Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Sherwin-Williams Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Short-term borrowings 1,706,700 1,798,500 662,400 915,500 1,358,300 1,256,300 374,200 338,600 806,200 1,481,300 978,100 945,200 2,012,000 1,739,700 763,500 709,400 762,100 818,100 100 200 559,500 1,051,500
Accounts payable 2,570,000 2,512,900 2,253,200 2,537,700 2,493,900 2,453,900 2,315,000 2,424,800 2,489,700 2,513,600 2,436,500 2,808,400 2,992,900 2,860,800 2,403,000 2,675,400 2,502,800 2,217,000 2,117,800 2,056,200 1,848,400 1,958,400
Compensation and taxes withheld 688,900 566,700 842,800 726,000 708,600 560,200 862,700 768,300 700,500 528,000 784,500 650,600 587,600 572,300 716,600 692,100 593,100 551,200 752,700 654,500 467,300 438,000
Accrued taxes 255,800 225,900 174,300 214,500 347,100 240,000 197,400 379,800 308,000 315,100 197,400 205,300 185,600 178,200 160,300 181,300 228,800 282,600 183,500 165,200 255,700 106,500
Current portion of long-term debt 1,150,700 1,150,800 1,049,200 1,048,900 849,700 1,349,100 1,098,800 1,098,200 499,500 600 600 600 600 260,700 260,600 662,100 687,100 428,500 25,100 24,100 700 429,500
Current portion of operating lease liabilities 480,700 470,100 466,600 462,800 457,800 454,000 449,300 441,100 436,100 430,200 425,300 418,100 418,100 416,000 409,700 398,800 393,000 385,800 387,300 379,500 369,400 371,100
Other accruals 1,343,600 1,151,800 1,360,200 1,312,700 1,251,200 1,170,000 1,329,500 1,172,400 1,099,100 1,037,200 1,138,300 1,067,800 1,001,400 925,400 1,005,800 1,159,400 1,023,500 968,400 1,127,900 1,078,600 958,600 865,200
Current liabilities 8,196,400 7,876,700 6,808,700 7,218,100 7,466,600 7,483,500 6,626,900 6,623,200 6,339,100 6,306,000 5,960,700 6,096,000 7,198,200 6,953,100 5,719,500 6,478,500 6,190,400 5,651,600 4,594,400 4,358,300 4,459,600 5,220,200
Long-term debt, excluding current portion 7,828,900 7,827,100 8,176,800 8,175,300 8,130,800 8,129,500 8,377,900 8,499,200 9,095,700 9,593,100 9,591,000 9,588,900 8,593,600 8,592,300 8,590,900 7,604,900 7,603,800 7,862,400 8,266,900 8,266,900 8,289,400 8,289,200
Postretirement benefits other than pensions 120,700 120,700 120,700 133,200 133,200 133,200 133,200 139,300 139,300 139,300 139,300 256,500 257,500 258,400 259,400 271,800 273,100 274,300 275,600 262,300 262,500 262,800
Deferred income taxes 560,900 586,000 607,500 631,700 642,000 666,300 683,100 648,400 710,900 739,900 681,600 691,800 754,000 760,200 768,200 801,500 803,400 797,800 846,100 956,700 953,200 949,500
Long-term operating lease liabilities, excluding current portion 1,603,200 1,573,400 1,558,300 1,496,500 1,502,900 1,495,100 1,509,500 1,502,900 1,503,200 1,494,900 1,512,900 1,492,400 1,483,100 1,481,200 1,470,700 1,433,900 1,429,500 1,402,900 1,434,100 1,421,300 1,390,700 1,373,700
Other long-term liabilities 2,652,600 2,522,100 2,309,400 2,157,400 2,106,700 2,016,800 1,908,000 1,811,500 1,746,800 1,689,900 1,606,400 1,522,400 1,541,800 1,450,900 1,420,800 1,455,700 1,379,000 1,367,300 1,373,700 1,336,900 1,269,200 1,185,800
Long-term liabilities 12,766,300 12,629,300 12,772,700 12,594,100 12,515,600 12,440,900 12,611,700 12,601,300 13,195,900 13,657,100 13,531,200 13,552,000 12,630,000 12,543,000 12,510,000 11,567,800 11,488,800 11,704,700 12,196,400 12,244,100 12,165,000 12,061,000
