Stock Analysis on Net

Kellanova (NYSE:K)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Kellanova, common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Current maturities of long-term debt
Notes payable
Accounts payable
Current operating lease liabilities
Accrued advertising and promotion
Accrued salaries and wages
Other current liabilities
Current liabilities
Long-term debt, excluding current maturities
Non-current operating lease liabilities
Deferred income taxes
Pension liability
Other liabilities
Non-current liabilities
Total liabilities
Common stock, $0.25 par value
Capital in excess of par value
Retained earnings
Treasury stock, at cost
Accumulated other comprehensive loss
Total Kellanova equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).


Current liabilities trends
Current liabilities as a percentage of total liabilities and equity exhibit some volatility between 2019 and 2024, ranging roughly from 25% to 36%. Notably, there is a gradual upward trend starting in late 2021 through early 2024, peaking above 36% in March 2024 before declining slightly. Among components, accounts payable steadily increase from approximately 13% in 2019 to nearly 15% by mid-2024, reflecting a consistent rise. Accrued advertising and promotion liabilities start appearing from late 2019 and show a moderate upward trajectory, stabilizing around 4.5% to 5% in recent periods. Accrued salaries and wages appear from late 2021, increasing to around 1.3%-1.8% with some fluctuations. Notes payable and current maturities of long-term debt fluctuate without a clear trend but contribute variably within single-digit percentages.
Non-current liabilities developments
The proportion of non-current liabilities has gradually decreased from above 56% in early 2019 to approximately 42%-46% during 2022 through 2024, indicating a structural shift in the composition of liabilities. Long-term debt (excluding current maturities) declines significantly from around 44% in early 2019 to below 30% in 2022 and ranges between 28% and 33% subsequently, suggesting the company is reducing its long-term debt burden relative to total liabilities and equity. Non-current operating lease liabilities see a mild increase, rising from under 2% in early 2019 to about 3.3%-3.5% by 2024. Other non-current liabilities and pension liabilities remain fairly stable, showing minor variations around 2%-4%, and deferred income taxes hold steady near 3%-4%.
Equity trends
Total equity as a percentage of total liabilities and equity rose steadily from below 17% in early 2019 to above 24% in late 2022, before receding toward the low 20% range by mid-2024. Common stock and capital in excess of par value remain relatively stable, with capital in excess of par value increasing modestly, peaking over 7% in 2023–2024. Retained earnings substantially increase over the period, from around 42% in early 2019 to a peak near 59% by mid-2024, indicating the accumulation of profits or reserves. Treasury stock shows increasing negative values, especially pronounced after 2021, deepening the negative equity impact to around -30% by 2024, suggesting significant repurchases or holdings of treasury shares. Accumulated other comprehensive losses deepen over time, from about -8% to over -14%, reflecting increasing unrealized losses or adjustments.
Overall capital structure and balance composition
The overall total liabilities as a percentage of total liabilities and equity show a declining trend from above 83% in 2019 to around 77% in 2024, signaling a gradual reduction in leverage. Correspondingly, total equity proportion increases until 2022 before slightly pulling back. The declining long-term debt coupled with rising retained earnings suggests a cautious deleveraging approach with retained earnings strengthening equity. The rise in current liabilities in recent years indicates a possible shift towards more short-term obligations. Noncontrolling interests decline markedly from about 3% to under 1%, indicating reduced minority interests or subsidiaries' stake in the equity base.