Stock Analysis on Net

Dollar General Corp. (NYSE:DG)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 29, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Dollar General Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Aug 2, 2024 = ×
May 3, 2024 = ×
Feb 2, 2024 = ×
Nov 3, 2023 = ×
Aug 4, 2023 = ×
May 5, 2023 = ×
Feb 3, 2023 = ×
Oct 28, 2022 = ×
Jul 29, 2022 = ×
Apr 29, 2022 = ×
Jan 28, 2022 = ×
Oct 29, 2021 = ×
Jul 30, 2021 = ×
Apr 30, 2021 = ×
Jan 29, 2021 = ×
Oct 30, 2020 = ×
Jul 31, 2020 = ×
May 1, 2020 = ×
Jan 31, 2020 = ×
Nov 1, 2019 = ×
Aug 2, 2019 = ×
May 3, 2019 = ×

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


The financial performance over the observed periods reveals notable trends in the company's profitability and leverage metrics. The return on assets (ROA) initially demonstrated a gradual increase, peaking in early 2021, followed by a consistent decline through the subsequent periods, reaching the lowest value by the latest quarter. This decline in ROA suggests diminishing efficiency in utilizing assets to generate profit over time.

Simultaneously, financial leverage showed a clear upward trajectory throughout most of the timeframe, increasing steadily from the beginning until early 2023, with a slight decrease observed thereafter. The increase in financial leverage indicates a growing reliance on debt financing relative to equity, which may amplify both risk and return potential.

The return on equity (ROE) followed a pattern of strong growth in the earlier periods, achieving its highest point in early 2023. After this peak, ROE experienced a sharp decline, continuing downward to the end of the series. This pattern aligns with the changes in financial leverage and ROA, as ROE is influenced by both operational efficiency and capital structure.

Return on Assets (ROA)
ROA exhibited an upward trend until early 2021, reaching its highest point above 10%, followed by a steady decline to approximately 4.45% by mid-2024, indicating a reduction in asset utilization efficiency.
Financial Leverage
Financial leverage increased consistently from around 3.24 to over 5.25 by early 2023, reflecting increased debt usage, followed by a modest decrease, settling around 4.38 toward the latest period.
Return on Equity (ROE)
ROE increased substantially from approximately 24.5% to a peak of 43.6% in early 2023, then declined progressively to 19.5% by mid-2024, indicating fluctuations in overall shareholder profitability influenced by both operational results and leverage.

In summary, the company demonstrated improving profitability and increasing leverage leading to peak returns around early 2023, followed by a notable weakening in these metrics thereafter. The interplay of declining ROA and reducing financial leverage in the latest periods suggests cautious asset management and capital structure adjustments amid a challenging environment affecting returns to equity holders.


Three-Component Disaggregation of ROE

Dollar General Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Aug 2, 2024 = × ×
May 3, 2024 = × ×
Feb 2, 2024 = × ×
Nov 3, 2023 = × ×
Aug 4, 2023 = × ×
May 5, 2023 = × ×
Feb 3, 2023 = × ×
Oct 28, 2022 = × ×
Jul 29, 2022 = × ×
Apr 29, 2022 = × ×
Jan 28, 2022 = × ×
Oct 29, 2021 = × ×
Jul 30, 2021 = × ×
Apr 30, 2021 = × ×
Jan 29, 2021 = × ×
Oct 30, 2020 = × ×
Jul 31, 2020 = × ×
May 1, 2020 = × ×
Jan 31, 2020 = × ×
Nov 1, 2019 = × ×
Aug 2, 2019 = × ×
May 3, 2019 = × ×

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


The financial performance exhibits several distinct trends over the observed periods. The net profit margin shows an initial gradual increase from 6.16% to a peak of approximately 7.96% by the second quarter of 2021, followed by a steady decline to 3.57% by the second quarter of 2024. This suggests that while profitability relative to revenue improved initially, it has been weakening in recent quarters.

Asset turnover maintains a relatively stable pattern throughout the periods, fluctuating slightly around 1.22 to 1.34, indicating consistent efficiency in utilizing assets to generate sales. However, a subtle decreasing trend is observed toward the later periods, moving from around 1.3 in early 2023 down to 1.25 by mid-2024.

