Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The return on equity exhibited significant volatility between May 2021 and August 2026, characterized by an initial surge to a peak in early 2022, followed by a substantial correction and a subsequent period of stabilization at a lower baseline.
- Return on Equity (ROE) Trends
- The ROE experienced a sharp ascent from 41.32% in May 2021 to a peak of 54.37% in April 2022. This was followed by a steep decline, reaching a low of 23.45% by April 2023. From May 2023 through August 2026, the metric entered a stabilization phase, fluctuating between a minimum of 21.04% and a maximum of 31.10%, ending the period at 24.61%.
- Return on Assets (ROA) Performance
- Asset efficiency remained strong and stable above 12% through January 2022. A significant deterioration in profitability occurred thereafter, with ROA falling to a trough of 5.21% in early 2023. While a moderate recovery was observed, peaking at 8.01% in August 2024, the metric generally stabilized in the 6% to 8% range for the remainder of the period, concluding at 7.17%.
- Financial Leverage Dynamics
- The leverage ratio showed a clear upward trajectory from May 2021 (3.37) to a peak of 5.05 in October 2022, indicating an expansion of the balance sheet through debt or a reduction in equity. Following this peak, a consistent deleveraging trend was observed, with the ratio declining steadily to 3.43 by August 2026, returning nearly to its initial 2021 levels.
- Two-Component ROE Analysis
- The peak ROE observed in early 2022 was driven by a compounding effect of rising asset profitability and increasing financial leverage. The subsequent collapse in ROE was primarily triggered by the sharp contraction in ROA, which outweighed the temporary benefit of high leverage. In the later stages of the period, the downward pressure on ROE was sustained by a simultaneous trend of stabilized, lower ROA and active deleveraging, resulting in a more conservative equity return profile.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The return on equity (ROE) exhibited significant volatility over the analyzed period, characterized by a sharp ascent to a peak in early 2022, followed by a substantial contraction and a subsequent period of stabilization at a lower baseline.
- Net Profit Margin
- Profitability margins remained stable between 6.30% and 6.56% through early 2022 before entering a period of rapid decline. The margin reached a trough of 2.49% by April 2023, representing a contraction of more than 60% from its peak. While a partial recovery occurred between 2023 and mid-2024, with margins peaking again at 4.18%, the trend remained significantly below 2021 levels, eventually settling between 3.24% and 4.08% through August 2026.
- Asset Turnover
- Efficiency in asset utilization remained the most stable component of the DuPont analysis. The ratio fluctuated within a narrow range, generally staying between 1.75 and 2.10. A slight peak in efficiency was observed in April 2022 at 2.10, followed by a gradual downward trend toward the end of the series, reaching 1.76 by August 2026.
- Financial Leverage
- The leverage ratio showed a distinct bell-shaped trajectory. There was a consistent increase in financial leverage from May 2021 (3.37) to a peak of 5.05 in October 2022, indicating an increased reliance on debt to finance assets. Following this peak, a systematic deleveraging process is observed, with the ratio steadily declining to 3.43 by August 2026, returning to levels near the beginning of the period.
- ROE Synthesis
- The expansion of ROE to its peak of 54.37% in April 2022 was driven by a combination of stable profit margins and rapidly increasing financial leverage. The subsequent collapse in ROE to 23.45% by April 2023 was primarily the result of the sharp decline in net profit margins, which offset the temporary peak in leverage. In the final years of the analysis, ROE remained suppressed between 21% and 31%, as the recovery in profit margins was counteracted by the deliberate reduction in financial leverage.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The Return on Equity (ROE) exhibits a significant overall decline over the analyzed period, moving from a peak of 54.37% in April 2022 to a range between 21.04% and 24.61% by mid-2026. This trajectory is characterized by an initial surge in the first year, followed by a sharp contraction and a period of lower-level volatility.
- Profitability and EBIT Margin
- A substantial compression in the EBIT Margin is a primary driver of the ROE decline. Margins began at a high of 8.96% in May 2021 but plummeted to a trough of 3.56% by April 2023. While a partial recovery occurred, with margins stabilizing between 4.5% and 5.8% from 2024 through 2026, they remained significantly below the levels observed at the start of the period.
