Stock Analysis on Net
Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Sherwin-Williams Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Short-term borrowings 2,246,400 2,376,600 1,200,500 1,846,900 1,706,700 1,798,500 662,400 915,500 1,358,300 1,256,300 374,200 338,600 806,200 1,481,300 978,100 945,200 2,012,000 1,739,700 763,500 709,400 762,100 818,100
Accounts payable 2,826,400 2,603,400 2,354,200 2,441,600 2,570,000 2,512,900 2,253,200 2,537,700 2,493,900 2,453,900 2,315,000 2,424,800 2,489,700 2,513,600 2,436,500 2,808,400 2,992,900 2,860,800 2,403,000 2,675,400 2,502,800 2,217,000
Compensation and taxes withheld 768,400 592,000 839,400 709,400 688,900 566,700 842,800 726,000 708,600 560,200 862,700 768,300 700,500 528,000 784,500 650,600 587,600 572,300 716,600 692,100 593,100 551,200
Accrued taxes 405,400 271,700 187,400 254,600 255,800 225,900 174,300 214,500 347,100 240,000 197,400 379,800 308,000 315,100 197,400 205,300 185,600 178,200 160,300 181,300 228,800 282,600
Current portion of long-term debt 1,498,400 100 350,100 350,500 1,150,700 1,150,800 1,049,200 1,048,900 849,700 1,349,100 1,098,800 1,098,200 499,500 600 600 600 600 260,700 260,600 662,100 687,100 428,500
Current portion of operating lease liabilities 486,500 484,700 479,800 479,800 480,700 470,100 466,600 462,800 457,800 454,000 449,300 441,100 436,100 430,200 425,300 418,100 418,100 416,000 409,700 398,800 393,000 385,800
Other accruals 1,395,500 1,206,100 1,508,900 1,390,700 1,343,600 1,151,800 1,360,200 1,312,700 1,251,200 1,170,000 1,329,500 1,172,400 1,099,100 1,037,200 1,138,300 1,067,800 1,001,400 925,400 1,005,800 1,159,400 1,023,500 968,400
Current liabilities 9,627,000 7,534,600 6,920,300 7,473,500 8,196,400 7,876,700 6,808,700 7,218,100 7,466,600 7,483,500 6,626,900 6,623,200 6,339,100 6,306,000 5,960,700 6,096,000 7,198,200 6,953,100 5,719,500 6,478,500 6,190,400 5,651,600
Long-term debt, excluding current portion 8,327,300 9,323,100 9,320,700 9,318,100 7,828,900 7,827,100 8,176,800 8,175,300 8,130,800 8,129,500 8,377,900 8,499,200 9,095,700 9,593,100 9,591,000 9,588,900 8,593,600 8,592,300 8,590,900 7,604,900 7,603,800 7,862,400
Postretirement benefits other than pensions 133,400 131,600 129,800 120,700 120,700 120,700 120,700 133,200 133,200 133,200 133,200 139,300 139,300 139,300 139,300 256,500 257,500 258,400 259,400 271,800 273,100 274,300
Deferred income taxes 757,200 765,400 765,300 657,200 560,900 586,000 607,500 631,700 642,000 666,300 683,100 648,400 710,900 739,900 681,600 691,800 754,000 760,200 768,200 801,500 803,400 797,800
Long-term operating lease liabilities, excluding current portion 1,656,800 1,602,200 1,591,500 1,582,300 1,603,200 1,573,400 1,558,300 1,496,500 1,502,900 1,495,100 1,509,500 1,502,900 1,503,200 1,494,900 1,512,900 1,492,400 1,483,100 1,481,200 1,470,700 1,433,900 1,429,500 1,402,900
Other long-term liabilities 2,595,000 2,590,700 2,575,800 2,629,300 2,652,600 2,522,100 2,309,400 2,157,400 2,106,700 2,016,800 1,908,000 1,811,500 1,746,800 1,689,900 1,606,400 1,522,400 1,541,800 1,450,900 1,420,800 1,455,700 1,379,000 1,367,300
Long-term liabilities 13,469,700 14,413,000 14,383,100 14,307,600 12,766,300 12,629,300 12,772,700 12,594,100 12,515,600 12,440,900 12,611,700 12,601,300 13,195,900 13,657,100 13,531,200 13,552,000 12,630,000 12,543,000 12,510,000 11,567,800 11,488,800 11,704,700
Total liabilities 23,096,700 21,947,600 21,303,400 21,781,100 20,962,700 20,506,000 19,581,400 19,812,200 19,982,200 19,924,400 19,238,600 19,224,500 19,535,000 19,963,100 19,491,900 19,648,000 19,828,200 19,496,100 18,229,500 18,046,300 17,679,200 17,356,300
Common stock, $0.33-1/3 par value 83,300 83,200 83,100 92,900 92,700 92,600 92,500 92,400 92,100 92,000 91,800 91,700 91,400 91,300 91,200 91,100 91,000 91,000 90,800 90,500 90,600 90,200
Other capital 4,322,100 4,275,500 4,204,500 4,727,700 4,680,200 4,622,400 4,576,200 4,471,400 4,342,000 4,298,800 4,193,600 4,103,900 4,044,600 3,998,000 3,963,900 3,919,600 3,880,300 3,842,700 3,793,000 3,688,100 3,608,100 3,543,600
Retained earnings 2,013,100 1,367,000 1,029,400 8,744,000 8,106,600 7,549,800 7,246,300 6,946,000 6,322,300 5,611,000 5,288,300 5,087,400 4,481,500 3,844,100 3,523,200 3,292,600 2,763,300 2,341,500 2,121,700 1,961,800 1,604,800 1,102,100
Treasury stock, at cost (1,969,700) (707,800) (84,300) (8,549,200) (7,880,700) (7,361,800) (6,988,600) (6,677,500) (6,227,700) (5,793,100) (5,233,600) (4,746,600) (4,335,100) (4,100,800) (3,775,600) (3,643,000) (3,595,400) (3,298,900) (2,869,900) (2,263,400) (1,761,900) (893,400)
Accumulated other comprehensive loss (594,100) (586,800) (634,400) (590,100) (597,900) (772,900) (875,200) (676,200) (776,900) (705,000) (624,300) (756,400) (651,300) (665,800) (700,600) (1,062,500) (914,600) (742,000) (698,400) (786,700) (701,200) (763,800)
Shareholders’ equity 3,854,700 4,431,100 4,598,300 4,425,300 4,400,900 4,130,100 4,051,200 4,156,100 3,751,800 3,503,700 3,715,800 3,780,000 3,631,100 3,166,800 3,102,100 2,597,800 2,224,600 2,234,300 2,437,200 2,690,300 2,840,400 3,078,700
Total liabilities and shareholders’ equity 26,951,400 26,378,700 25,901,700 26,206,400 25,363,600 24,636,100 23,632,600 23,968,300 23,734,000 23,428,100 22,954,400 23,004,500 23,166,100 23,129,900 22,594,000 22,245,800 22,052,800 21,730,400 20,666,700 20,736,600 20,519,600 20,435,000

