Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Sherwin-Williams Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Short-term borrowings 1,200,500 1,846,900 1,706,700 1,798,500 662,400 915,500 1,358,300 1,256,300 374,200 338,600 806,200 1,481,300 978,100 945,200 2,012,000 1,739,700 763,500 709,400 762,100 818,100
Accounts payable 2,354,200 2,441,600 2,570,000 2,512,900 2,253,200 2,537,700 2,493,900 2,453,900 2,315,000 2,424,800 2,489,700 2,513,600 2,436,500 2,808,400 2,992,900 2,860,800 2,403,000 2,675,400 2,502,800 2,217,000
Compensation and taxes withheld 839,400 709,400 688,900 566,700 842,800 726,000 708,600 560,200 862,700 768,300 700,500 528,000 784,500 650,600 587,600 572,300 716,600 692,100 593,100 551,200
Accrued taxes 187,400 254,600 255,800 225,900 174,300 214,500 347,100 240,000 197,400 379,800 308,000 315,100 197,400 205,300 185,600 178,200 160,300 181,300 228,800 282,600
Current portion of long-term debt 350,100 350,500 1,150,700 1,150,800 1,049,200 1,048,900 849,700 1,349,100 1,098,800 1,098,200 499,500 600 600 600 600 260,700 260,600 662,100 687,100 428,500
Current portion of operating lease liabilities 479,800 479,800 480,700 470,100 466,600 462,800 457,800 454,000 449,300 441,100 436,100 430,200 425,300 418,100 418,100 416,000 409,700 398,800 393,000 385,800
Other accruals 1,508,900 1,390,700 1,343,600 1,151,800 1,360,200 1,312,700 1,251,200 1,170,000 1,329,500 1,172,400 1,099,100 1,037,200 1,138,300 1,067,800 1,001,400 925,400 1,005,800 1,159,400 1,023,500 968,400
Current liabilities 6,920,300 7,473,500 8,196,400 7,876,700 6,808,700 7,218,100 7,466,600 7,483,500 6,626,900 6,623,200 6,339,100 6,306,000 5,960,700 6,096,000 7,198,200 6,953,100 5,719,500 6,478,500 6,190,400 5,651,600
Long-term debt, excluding current portion 9,320,700 9,318,100 7,828,900 7,827,100 8,176,800 8,175,300 8,130,800 8,129,500 8,377,900 8,499,200 9,095,700 9,593,100 9,591,000 9,588,900 8,593,600 8,592,300 8,590,900 7,604,900 7,603,800 7,862,400
Postretirement benefits other than pensions 129,800 120,700 120,700 120,700 120,700 133,200 133,200 133,200 133,200 139,300 139,300 139,300 139,300 256,500 257,500 258,400 259,400 271,800 273,100 274,300
Deferred income taxes 765,300 657,200 560,900 586,000 607,500 631,700 642,000 666,300 683,100 648,400 710,900 739,900 681,600 691,800 754,000 760,200 768,200 801,500 803,400 797,800
Long-term operating lease liabilities, excluding current portion 1,591,500 1,582,300 1,603,200 1,573,400 1,558,300 1,496,500 1,502,900 1,495,100 1,509,500 1,502,900 1,503,200 1,494,900 1,512,900 1,492,400 1,483,100 1,481,200 1,470,700 1,433,900 1,429,500 1,402,900
Other long-term liabilities 2,575,800 2,629,300 2,652,600 2,522,100 2,309,400 2,157,400 2,106,700 2,016,800 1,908,000 1,811,500 1,746,800 1,689,900 1,606,400 1,522,400 1,541,800 1,450,900 1,420,800 1,455,700 1,379,000 1,367,300
Long-term liabilities 14,383,100 14,307,600 12,766,300 12,629,300 12,772,700 12,594,100 12,515,600 12,440,900 12,611,700 12,601,300 13,195,900 13,657,100 13,531,200 13,552,000 12,630,000 12,543,000 12,510,000 11,567,800 11,488,800 11,704,700
Total liabilities 21,303,400 21,781,100 20,962,700 20,506,000 19,581,400 19,812,200 19,982,200 19,924,400 19,238,600 19,224,500 19,535,000 19,963,100 19,491,900 19,648,000 19,828,200 19,496,100 18,229,500 18,046,300 17,679,200 17,356,300
Common stock, $0.33-1/3 par value 83,100 92,900 92,700 92,600 92,500 92,400 92,100 92,000 91,800 91,700 91,400 91,300 91,200 91,100 91,000 91,000 90,800 90,500 90,600 90,200
Other capital 4,204,500 4,727,700 4,680,200 4,622,400 4,576,200 4,471,400 4,342,000 4,298,800 4,193,600 4,103,900 4,044,600 3,998,000 3,963,900 3,919,600 3,880,300 3,842,700 3,793,000 3,688,100 3,608,100 3,543,600
Retained earnings 1,029,400 8,744,000 8,106,600 7,549,800 7,246,300 6,946,000 6,322,300 5,611,000 5,288,300 5,087,400 4,481,500 3,844,100 3,523,200 3,292,600 2,763,300 2,341,500 2,121,700 1,961,800 1,604,800 1,102,100
Treasury stock, at cost (84,300) (8,549,200) (7,880,700) (7,361,800) (6,988,600) (6,677,500) (6,227,700) (5,793,100) (5,233,600) (4,746,600) (4,335,100) (4,100,800) (3,775,600) (3,643,000) (3,595,400) (3,298,900) (2,869,900) (2,263,400) (1,761,900) (893,400)
Accumulated other comprehensive loss (634,400) (590,100) (597,900) (772,900) (875,200) (676,200) (776,900) (705,000) (624,300) (756,400) (651,300) (665,800) (700,600) (1,062,500) (914,600) (742,000) (698,400) (786,700) (701,200) (763,800)
Shareholders’ equity 4,598,300 4,425,300 4,400,900 4,130,100 4,051,200 4,156,100 3,751,800 3,503,700 3,715,800 3,780,000 3,631,100 3,166,800 3,102,100 2,597,800 2,224,600 2,234,300 2,437,200 2,690,300 2,840,400 3,078,700
Total liabilities and shareholders’ equity 25,901,700 26,206,400 25,363,600 24,636,100 23,632,600 23,968,300 23,734,000 23,428,100 22,954,400 23,004,500 23,166,100 23,129,900 22,594,000 22,245,800 22,052,800 21,730,400 20,666,700 20,736,600 20,519,600 20,435,000