Total liabilities 20,962,700 20,506,000 19,581,400 19,812,200 19,982,200 19,924,400 19,238,600 19,224,500 19,535,000 19,963,100 19,491,900 19,648,000 19,828,200 19,496,100 18,229,500 18,046,300 17,679,200 17,356,300 16,790,800 16,602,400 16,624,600 17,281,200
Common stock, $0.33-1/3 par value 92,700 92,600 92,500 92,400 92,100 92,000 91,800 91,700 91,400 91,300 91,200 91,100 91,000 91,000 90,800 90,500 90,600 90,200 89,900 120,400 120,000 119,700
Other capital 4,680,200 4,622,400 4,576,200 4,471,400 4,342,000 4,298,800 4,193,600 4,103,900 4,044,600 3,998,000 3,963,900 3,919,600 3,880,300 3,842,700 3,793,000 3,688,100 3,608,100 3,543,600 3,491,400 3,373,300 3,289,100 3,215,500
Retained earnings 8,106,600 7,549,800 7,246,300 6,946,000 6,322,300 5,611,000 5,288,300 5,087,400 4,481,500 3,844,100 3,523,200 3,292,600 2,763,300 2,341,500 2,121,700 1,961,800 1,604,800 1,102,100 844,300 8,619,500 8,036,000 7,562,700
Treasury stock, at cost (7,880,700) (7,361,800) (6,988,600) (6,677,500) (6,227,700) (5,793,100) (5,233,600) (4,746,600) (4,335,100) (4,100,800) (3,775,600) (3,643,000) (3,595,400) (3,298,900) (2,869,900) (2,263,400) (1,761,900) (893,400) (96,500) (7,113,600) (6,708,000) (6,707,700)
Accumulated other comprehensive loss (597,900) (772,900) (875,200) (676,200) (776,900) (705,000) (624,300) (756,400) (651,300) (665,800) (700,600) (1,062,500) (914,600) (742,000) (698,400) (786,700) (701,200) (763,800) (718,300) (792,300) (867,200) (901,100)
Shareholders’ equity 4,400,900 4,130,100 4,051,200 4,156,100 3,751,800 3,503,700 3,715,800 3,780,000 3,631,100 3,166,800 3,102,100 2,597,800 2,224,600 2,234,300 2,437,200 2,690,300 2,840,400 3,078,700 3,610,800 4,207,300 3,869,900 3,289,100
Total liabilities and shareholders’ equity 25,363,600 24,636,100 23,632,600 23,968,300 23,734,000 23,428,100 22,954,400 23,004,500 23,166,100 23,129,900 22,594,000 22,245,800 22,052,800 21,730,400 20,666,700 20,736,600 20,519,600 20,435,000 20,401,600 20,809,700 20,494,500 20,570,300

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Short-term borrowings
The short-term borrowings exhibit substantial volatility over the periods analyzed. Beginning at approximately $1.05 billion in March 2020, the metric sharply declined to near zero by September 2020, then increased and fluctuated strongly in subsequent years. Notably, there were marked peaks at March 2022 and March 2025, reaching up to around $1.8 billion, suggesting episodic increases in short-term financing needs.
Accounts payable
Accounts payable show a general upward trend over time, rising from roughly $1.96 billion in March 2020 to over $2.57 billion by June 2025. Some fluctuations occur, notably a peak in June 2022 followed by a slight decline and then renewed increases towards the end of the period, indicating growing operational liabilities.
Compensation and taxes withheld
This item reveals some variability but generally maintains a range between $400 million to $860 million, with intermittent peaks in late 2023 and 2024. The increases may correlate with workforce or wage growth within the company.
Accrued taxes
Accrued taxes fluctuate irregularly, with elevated levels during 2023 and mid-2024 periods. The figures peaked at nearly $380 million in September 2023, followed by a decline, reflecting varying tax obligations possibly related to profit changes or tax rate adjustments.