Financial leverage demonstrates a notable upward trajectory from a ratio of 3.24 to its highest point of 5.25 in early 2023. Subsequently, it declines gradually to 4.38 by mid-2024. This pattern suggests an increase in the use of debt or other liabilities to finance assets over time, peaking in early 2023 before starting to decrease slightly.

Return on equity (ROE) follows a pattern showing strong growth, increasing from 24.49% in early 2019 to 43.6% in early 2023, indicating improved profitability and efficient equity use during this period. After peaking, ROE declines sharply to 19.5% by mid-2024, reflecting a reduction in overall return to shareholders.

Profitability
Net profit margin peaks around mid-2021 and subsequently declines, indicating challenges in maintaining profit levels relative to revenue.
Efficiency
Asset turnover remains relatively steady, with slight decreases suggesting marginally reduced asset utilization efficiency in recent periods.
Leverage
A significant increase in financial leverage up to early 2023 shows elevated reliance on debt financing, followed by moderate deleveraging.
Return on Equity
ROE increases substantially until early 2023, then experiences a marked decline, driven by decreasing profitability and changing leverage dynamics.

Overall, the trends reveal a phase of expansion and growing returns driven partly by increased leverage and profitability improvements, culminating early in 2023. Following that peak, key performance metrics, including profit margin and ROE, decline, possibly signaling emerging operational or market challenges. The moderate reduction in financial leverage suggests a strategic response to these evolving conditions. Asset turnover stability indicates consistent operational efficiency, though slight recent dips warrant monitoring.


Five-Component Disaggregation of ROE

Dollar General Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Aug 2, 2024 = × × × ×
May 3, 2024 = × × × ×
Feb 2, 2024 = × × × ×
Nov 3, 2023 = × × × ×
Aug 4, 2023 = × × × ×
May 5, 2023 = × × × ×
Feb 3, 2023 = × × × ×
Oct 28, 2022 = × × × ×
Jul 29, 2022 = × × × ×
Apr 29, 2022 = × × × ×
Jan 28, 2022 = × × × ×
Oct 29, 2021 = × × × ×
Jul 30, 2021 = × × × ×
Apr 30, 2021 = × × × ×
Jan 29, 2021 = × × × ×
Oct 30, 2020 = × × × ×
Jul 31, 2020 = × × × ×
May 1, 2020 = × × × ×
Jan 31, 2020 = × × × ×
Nov 1, 2019 = × × × ×
Aug 2, 2019 = × × × ×
May 3, 2019 = × × × ×

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


The analysis of the quarterly financial ratios reveals several notable trends and changes over the examined periods.

Tax Burden
The tax burden ratio remained remarkably stable across all quarters, consistently hovering around 0.78 to 0.79. This indicates that the effective tax rate experienced no significant fluctuation over the timeframe, suggesting consistent tax management and obligations relative to pre-tax earnings.
Interest Burden
There was a gradual decline in the interest burden ratio from 0.95-0.96 in earlier periods down to approximately 0.86 in the latest quarters. This decreasing pattern suggests an increasing impact of interest expenses on earnings before tax, potentially reflecting rising debt costs or leverage.
EBIT Margin
The EBIT margin exhibited an upward trajectory from around 8.1% in early 2019 to a peak near 10.7% by the second quarter of 2021. Following this peak, however, a steady decline ensued, reaching about 5.3% by the second quarter of 2024. This pattern indicates initial improvement in operational profitability, followed by a pronounced deterioration likely driven by increased costs, pricing pressures, or competitive factors.
Asset Turnover
Asset turnover remained relatively consistent throughout the periods, fluctuating narrowly between 1.19 and 1.34. This slight variation suggests stable efficiency in the use of assets to generate sales, with no major changes in operational asset utilization.
Financial Leverage
Financial leverage demonstrated a marked increasing trend from approximately 3.24 in early 2019 to a peak of 5.25 in early 2023, before declining moderately to 4.38 by the mid-2024 period. This indicates an increasing reliance on debt financing over time, which peaked and then slightly receded in the most recent quarters.
Return on Equity (ROE)
ROE showed strong growth from 24.5% in early 2019 to a high of 43.6% in early 2023, reflecting increased profitability and leverage benefits. Following this peak, ROE declined sharply to 19.5% by mid-2024. This decline aligns with the reduction in EBIT margin and financial leverage, showing diminished profitability and possibly more conservative financing or operational challenges.

