Stock Analysis on Net

LyondellBasell Industries N.V. (NYSE:LYB)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 2, 2019.

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

LyondellBasell Industries N.V., adjustment to net income attributable to the Company shareholders

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Net income attributable to the Company shareholders (as reported)
Add: Unrealized gains (losses) on available-for-sale debt securities
Net income attributable to the Company shareholders (adjusted)

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The annual reported and investment adjusted net income attributable to the Company shareholders exhibits a measurable fluctuation over the five-year period from 2014 to 2018.

Reported Net Income
The reported net income shows an initial increase from US$4,174 million in 2014 to US$4,476 million in 2015, suggesting a positive growth trend in the first year. However, in 2016, the net income decreases to US$3,836 million, indicating a setback or challenging business conditions during this period. This decline is followed by a substantial recovery in 2017, where the net income rises sharply to US$4,879 million, surpassing the previous highs. In 2018, the net income slightly decreases to US$4,688 million but remains significantly higher than the 2016 figure, indicating sustained profitability.
Adjusted Net Income
The adjusted net income closely follows the pattern of the reported net income with minor deviations, reflecting adjustments that have minimal impact on the overall financial performance. Starting at US$4,174 million in 2014, it gradually rises to US$4,471 million in 2015. The adjusted net income dips to US$3,842 million in 2016, consistent with the reported net income decrease. It then recovers to US$4,876 million in 2017, followed by a marginal decrease to US$4,688 million in 2018.

Overall, the data indicates a period of growth and profitability with a notable dip in 2016 followed by a strong rebound. The minimal differences between reported and adjusted net incomes suggest that non-operational adjustments had limited influence on the company's core earnings during this timeframe.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

LyondellBasell Industries N.V., adjusted profitability ratios

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


Net Profit Margin
The reported net profit margin demonstrates an overall positive trend from 2014 to 2017, increasing from 9.15% in 2014 to a peak of 14.15% in 2017. However, in 2018, the margin declined to 12.02%, indicating some reduction in profitability relative to sales in the final year analyzed. The adjusted net profit margin closely follows the reported figures, suggesting minimal impact from adjustments on this metric.
Return on Equity (ROE)
The reported ROE shows a significant rise from 50.2% in 2014 to a high of 68.34% in 2015, indicating strong efficiency in generating profits from shareholders' equity during this period. After 2015, ROE exhibits a downward trend, decreasing to 45.71% by 2018. The adjusted ROE mirrors the reported values closely, which indicates that adjustments had little effect on the overall return to equity holders.
Return on Assets (ROA)
ROA initially increases from 17.19% in 2014 to 19.67% in 2015, signaling improved asset utilization. In 2016, there is a noticeable dip to 16.36%, followed by another rise in 2017 to 18.62%. The 2018 figure shows a slight decline to 16.58%. The adjusted ROA remains nearly identical to the reported values, reaffirming the consistency of asset efficiency measurements after adjustment.
Overall Observations
The profitability and efficiency metrics of the company display a pattern of initial strong improvement from 2014 through 2015, followed by variability and decline in the later years, particularly in 2018. The alignment between reported and adjusted figures indicates that adjustments made for investment considerations do not significantly alter the interpretation of financial performance trends during this period.

LyondellBasell Industries N.V., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to the Company shareholders
Sales and other operating revenues
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to the Company shareholders
Sales and other operating revenues
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Net profit margin = 100 × Net income attributable to the Company shareholders ÷ Sales and other operating revenues
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income attributable to the Company shareholders ÷ Sales and other operating revenues
= 100 × ÷ =