Current portion of long-term debt
The current portion of long-term debt shows significant swings, starting with relatively low levels in 2020 and early 2021 but escalating sharply to over $1 billion in late 2023 and through 2024, possibly indicating scheduled debt repayments or refinancing activity approaching maturity dates.
Current portion of operating lease liabilities
This line item demonstrates a relatively consistent and gradual increase from approximately $371 million in early 2020 to nearly $481 million by mid-2025, indicating expanding lease commitments or lease contract renewals.
Other accruals
Other accruals present a generally rising trend with some fluctuations, moving from about $865 million in March 2020 to peaks exceeding $1.3 billion by June 2025. This suggests increased accrued expenses or liabilities outside standard categories.
Current liabilities
Current liabilities exhibit growth over the period, rising from just over $5.22 billion in March 2020 to about $8.2 billion by June 2025. Despite short-term fluctuations, the increasing trend indicates a growth in obligations due within a year.
Long-term debt, excluding current portion
Long-term debt remains at high levels throughout the period, with values fluctuating but generally around $7.8 to $9.6 billion. A notable increase in 2022 to near $9.6 billion is followed by a gradual decline approaching mid-2025, indicating debt restructuring or repayments over time.
Postretirement benefits other than pensions
This account shows a clear declining trend, falling from around $263 million in early 2020 to roughly $121 million by mid-2025. This diminution may reflect plan changes, settlements, or smaller obligations.
Deferred income taxes
Deferred income taxes decrease steadily over the period from approximately $950 million in early 2020 to about $561 million by mid-2025, consistent with amortization of deferred tax liabilities or changes in tax basis of assets/liabilities.
Long-term operating lease liabilities, excluding current portion
Long-term operating lease liabilities are relatively stable with moderate growth, increasing from around $1.37 billion in early 2020 to over $1.6 billion by mid-2025, indicating sustained or growing lease obligations beyond one year.
Other long-term liabilities
Other long-term liabilities display an increasing pattern, moving from approximately $1.19 billion in March 2020 to about $2.65 billion by June 2025, suggesting accumulation of additional non-debt long-term obligations.
Long-term liabilities
Long-term liabilities fluctuate around the $12.4 billion to $13.6 billion range, showing an initial decline into 2021 followed by some increase through 2022 and 2023, and stabilization afterward. This aligns with changes in both long-term debt and other long-term obligations.
Total liabilities
Total liabilities fluctuate but generally trend upwards from approximately $17.3 billion in early 2020 to around $20.96 billion by mid-2025. The growth suggests an overall increase in the company's financial obligations over the period.
Common stock
The value of common stock shows minimal change, holding steady slightly above $119 million through mid-2025, indicating no significant repurchases or new stock issuances occurring.
Other capital
Other capital steadily increases from roughly $3.22 billion in early 2020 to over $4.68 billion by mid-2025, reflecting accumulated additional paid-in capital or equity contributions.
Retained earnings
Retained earnings show a substantial increase, starting from around $756 million in early 2020 and rising to over $8.1 billion by mid-2025. Although some irregularities in early 2021 are noted, the overall trend indicates consistent profitability and retention of earnings.
Treasury stock, at cost
Treasury stock increases in absolute value over the period (more negative), from about -$6.7 billion in early 2020 to nearly -$7.9 billion by mid-2025. This reflects ongoing repurchases of company stock.
Accumulated other comprehensive loss
This item shows fluctuations within a negative range, generally around -$700 million with notable peaks and troughs, indicating variable components of other comprehensive income or loss, such as foreign currency translation or pension adjustments.
Shareholders’ equity
Shareholders' equity experiences some variability, dropping from about $3.29 billion in early 2020 to a low near $2.23 billion in early 2022, then recovering and growing thereafter to approximately $4.4 billion in mid-2025. The trend suggests phases of equity erosion followed by gradual reinforcement.
Total liabilities and shareholders’ equity
The combined total shows an increasing pattern across the period, ascending from about $20.57 billion in early 2020 to $25.36 billion by mid-2025. This growth reflects expanded balance sheet size through increases in liabilities and equity.