In summary, the company experienced improvements in profitability and leverage up until the early 2023 period, supported by stable tax rates and asset utilization. Thereafter, operational margins and return on equity fell significantly, accompanied by a moderation in leverage. Interest costs appeared to increasingly burden earnings over time, contributing to the pressure on profitability metrics.


Two-Component Disaggregation of ROA

Dollar General Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Aug 2, 2024 = ×
May 3, 2024 = ×
Feb 2, 2024 = ×
Nov 3, 2023 = ×
Aug 4, 2023 = ×
May 5, 2023 = ×
Feb 3, 2023 = ×
Oct 28, 2022 = ×
Jul 29, 2022 = ×
Apr 29, 2022 = ×
Jan 28, 2022 = ×
Oct 29, 2021 = ×
Jul 30, 2021 = ×
Apr 30, 2021 = ×
Jan 29, 2021 = ×
Oct 30, 2020 = ×
Jul 31, 2020 = ×
May 1, 2020 = ×
Jan 31, 2020 = ×
Nov 1, 2019 = ×
Aug 2, 2019 = ×
May 3, 2019 = ×

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


Net Profit Margin Trends
The net profit margin shows a gradual increase from 6.16% in May 2019 to a peak of 7.96% in April 2021. Following this peak, there is a noticeable decline, reaching 3.57% by August 2024. This indicates that while profitability improved steadily over the initial periods, recent quarters have experienced diminishing profit margins relative to revenue.
Asset Turnover Analysis
The asset turnover ratio remains relatively stable throughout the period, fluctuating modestly between 1.19 and 1.34. It starts at 1.23 in May 2019, peaks at 1.34 in April 2021, and slightly declines afterward, ending at 1.25 in August 2024. This stability suggests consistent efficiency in using assets to generate revenue, with only minor variation over time.
Return on Assets (ROA) Evaluation
Return on assets follows a pattern similar to the net profit margin. It rises steadily from 7.56% in May 2019 to a high of 10.63% in April 2021, indicating improved overall asset effectiveness in generating profits. After this peak, ROA declines consistently to 4.45% by August 2024, reflecting a reduced capacity to generate returns from assets in recent periods.
Combined Insights
The data signals a period of enhanced profitability and asset efficiency culminating around early 2021. Subsequent quarters show a weakening in profit margin and ROA despite stable asset turnover, implying that factors other than asset usage efficiency—potentially increased costs or margin pressures—have negatively impacted profitability. The consistent asset turnover suggests that the operational model in terms of asset use remains steady, while financial performance metrics indicate challenges in maintaining profit levels.

Four-Component Disaggregation of ROA

Dollar General Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Aug 2, 2024 = × × ×
May 3, 2024 = × × ×
Feb 2, 2024 = × × ×
Nov 3, 2023 = × × ×
Aug 4, 2023 = × × ×
May 5, 2023 = × × ×
Feb 3, 2023 = × × ×
Oct 28, 2022 = × × ×
Jul 29, 2022 = × × ×
Apr 29, 2022 = × × ×
Jan 28, 2022 = × × ×
Oct 29, 2021 = × × ×
Jul 30, 2021 = × × ×
Apr 30, 2021 = × × ×
Jan 29, 2021 = × × ×
Oct 30, 2020 = × × ×
Jul 31, 2020 = × × ×
May 1, 2020 = × × ×
Jan 31, 2020 = × × ×
Nov 1, 2019 = × × ×
Aug 2, 2019 = × × ×
May 3, 2019 = × × ×

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


The analysis of the quarterly financial ratios indicates several trends regarding profitability, efficiency, and financial health over the examined periods.

