Stock Analysis on Net
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Kinder Morgan Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Current portion of debt 3,540 2,477 4,406 3,054 2,502 3,388 2,337 2,132 2,494 2,828 3,156 3,224 3,928 2,696 2,944 3,419 1,702 821 3,003 3,154 3,435
Accounts payable 752 914 916 900 1,012 1,337 1,307 1,269 1,221 1,340 1,358 1,353 1,214 1,257 1,192 1,087 1,017 1,324 1,226 1,293 1,393
Distributions payable to KML noncontrolling interests — — — — — 876 — — — — — — — — — — — — — — —
Accrued interest 337 548 360 531 336 579 399 584 409 621 442 573 444 625 505 630 506 695 563 669 538
Accrued taxes 295 364 384 298 289 483 — — — — — — — — — — — — — — —
Other current liabilities 684 797 760 876 870 894 1,446 1,394 1,305 1,392 1,218 1,213 1,103 1,346 1,403 1,430 1,171 1,225 1,399 1,383 1,418
Current liabilities 5,608 5,100 6,826 5,659 5,009 7,557 5,489 5,379 5,429 6,181 6,174 6,363 6,689 5,924 6,044 6,566 4,396 4,065 6,191 6,499 6,784
Outstanding 29,955 30,883 30,949 31,948 32,468 33,205 34,725 34,740 34,823 34,088 34,069 34,000 34,385 36,205 36,808 38,213 40,193 40,732 39,775 39,776 39,733
Debt fair value adjustments 1,450 1,032 1,162 1,057 860 731 543 626 720 927 1,047 1,100 1,079 1,149 1,710 1,988 1,912 1,674 1,855 1,623 2,091
Long-term debt, excluding current portion 31,405 31,915 32,111 33,005 33,328 33,936 35,268 35,366 35,543 35,015 35,116 35,100 35,464 37,354 38,518 40,201 42,105 42,406 41,630 41,399 41,824
Other long-term liabilities and deferred credits 2,260 2,253 2,719 2,772 2,794 2,176 2,407 2,495 2,381 2,735 2,537 2,526 2,635 2,225 2,074 2,077 2,182 2,230 2,014 2,207 2,197
Long-term liabilities and deferred credits 33,665 34,168 34,830 35,777 36,122 36,112 37,675 37,861 37,924 37,750 37,653 37,626 38,099 39,579 40,592 42,278 44,287 44,636 43,644 43,606 44,021
Total liabilities 39,273 39,268 41,656 41,436 41,131 43,669 43,164 43,240 43,353 43,931 43,827 43,989 44,788 45,503 46,636 48,844 48,683 48,701 49,835 50,105 50,805
Redeemable noncontrolling interest 793 803 801 775 705 666 633 581 523 — — — — — — — — — — — —
Class P shares, $0.01 par value 23 23 23 23 23 23 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22
Additional paid-in capital 41,713 41,745 41,727 41,734 41,716 41,701 41,704 41,696 41,677 41,909 42,101 42,092 41,756 41,739 41,701 41,696 41,678 41,661 40,062 38,791 37,839
Retained deficit (8,568) (7,693) (7,733) (7,671) (7,619) (7,716) (7,744) (7,993) (7,365) (7,754) (6,429) (6,482) (6,540) (6,669) (6,560) (6,053) (6,106) (6,103) (4,242) (3,350) (2,639)
Accumulated other comprehensive loss (62) (333) (384) (448) (508) (330) (495) (690) (667) (541) (469) (483) (593) (661) (557) (554) (414) (461) (328) (291) (193)
Total Kinder Morgan, Inc.’s stockholders’ equity 33,106 33,742 33,633 33,638 33,612 33,678 33,487 33,035 33,667 33,636 35,225 35,149 34,645 34,431 34,606 35,111 35,180 35,119 35,514 35,172 35,029
Noncontrolling interests 358 344 841 846 844 853 1,779 1,459 1,468 1,488 1,299 1,065 360 371 362 362 366 284 328 333 330
Total stockholders’ equity 33,464 34,086 34,474 34,484 34,456 34,531 35,266 34,494 35,135 35,124 36,524 36,214 35,005 34,802 34,968 35,473 35,546 35,403 35,842 35,505 35,359
Total liabilities, redeemable noncontrolling interest and stockholders’ equity 73,530 74,157 76,931 76,695 76,292 78,866 79,063 78,315 79,011 79,055 80,351 80,203 79,793 80,305 81,604 84,317 84,229 84,104 85,677 85,610 86,164

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


The balance sheet exhibits a consistent trend of deleveraging and a reduction in total asset size over the period from March 31, 2015, to March 31, 2020. Total liabilities decreased from 50,805 million USD to 39,273 million USD, representing a significant reduction in the company's overall debt burden.

Long-Term Debt and Liability Trends
A steady decline in long-term debt, excluding the current portion, is observed, falling from 41,824 million USD in early 2015 to 31,405 million USD by March 2020. This downward trajectory is the primary driver of the overall reduction in total liabilities. Long-term liabilities and deferred credits followed a similar pattern, decreasing from 44,021 million USD to 33,665 million USD over the five-year period.
Current Liability Volatility
Current liabilities demonstrate significant fluctuations, characterized by periodic spikes and drops. The current portion of debt shows high variability, peaking at 4,406 million USD in September 2019 and reaching a low of 821 million USD in December 2015. This pattern suggests a staggered maturity schedule for debt obligations. Accounts payable remained relatively stable until 2019, after which a decline toward 752 million USD by March 2020 was noted.
Equity and Retained Earnings Analysis
Total stockholders' equity remained relatively stable but trended slightly lower, moving from 35,359 million USD to 33,464 million USD. A critical observation is the widening retained deficit, which grew from -2,639 million USD in March 2015 to -8,568 million USD by March 2020. This indicates that cumulative losses or distributions have consistently exceeded retained earnings over the analyzed period.
Capital Contributions and Noncontrolling Interests
Additional paid-in capital increased from 37,839 million USD to a peak of 42,101 million USD in 2017, before stabilizing around 41,713 million USD. This suggests an earlier reliance on equity issuance to support the capital structure. Noncontrolling interests exhibited volatility, notably spiking in 2017 to over 1,000 million USD before returning to lower levels of 358 million USD by March 2020.
Total Capitalization Summary
The total sum of liabilities, redeemable noncontrolling interests, and stockholders' equity decreased from 86,164 million USD to 73,530 million USD. The simultaneous reduction in total liabilities and the stability of total equity indicate a strategic shift toward a lower-leverage capital structure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?