Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Estée Lauder Cos. Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017
Net sales 3,609 3,751 4,620 3,930 3,561 4,245 5,539 4,392 3,936 3,864 4,853 3,562 2,430 3,345 4,624 3,895 3,590 3,744 4,005 3,524 3,295 3,370 3,744 3,274
Cost of sales (1,163) (1,159) (1,219) (1,023) (1,031) (994) (1,223) (1,057) (986) (939) (1,084) (825) (767) (836) (1,041) (908) (835) (819) (910) (823) (697) (683) (753) (711)
Gross profit 2,446 2,592 3,401 2,907 2,530 3,251 4,316 3,335 2,950 2,925 3,769 2,737 1,663 2,509 3,583 2,987 2,755 2,925 3,095 2,701 2,598 2,687 2,991 2,563
Selling, general and administrative (2,420) (2,281) (2,630) (2,244) (2,334) (2,275) (2,885) (2,394) (2,610) (2,145) (2,590) (2,026) (1,884) (2,030) (2,538) (2,185) (2,422) (2,170) (2,257) (2,008) (2,288) (2,093) (2,214) (1,961)
Restructuring and other charges (31) (14) (8) (2) (92) (22) (13) (6) (32) (131) (35) (6) (19) (24) (7) (23) (117) (29) (29) (41) (33) (97) (67) (34)
Goodwill impairment (54) (26) (275) (511) (48) (20)
Impairment of other intangible assets (207) (25) (216) (74) (33) (27) (277) (71) (266) (4) (18)
Operating expenses (2,451) (2,295) (2,845) (2,246) (2,451) (2,513) (2,898) (2,400) (2,716) (2,309) (2,706) (2,032) (2,206) (2,400) (3,322) (2,208) (2,539) (2,251) (2,324) (2,049) (2,321) (2,190) (2,281) (1,995)
Operating income (5) 297 556 661 79 738 1,418 935 234 616 1,063 705 (543) 109 261 779 216 674 771 652 277 497 710 568
Interest expense (99) (58) (52) (46) (42) (41) (42) (42) (42) (43) (43) (45) (49) (42) (38) (32) (32) (32) (35) (34) (32) (33) (32) (31)
Interest income and investment income, net 53 37 26 15 11 5 10 4 11 9 17 14 7 14 13 14 16 15 12 15 16 16 12 12
Other components of net periodic benefit cost 3 4 2 3 1 2 (1) (2) (7) (3) (1) (1) (1) (1) (1) (1)
Other income 1 847 (19) 576 71
Earnings before income taxes (48) 280 532 633 48 703 1,388 897 1,050 580 1,030 671 (605) 80 811 760 199 727 748 633 261 480 690 549
Provision for income taxes 16 (125) (135) (143) 2 (130) (298) (202) (35) (122) (153) (146) 146 (84) (250) (162) (41) (170) (171) (131) (73) (106) (565) (119)
Net earnings (loss) (32) 155 397 490 50 573 1,090 695 1,015 458 877 525 (459) (4) 561 598 158 557 577 502 188 374 125 430
Net (earnings) loss attributable to noncontrolling interests and redeemable noncontrolling interest (1) 1 (3) (1) 2 (15) (2) (3) 3 (2) (4) (2) (3) (2) (4) (3) (1) (2) (4) (2) (2) (2) (2) (3)
Net earnings (loss) attributable to The Estée Lauder Companies Inc. (33) 156 394 489 52 558 1,088 692 1,018 456 873 523 (462) (6) 557 595 157 555 573 500 186 372 123 427

Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).

Income statement item Description The company
Net sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Estée Lauder Cos. Inc. net sales decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. Estée Lauder Cos. Inc. operating income decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Earnings before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Estée Lauder Cos. Inc. earnings before income taxes decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net earnings (loss) attributable to The Estée Lauder Companies Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Estée Lauder Cos. Inc. net earnings (loss) attributable to The Estée Lauder Companies Inc. decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.