Current Enterprise Value (EV)
Current share price (P) | $231.97 |
No. shares of common stock outstanding | 259,183,053 |
US$ in thousands | |
Common equity (market value)1 | 60,122,693) |
Total equity | 60,122,693) |
Add: Short-term borrowings (per books) | 763,500) |
Add: Current portion of long-term debt (per books) | 260,600) |
Add: Long-term debt, excluding current portion (per books) | 8,590,900) |
Total equity and debt | 69,737,693) |
Less: Cash and cash equivalents | 165,700) |
Enterprise value (EV) | 69,571,993) |
Based on: 10-K (reporting date: 2021-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 231.97 × 259,183,053
Historical Enterprise Value (EV)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.
3 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 267.22 × 260,373,774
Item | Description | The company |
---|---|---|
EV | Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. | Sherwin-Williams Co. EV increased from 2019 to 2020 and from 2020 to 2021. |