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The liabilities and stockholders’ equity of the company demonstrate several notable trends over the observed period from March 2021 to June 2025. Total liabilities generally increased throughout the period, with significant fluctuations in certain components. Shareholders’ equity exhibited more volatility, with periods of decline followed by substantial growth, particularly in the later years of the observation window.

Short-Term Borrowings
Short-term borrowings experienced considerable variability. Initially decreasing from March 2021 to September 2021, they surged significantly in March 2022, reaching a peak. Subsequently, these borrowings decreased through December 2022, then increased again in early 2024, before declining to a lower level by June 2025. This suggests a dynamic approach to short-term financing, potentially linked to operational needs or strategic investments.
Accounts Payable
Accounts payable remained relatively stable between March 2021 and December 2022, fluctuating within a narrow range. A slight upward trend is observed from March 2024 through June 2025, though the values remain comparable to those seen earlier in the period. This indicates consistent management of supplier credit terms.
Accrued Liabilities (Compensation, Taxes, Other)
Compensation and taxes withheld, accrued taxes, and other accruals all generally increased over the period. Compensation and taxes withheld showed a notable increase from March 2023 through December 2023, potentially reflecting seasonal hiring or bonus payments. Other accruals demonstrated a consistent upward trend, suggesting a growing volume of unliquidated obligations. Accrued taxes also showed an increase in the latter part of the period.
Debt Structure (Current & Long-Term)
The current portion of long-term debt fluctuated significantly, with a substantial increase in March 2023 and June 2023, followed by a decrease. Long-term debt, excluding the current portion, remained relatively stable between March 2021 and December 2022, then increased, particularly from September 2022 onwards. The company’s overall debt levels increased throughout the period, indicating a reliance on debt financing. The long-term operating lease liabilities also showed a consistent increase throughout the period.
Shareholders’ Equity Components
Common stock remained relatively constant. Other capital increased steadily throughout the period. Retained earnings experienced significant growth, particularly from June 2022 onwards, indicating profitability and reinvestment of earnings. Treasury stock consistently decreased (became more negative) throughout the period, suggesting ongoing share repurchases. Accumulated other comprehensive loss also became more negative over time, potentially due to unrealized losses on investments or foreign currency translation adjustments.
Total Liabilities and Equity
Total liabilities and shareholders’ equity increased overall from March 2021 to June 2025. The most substantial increases occurred between September 2022 and June 2025, driven primarily by increases in long-term liabilities and retained earnings. This suggests a period of growth and expansion, funded by both debt and internally generated funds.

In summary, the company’s financial position evolved over the observed period with increasing debt levels and growing shareholders’ equity. The fluctuations in short-term borrowings and the current portion of long-term debt suggest active management of short-term financing needs. The growth in retained earnings indicates profitability, while the share repurchase program is reflected in the decreasing treasury stock balance.

AI Ask an analyst for more