Stock Analysis on Net

LyondellBasell Industries N.V. (NYSE:LYB)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 2, 2019.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

LyondellBasell Industries N.V., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Current maturities of long-term debt
Short-term debt
Trade
Related parties
Accounts payable
Payroll and benefits
Renewable identification numbers
Product sales rebates
Taxes other than income taxes
Income taxes
Interest
Share repurchases
Deferred revenues
Other
Accrued liabilities
Deferred income taxes
Current liabilities
Long-term debt, excluding current maturities
Other liabilities
Deferred income taxes
Noncurrent liabilities
Total liabilities
Redeemable non-controlling interests
Ordinary shares, €0.04 par value
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Total Company share of stockholders’ equity
Non-controlling interests
Total equity
Total liabilities, redeemable non-controlling interests and equity

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


Current maturities of long-term debt
Remained low and stable, fluctuating narrowly between 0.01% and 0.02% of total liabilities and equity over the five-year period.
Short-term debt
Exhibited notable volatility; initially increased from 1.42% in 2014 to 2.53% in 2016, sharply declined in 2017 to 0.26%, then surged to the highest level of 3.13% in 2018.
Trade liabilities
Generally stable around 8-9%, with a dip to 7.15% in 2015 and a rebound to 9.05% by 2018, indicating consistent trade-related obligations relative to total liabilities and equity.
Related parties
Showed a declining trend from 3.4% in 2014 to 1.86% in 2018, reflecting a reduction in transactions or balances with related parties.
Accounts payable
Decreased from 12.62% in 2014 to 9.59% in 2015, then increased and stabilized around 11% from 2016 to 2018, suggesting moderately stable vendor payables after initial improvement.
Payroll and benefits
Remained relatively stable, fluctuating narrowly between 1.42% and 1.89%, with a slight increase towards the end of the period.
Renewable identification numbers (RINs)
Consistently declined from 0.92% in 2014 to 0.25% in 2018, indicating reduced liabilities or obligations related to environmental credits.
Product sales rebates
Saw a gradual decrease from 0.77% to 0.58%, suggesting moderate decrease in rebate-related liabilities.
Taxes other than income taxes
Displayed minor fluctuations around 0.66% to 0.95%, with a slight downward trend towards 2018.
Income taxes
Increased significantly from 0.63% in 2014 to a peak of 1.47% in 2017, then sharply dropped to 0.06% in 2018, indicating variability in income tax-related liabilities or accruals.
Interest
Remained fairly stable, ranging from 0.46% to 0.61% without significant changes.
Share repurchases
Declined steadily from 0.35% in 2014 to near zero by 2016 with no reported values in 2017 and 2018, indicating cessation of share repurchase activity.
Deferred revenues
Fluctuated moderately, falling to a low of 0.09% in 2016 before rising again to 0.45% in 2018, reflecting some variation in advance payments or unearned revenue recognition.
Other current liabilities
Nearly doubled from 0.45% in 2014 to 1.06% in 2017, then slightly decreased to 1% in 2018, showing a rising trend in miscellaneous current liabilities.
Accrued liabilities
Varied within the range of 5.43% to 7.95%, peaking in 2015 and then trending downward toward 2018, indicating some reduction in accrued expenses.
Deferred income taxes (current)
Reported only in 2014 at 1.93%, with no data for subsequent years, suggesting reclassification or elimination from current liabilities.
Current liabilities (total)
Gradually decreased from 22.39% in 2014 to a low of 18.23% in 2017, before increasing back to 19.5% in 2018, showing a slight decline and partial recovery in short-term obligations.
Long-term debt, excluding current maturities
Rose sharply from 27.83% in 2014 to 35.77% in 2016, then consistently declined to 30.05% in 2018, indicating debt management efforts or repayment during the latter part of the period.
Other liabilities (non-current)
Remained fairly steady around 8.7% to 9.0% until 2017, then decreased significantly to 6.71% in 2018, showing reduced miscellaneous long-term obligations.
Deferred income taxes (non-current)
Increased from 6.68% in 2014 to 9.94% in 2016, but then decreased markedly to 6.98% by 2018, reflecting changes in tax timing differences affecting non-current liabilities.
Noncurrent liabilities (total)
Displayed a peak at 54.73% in 2016, followed by a decline to 43.74% in 2018, indicating overall reduction in long-term liabilities after 2016.
Total liabilities
Grew from 65.64% in 2014 to 74.09% in 2016, then declined to 63.24% by 2018, demonstrating fluctuations in the overall debt and liabilities burden relative to total financing.
Redeemable non-controlling interests
Only appeared in 2018 at 0.41%, signaling introduction of minor redeemable non-controlling interests in the capital structure that year.
Ordinary shares
Remain stable at very low levels (around 0.08% to 0.14%), showing minimal changes in par value capital representation.
Additional paid-in capital
Experienced a decline from 42.77% in 2014 to 24.9% in 2018, implying possible capital return activities, impairments, or accounting adjustments reducing this equity component.
Retained earnings
Significantly increased from 27.9% in 2014 to a peak of 60.09% in 2017, then sharply decreased to 23.92% in 2018, suggesting substantial profit retention until 2017 followed by major distribution or loss recognition in 2018.
Accumulated other comprehensive loss
Remained consistently negative, between -4.23% and -6.45%, reflecting ongoing comprehensive losses or unfavorable adjustments throughout the period.
Treasury stock
Increased dramatically in magnitude (more negative) from -32.34% in 2014 to -63.75% in 2016, indicating significant share buybacks, but then reduced sharply to -7.8% in 2018, possibly due to reissuance or accounting reclassifications.
Total Company share of stockholders’ equity
Declined from 34.24% in 2014 to 25.8% in 2016, then rose again to 36.27% in 2018, reflecting fluctuations in net equity possibly driven by changes in retained earnings and treasury stock.
Non-controlling interests
Maintained a minimal presence between 0.08% and 0.12% throughout, showing little change in minority ownership stakes.
Total equity
Followed a similar pattern to total Company equity, dropping from 34.36% in 2014 to 25.91% in 2016, then recovering to 36.35% in 2018, indicating partial strengthening of the equity base after a mid-period dip.