Tax Burden
The tax burden ratio remained consistently stable at approximately 0.78 to 0.79 throughout the periods under review, indicating a steady effective tax rate after accounting for taxes.
Interest Burden
The interest burden ratio showed a gradual decline from 0.95 in early 2019 to approximately 0.86 by the mid-2024 period. This suggests a slight increase in interest expense relative to earnings before interest and taxes, reflecting potentially higher interest costs or increased leverage over time.
EBIT Margin
The EBIT margin exhibited a fluctuating but generally downward trend. It increased from around 8.18% in early 2019, peaking near 10.67% in mid-2021, before declining steadily to approximately 5.32% by mid-2024. This decline may indicate pressure on operating profitability, possibly due to increased costs or competitive challenges.
Asset Turnover
Asset turnover remained relatively stable with minor fluctuations, ranging from around 1.19 to 1.34, showing slight variations but no significant trend. This stability implies consistent efficiency in using assets to generate sales over the analyzed timeframe.
Return on Assets (ROA)
ROA followed a trend similar to EBIT margin, showing an increase from roughly 7.56% in early 2019 to a peak around 10.63% in mid-2021, then declining to approximately 4.45% by mid-2024. The decrease in ROA signals diminished overall profitability relative to the company’s asset base in recent periods.

In summary, while tax burden and asset utilization remained stable, the company experienced a downturn in interest burden efficiency and profitability margins starting around mid-2021. This suggests increasing financial costs and operational challenges impacting profitability and returns on assets in the more recent quarters.


Disaggregation of Net Profit Margin

Dollar General Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Aug 2, 2024 = × ×
May 3, 2024 = × ×
Feb 2, 2024 = × ×
Nov 3, 2023 = × ×
Aug 4, 2023 = × ×
May 5, 2023 = × ×
Feb 3, 2023 = × ×
Oct 28, 2022 = × ×
Jul 29, 2022 = × ×
Apr 29, 2022 = × ×
Jan 28, 2022 = × ×
Oct 29, 2021 = × ×
Jul 30, 2021 = × ×
Apr 30, 2021 = × ×
Jan 29, 2021 = × ×
Oct 30, 2020 = × ×
Jul 31, 2020 = × ×
May 1, 2020 = × ×
Jan 31, 2020 = × ×
Nov 1, 2019 = × ×
Aug 2, 2019 = × ×
May 3, 2019 = × ×

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


Tax Burden Ratio
The tax burden ratio remained largely stable over the entire period, fluctuating only slightly around 0.78 with a minor decline to 0.77 in the third quarter of 2023. This consistency suggests that the effective tax rate on pre-tax earnings has remained relatively constant without significant changes in tax strategy or tax regulation impacts affecting the company.
Interest Burden Ratio
The interest burden ratio showed a gradual downward trend from 0.95-0.96 in 2019 and early 2020 to approximately 0.86 by mid-2024. This decline indicates an increasing interest expense relative to earnings before interest and taxes, suggesting either increased debt levels or higher interest costs over time, which has negatively impacted operating earnings retention after interest expense.
EBIT Margin (%)
The EBIT margin exhibited an overall rise from about 8.2% in early 2019 to a peak near 10.7% by mid-2021, reflecting improved operating profitability. However, beginning in late 2021, the margin started to erode steadily, dropping to approximately 5.3% by mid-2024. This declining trend indicates weakening operational efficiency or increased operating costs relative to revenue in recent quarters.
Net Profit Margin (%)
The net profit margin followed a similar pattern to EBIT margin, increasing from roughly 6.1% in early 2019 to a high around 7.9% in early 2021. After that, the margin decreased steadily, reaching about 3.6% by mid-2024. This drop signals a reduction in overall profitability after all expenses, including taxes and interest, with the influence of worsening interest burden and EBIT margin contributing to lower net margins.
Summary of Trends and Insights
Over the observed periods, operating profitability improved initially, peaking around 2021, followed by a consistent decline through mid-2024. While tax burden remained stable, increasing interest expenses have increasingly eroded earnings, as reflected in the falling interest burden ratio. Both EBIT and net profit margins have decreased substantially in recent quarters, indicating challenges in sustaining profitability. The combination of rising interest costs and declining operational efficiency appears to be the main factors for the diminished profitability levels observed in the latest periods.