Stock Analysis on Net

LyondellBasell Industries N.V. (NYSE:LYB)

This company has been moved to the archive! The financial data has not been updated since August 2, 2019.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

LyondellBasell Industries N.V., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Net income attributable to the Company shareholders 4,688 4,879 3,836 4,476 4,174
Add: Net income attributable to noncontrolling interest 2 (2) 1 (2) (6)
Less: Loss from discontinued operations, net of tax (8) (18) (10) (5) (4)
Add: Income tax expense 613 598 1,386 1,730 1,540
Earnings before tax (EBT) 5,311 5,493 5,233 6,209 5,712
Add: Interest expense 360 491 322 310 352
Earnings before interest and tax (EBIT) 5,671 5,984 5,555 6,519 6,064
Add: Depreciation and amortization 1,241 1,174 1,064 1,047 1,019
Earnings before interest, tax, depreciation and amortization (EBITDA) 6,912 7,158 6,619 7,566 7,083

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. LyondellBasell Industries N.V. EBITDA increased from 2016 to 2017 but then slightly decreased from 2017 to 2018.

Enterprise Value to EBITDA Ratio, Current

LyondellBasell Industries N.V., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 33,643
Earnings before interest, tax, depreciation and amortization (EBITDA) 6,912
Valuation Ratio
EV/EBITDA 4.87
Benchmarks
EV/EBITDA, Competitors1
Linde plc 18.64

Based on: 10-K (reporting date: 2018-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

LyondellBasell Industries N.V., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 40,964 49,514 44,380 39,738 47,425
Earnings before interest, tax, depreciation and amortization (EBITDA)2 6,912 7,158 6,619 7,566 7,083
Valuation Ratio
EV/EBITDA3 5.93 6.92 6.70 5.25 6.70
Benchmarks
EV/EBITDA, Competitors4
Linde plc

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 See details »

2 See details »

3 2018 Calculation
EV/EBITDA = EV ÷ EBITDA
= 40,964 ÷ 6,912 = 5.93

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. LyondellBasell Industries N.V. EV/EBITDA ratio increased from 2016 to 2017 but then decreased significantly from 2017 to 2018.