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Total liabilities exhibit a consistent long-term upward trajectory, increasing from 17.36 billion USD in March 2021 to 23.10 billion USD by June 2026. This growth is characterized by a steady rise in both current and long-term obligations, contributing to an overall expansion of the balance sheet. Total liabilities and shareholders' equity grew from 20.44 billion USD to 26.95 billion USD over the analyzed period, reflecting a broader increase in the company's financial scale.

Current Liabilities Trends
Current liabilities grew from 5.65 billion USD in March 2021 to a peak of 9.63 billion USD in June 2026. Short-term borrowings displayed significant volatility, with notable spikes in early 2022 and again in 2025 and 2026, suggesting active use of short-term credit facilities to manage liquidity. Accounts payable remained relatively stable, generally fluctuating between 2.25 billion USD and 2.83 billion USD. The current portion of long-term debt showed erratic patterns, reaching a peak of 1.50 billion USD in June 2026 after several periods of fluctuation, indicating a shifting schedule of debt maturities.
Long-Term Obligations
Long-term liabilities increased from 11.70 billion USD in March 2021 to 13.47 billion USD by June 2026. While long-term debt, excluding the current portion, remained relatively stable within the 7.6 billion USD to 9.6 billion USD range, "other long-term liabilities" saw a steady and substantial increase, nearly doubling from 1.37 billion USD to 2.60 billion USD. This suggests a growing accumulation of non-debt long-term obligations. Long-term operating lease liabilities also trended upward, rising from 1.40 billion USD to 1.66 billion USD.
Shareholders' Equity Dynamics
Shareholders' equity experienced a period of initial decline, dropping to a low of 2.22 billion USD in June 2022, before recovering to a peak of 4.60 billion USD in September 2025. This recovery was primarily driven by a significant accumulation of retained earnings, which grew from 1.10 billion USD in March 2021 to a peak of 8.74 billion USD in September 2025. However, a sharp contraction occurred between September 2025 and June 2026, with equity falling to 3.85 billion USD. This decline coincides with a dramatic reduction in retained earnings and a corresponding shift in treasury stock values, suggesting a major corporate action such as significant dividends, share repurchases, or a capital restructuring event.
Capital Structure and Leverage
The relationship between liabilities and equity indicates a trend toward higher leverage. While shareholders' equity grew between 2022 and 2025, the absolute growth in total liabilities consistently outpaced equity growth. The substantial increase in total liabilities toward 2026, combined with the sudden decrease in equity in the final two quarters, suggests a shift toward a more debt-reliant capital structure at the end of the observed period.

AI Ask an analyst for more