equity interest recognized during this period.
Ordinary shares
Consistent at 31 million US dollars until late 2017, after which a decline to 22 million was observed, suggesting possible share repurchases or reorganizations affecting par value representation.
Additional paid-in capital
Remained fairly constant around 10,200-10,300 million from 2014 to late 2018, then showed a substantial decline to approximately 7,000 million by mid-2019, signaling possible capital reductions or restructuring events.
Retained earnings
Exhibited steady growth from 4,622 million in early 2014 up to peaks near 17,939 million in late 2018, indicating cumulative profits or earnings retention. However, a significant drop to around 6,453 million occurred in early 2019, with a gradual recovery afterward.
Accumulated other comprehensive income (loss)
Generally showed a negative balance increasing in magnitude over time from positive 98 million in early 2014 to approximately -1,462 million by mid-2019, implying ongoing comprehensive losses or adverse revaluations.
Treasury stock, at cost
Initially increased in negative value from -3,345 million in early 2014 to over -15,700 million by late 2017, indicating significant repurchases of treasury stock. Subsequently, a sharp reduction in the negative balance to around -1,155 million in early 2018 occurred, followed by moderate increases approaching -2,600 million in 2019.
Total Company share of stockholders’ equity
Declined from 11,791 million in early 2014 to a low near 6,344 million in early 2016, then exhibited a progressive recovery to over 11,000 million in late 2018. The equity level decreased slightly through 2019, maintaining around 10,000 to 10,700 million.
Non-controlling interests
Remained minimal and stable throughout, between 1 and 35 million, with no significant changes observed.
Total equity
Followed a similar pattern to company stockholders’ equity, falling from approximately 11,826 million in 2014 to a minimum near 6,073 million in early 2016, then recovering steadily to around 11,000 million by late 2018. A slight decline and fluctuation was noted in 2019 with levels fluctuating near 10,000 to 10,700 million.
Total liabilities, redeemable non-controlling interests and equity
The overall balance sheet total decreased steadily from 27,827 million in early 2014 to around 24,243 million in late 2015 before gradually increasing again to about 31,171 million by mid-2019, reflecting growth in liabilities and equity combined over the five-year horizon.

AI Ask an analyst for more