Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

This company has been moved to the archive! The financial data has not been updated since July 27, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Sherwin-Williams Co., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Land 257,700 283,500 242,100 244,608 254,676
Buildings 1,157,800 1,098,000 1,044,200 979,140 962,094
Machinery and equipment 3,043,600 3,026,800 2,952,100 2,668,492 2,572,963
Construction in progress 205,400 140,500 144,000 147,931 177,056
Property, plant and equipment, gross 4,664,500 4,548,800 4,382,400 4,040,171 3,966,789
Allowances for depreciation (2,797,200) (2,714,300) (2,547,200) (2,263,332) (2,089,674)
Property, plant and equipment, net 1,867,300 1,834,500 1,835,200 1,776,839 1,877,115

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
Property, plant and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Sherwin-Williams Co. property, plant and equipment, gross increased from 2019 to 2020 and from 2020 to 2021.
Property, plant and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Sherwin-Williams Co. property, plant and equipment, net decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Asset Age Ratios (Summary)

Sherwin-Williams Co., asset age ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Average age ratio 63.47% 63.64% 61.52% 59.63% 56.29%
Estimated total useful life (years) 17 16 16 14 13
Estimated age, time elapsed since purchase (years) 11 10 10 8 7
Estimated remaining life (years) 6 6 6 6 6

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Sherwin-Williams Co. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Sherwin-Williams Co. estimated total useful life of depreciable property, plant and equipment increased from 2019 to 2020 and from 2020 to 2021.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Sherwin-Williams Co. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.
Estimated remaining life Sherwin-Williams Co. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Average Age

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Allowances for depreciation 2,797,200 2,714,300 2,547,200 2,263,332 2,089,674
Property, plant and equipment, gross 4,664,500 4,548,800 4,382,400 4,040,171 3,966,789
Land 257,700 283,500 242,100 244,608 254,676
Asset Age Ratio
Average age1 63.47% 63.64% 61.52% 59.63% 56.29%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Average age = 100 × Allowances for depreciation ÷ (Property, plant and equipment, gross – Land)
= 100 × 2,797,200 ÷ (4,664,500257,700) = 63.47%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Sherwin-Williams Co. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Property, plant and equipment, gross 4,664,500 4,548,800 4,382,400 4,040,171 3,966,789
Land 257,700 283,500 242,100 244,608 254,676
Depreciation expense 263,100 268,000 262,100 278,169 284,997
Asset Age Ratio (Years)
Estimated total useful life1 17 16 16 14 13

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated total useful life = (Property, plant and equipment, gross – Land) ÷ Depreciation expense
= (4,664,500257,700) ÷ 263,100 = 17

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Sherwin-Williams Co. estimated total useful life of depreciable property, plant and equipment increased from 2019 to 2020 and from 2020 to 2021.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Allowances for depreciation 2,797,200 2,714,300 2,547,200 2,263,332 2,089,674
Depreciation expense 263,100 268,000 262,100 278,169 284,997
Asset Age Ratio (Years)
Time elapsed since purchase1 11 10 10 8 7

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Time elapsed since purchase = Allowances for depreciation ÷ Depreciation expense
= 2,797,200 ÷ 263,100 = 11

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Sherwin-Williams Co. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Property, plant and equipment, net 1,867,300 1,834,500 1,835,200 1,776,839 1,877,115
Land 257,700 283,500 242,100 244,608 254,676
Depreciation expense 263,100 268,000 262,100 278,169 284,997
Asset Age Ratio (Years)
Estimated remaining life1 6 6 6 6 6

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated remaining life = (Property, plant and equipment, net – Land) ÷ Depreciation expense
= (1,867,300257,700) ÷ 263,100 = 6

Asset age ratio Description The company
Estimated remaining life Sherwin-Williams Co. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.