Stock Analysis on Net

LyondellBasell Industries N.V. (NYSE:LYB)

This company has been moved to the archive! The financial data has not been updated since August 2, 2019.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

LyondellBasell Industries N.V., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Operating Assets
Total assets 28,278 26,206 23,442 22,757 24,283
Less: Cash and cash equivalents 332 1,523 875 924 1,031
Less: Restricted cash 69 5 3 7 2
Less: Short-term investments 892 1,307 1,147 1,064 1,593
Operating assets 26,985 23,371 21,417 20,762 21,657
Operating Liabilities
Total liabilities 17,882 17,256 17,369 16,183 15,939
Less: Current maturities of long-term debt 5 2 2 4 4
Less: Short-term debt 885 68 594 353 346
Less: Long-term debt, excluding current maturities 8,497 8,549 8,385 7,671 6,757
Operating liabilities 8,495 8,637 8,388 8,155 8,832
 
Net operating assets1 18,490 14,734 13,029 12,607 12,825
Balance-sheet-based aggregate accruals2 3,756 1,705 422 (218)
Financial Ratio
Balance-sheet-based accruals ratio3 22.61% 12.28% 3.29% -1.71%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Linde plc

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 2018 Calculation
Net operating assets = Operating assets – Operating liabilities
= 26,9858,495 = 18,490

2 2018 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2018 – Net operating assets2017
= 18,49014,734 = 3,756

3 2018 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,756 ÷ [(18,490 + 14,734) ÷ 2] = 22.61%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, LyondellBasell Industries N.V. deteriorated earnings quality from 2017 to 2018.

Cash-Flow-Statement-Based Accruals Ratio

LyondellBasell Industries N.V., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Net income attributable to the Company shareholders 4,688 4,879 3,836 4,476 4,174
Less: Net cash provided by operating activities 5,471 5,206 5,606 5,842 6,048
Less: Net cash used in investing activities (3,559) (1,756) (2,297) (1,051) (3,531)
Cash-flow-statement-based aggregate accruals 2,776 1,429 527 (315) 1,657
Financial Ratio
Cash-flow-statement-based accruals ratio1 16.71% 10.29% 4.11% -2.48%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Linde plc

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 2018 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,776 ÷ [(18,490 + 14,734) ÷ 2] = 16.71%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, LyondellBasell Industries N.V. deteriorated earnings quality from 2017 to 2018.