Net Income Trends
The reported net income attributable to the Company shareholders showed variability over the five-year period. Starting at 4,174 million US dollars in 2014, it increased to a peak of 4,879 million US dollars in 2017 before slightly declining to 4,688 million US dollars in 2018. The adjusted net income figures closely mirrored this pattern, with minimal deviations throughout the years, indicating consistent adjustment practices.
Profit Margin Trends
The reported net profit margin exhibited an upward trend from 9.15% in 2014 to a high of 14.15% in 2017, followed by a decline to 12.02% in 2018. The adjusted net profit margin aligned almost exactly with the reported margin, reflecting stability in the margin adjustments applied. This trend suggests improving profitability efficiency through 2017 with some contraction in the final year analyzed.
Comparative Analysis of Reported and Adjusted Figures
The close alignment between reported and adjusted net income and profit margins across all years implies that adjustments made to the net income figures were minor and did not significantly alter the overall financial performance picture. This indicates consistency in financial reporting and suggests that unusual or non-recurring items had limited impact on the core profitability measures during this period.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to the Company shareholders
Total Company share of stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to the Company shareholders
Total Company share of stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 ROE = 100 × Net income attributable to the Company shareholders ÷ Total Company share of stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income attributable to the Company shareholders ÷ Total Company share of stockholders’ equity
= 100 × ÷ =


The analysis of the provided financial data reveals several notable trends over the five-year period ending December 31, 2018.

Net Income Attributable to the Company Shareholders (Reported and Adjusted)

Reported net income exhibited fluctuations during the period. It increased from 4,174 million USD in 2014 to a peak of 4,879 million USD in 2017, representing a significant rise. However, in 2018, net income slightly decreased to 4,688 million USD, though it remained above the 2014 baseline.

Adjusted net income followed a very similar pattern to reported net income, with marginal differences in 2015 and 2016. The close alignment between reported and adjusted figures indicates limited impact of adjustments on net income trends.

Return on Equity (ROE) - Reported and Adjusted

Both reported and adjusted ROE demonstrated a declining trend over the five years. Starting from a high base of approximately 50.2% in 2014, ROE sharply increased to over 68% in 2015, then declined gradually to 45.71% in 2018.

The adjusted ROE closely mirrored the reported ROE across all years, suggesting that reported profitability ratios were not materially affected by adjustments.

The decline in ROE from the 2015 peak suggests that equity profitability weakened despite the relatively stable net income figures from 2016 to 2018. This may indicate increasing equity base or other balance sheet factors impacting equity returns.

Overall, the data depicts a company experiencing strong profitability in terms of net income with some variability, juxtaposed against a diminishing return on equity following a mid-period peak. The proximity of reported and adjusted figures throughout the period hints at consistent financial reporting practices without significant one-time distortions in the results.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to the Company shareholders
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to the Company shareholders
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 ROA = 100 × Net income attributable to the Company shareholders ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income attributable to the Company shareholders ÷ Total assets
= 100 × ÷ =


The analysis of the financial data over the five-year period reveals several notable trends regarding profitability and asset utilization.

Net Income Attributable to Company Shareholders
The reported net income displays a fluctuating pattern. It increased from 4,174 million USD in 2014 to a peak of 4,476 million USD in 2015, then declined to 3,836 million USD in 2016. Subsequently, it recovered to 4,879 million USD in 2017 before slightly decreasing to 4,688 million USD in 2018. The adjusted net income follows the same trend closely, with only marginal differences in 2015 and 2016, indicating limited adjustments were necessary during those years.
Return on Assets (ROA)
The reported ROA follows a similar trajectory to net income, starting at 17.19% in 2014 and reaching its highest point at 19.67% in 2015. It then declined to 16.36% in 2016, rose again to 18.62% in 2017, and fell to 16.58% in 2018. The adjusted ROA mirrors the reported ROA very closely throughout the period, confirming the consistency between reported results and investment-adjusted figures.

Overall, both net income and ROA exhibit volatility without a consistent upward or downward trend. The peaks in 2015 and 2017 suggest periods of higher profitability and asset efficiency, while the dips in 2016 and 2018 indicate more challenging operating conditions or lower returns during those years. The close alignment between reported and adjusted figures suggests limited variation due to non-recurring or investment adjustments.