Stock Analysis on Net

LyondellBasell Industries N.V. (NYSE:LYB)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 2, 2019.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

LyondellBasell Industries N.V., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Restricted cash
Less: Short-term investments
Operating assets
Operating Liabilities
Total liabilities
Less: Current maturities of long-term debt
Less: Short-term debt
Less: Long-term debt, excluding current maturities
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Linde plc
Sherwin-Williams Co.

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 2018 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2018 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2018 – Net operating assets2017
= =

3 2018 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net operating assets
The net operating assets have shown a consistent upward trend over the four-year period, increasing from 12,607 million US dollars in 2015 to 18,490 million US dollars in 2018. This represents a growth of approximately 46.7%, indicating an expansion in the asset base utilized for the company's operations.
Balance-sheet-based aggregate accruals
The balance-sheet-based aggregate accruals have exhibited a notable shift from a negative value of -218 million US dollars in 2015 to a positive value, reaching 3,756 million US dollars in 2018. This increase suggests a growing level of accruals on the balance sheet, which could imply changes in earnings management practices or shifts in working capital components.
Balance-sheet-based accruals ratio
The accruals ratio has increased markedly from -1.71% in 2015 to 22.61% in 2018. The negative ratio in 2015 indicates that accruals were reducing reported earnings relative to cash flows at that time, whereas the positive and increasing ratios in the subsequent years signify a buildup of accruals relative to net operating assets. The substantial rise to over 22% by 2018 may signal higher financial reporting discretion or a change in operational dynamics affecting accrual accounts.

Cash-Flow-Statement-Based Accruals Ratio

LyondellBasell Industries N.V., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Net income attributable to the Company shareholders
Less: Net cash provided by operating activities
Less: Net cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Linde plc
Sherwin-Williams Co.

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 2018 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


The data reveals notable trends in the financial reporting quality measures over the period from 2015 to 2018.

Net Operating Assets
There is a consistent increase in net operating assets over the four-year period, rising from 12,607 million US dollars at the end of 2015 to 18,490 million US dollars by the end of 2018. This represents a substantial growth, indicating expansion in operating resources or investments over time.
Cash-Flow-Statement-Based Aggregate Accruals
The aggregate accruals measure exhibits a significant upward trend. Starting with a negative figure of -315 million US dollars at the end of 2015, indicative of possibly conservative accrual estimates or adjustments, it turns positive in 2016 at 527 million. The value then sharply increases to 1,429 million in 2017 and further to 2,776 million in 2018. This escalating pattern suggests growing differences between net income and cash flows, which might reflect increasing accrual-related activities or changes in working capital management.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio also follows an upward trajectory, starting from a negative 2.48% in 2015 and increasing to 4.11% in 2016. It continues to rise significantly to 10.29% in 2017 and reaches 16.71% in 2018. This rising ratio indicates that accruals are making up a larger proportion of net operating assets over time, which may warrant further analysis regarding earnings quality and the sustainability of reported earnings.

Overall, the trends indicate a growing scale of operations accompanied by increasingly large accrual components in cash flow reporting. While growth in net operating assets can be positive, the steep rise in both aggregate accruals and the accruals ratio suggests a shift in the composition of earnings and cash flows that may affect the interpretation of financial performance and quality. Such developments may call for closer monitoring of accrual quality to assess potential risks related to earnings management or the underlying financial health of operations.