Enterprise Value (EV)
Current Enterprise Value (EV)
Sherwin-Williams Co., current enterprise value calculation
|Current share price (P)||$682.83|
|No. shares of common stock outstanding||91,049,658|
|US$ in thousands|
|Common equity (market value)1||62,171,438|
|Add: Short-term borrowings (per books)||204,700|
|Add: Current portion of long-term debt (per books)||429,800|
|Add: Long-term debt, excluding current portion (per books)||8,050,700|
|Total equity and debt||70,856,638|
|Less: Cash and cash equivalents||161,800|
|Enterprise value (EV)||70,694,838|
Based on: 10-K (filing date: 2020-02-21).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 682.83 × 91,049,658
Historical Enterprise Value (EV)
Sherwin-Williams Co., EV calculation
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Sherwin-Williams Co.’s Annual Report.
3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 573.34 × 92,227,704
|EV||Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.||Sherwin-Williams Co.’s EV increased from 2017 to 2018 and from 2018 to 2019.|