- Financial Leverage
- Financial leverage showed a bell-shaped trend, increasing from 3.37 in May 2021 to a peak of 5.05 in October 2022. This increase in leverage initially amplified ROE despite declining margins. However, a consistent deleveraging trend followed, with the ratio falling to 3.43 by August 2026, which removed a key source of equity return amplification.
- Asset Efficiency
- Asset turnover remained relatively stable throughout the period, generally fluctuating between 1.75 and 2.10. There is a slight downward trend in efficiency observable toward the end of the sequence, with the ratio dipping to 1.76 in the final period, suggesting a marginal decrease in the ability to generate sales from the asset base.
- Tax and Interest Burdens
- The tax burden remained remarkably consistent, hovering between 0.77 and 0.81, indicating that changes in the effective tax rate had a negligible impact on ROE. The interest burden remained stable as well, showing a slight dip in early 2023 before returning to a range of 0.91 to 0.93, suggesting a controlled interest expense relative to operating profits.
The analysis indicates that the collapse in ROE was a two-stage process. First, a severe contraction in operating profitability (EBIT Margin) eroded the fundamental earnings power of the assets. Second, the strategic reduction in financial leverage further lowered the return to shareholders. The stability of tax and interest burdens, combined with only modest declines in asset turnover, confirms that the volatility in ROE was almost exclusively driven by the interplay between operating margins and capital structure.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The return on assets (ROA) exhibits significant volatility over the analyzed period, characterized by a sharp contraction followed by a partial recovery. The fluctuations in ROA are predominantly driven by movements in the net profit margin, while asset turnover remains relatively stable, acting as a consistent operational baseline.
- Net Profit Margin
- A period of stability is observed from May 2021 through January 2022, with margins holding between 6.30% and 6.56%. A significant downward trend commenced in April 2022, with the margin declining sharply to a low of 2.49% by April 2023. A gradual recovery followed, peaking at 4.18% in May 2024, before stabilizing in a range between 3.24% and 4.08% through August 2026.
- Asset Turnover
- Asset efficiency remained consistently high throughout the period, generally fluctuating between 1.75 and 2.10. A peak in efficiency occurred in April 2023, reaching 2.10, which coincided with the lowest point of the net profit margin. A slight downward trend is observable toward the end of the period, with the ratio dipping to 1.75 in November 2025 before slightly recovering to 1.76 in August 2026.
- Return on Assets (ROA) Synthesis
- The ROA mirrors the trajectory of the net profit margin almost exactly. The initial strength of 12.25% to 12.91% in 2021 and early 2022 dropped precipitously to a trough of 5.21% in January 2023. Although the ROA recovered to 8.01% by May 2024, it failed to return to previous peaks, ultimately fluctuating between 5.95% and 7.17% in the final observed quarters. The correlation suggests that changes in profitability per dollar of sales had a far greater impact on overall asset returns than changes in the efficiency of asset utilization.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The Return on Assets (ROA) exhibited significant volatility over the observed period, characterized by an initial peak, a sharp contraction, and a subsequent partial recovery. ROA climbed from 12.25% in May 2021 to a high of 12.91% in January 2022, before entering a steep decline that reached a trough of 5.21% in January 2023. Following this low, a recovery phase occurred, with ROA peaking again at 8.01% in August 2024 before stabilizing between 5.95% and 7.17% through August 2026.
- EBIT Margin
- The EBIT margin served as the primary driver of ROA volatility. A substantial downward trend is observed from May 2021 (8.96%) to April 2023, where the margin reached a low of 3.56%. This compression represents the most significant detractor from overall profitability during the period. A recovery followed, with the margin stabilizing in the 4.5% to 5.8% range from February 2024 through August 2026, though it remained well below the levels seen in early 2021.
- Asset Turnover
- Asset turnover remained relatively stable but showed moderate fluctuations. Efficiency peaked at 2.10 in April 2022 and April 2023, suggesting periods of high asset utilization. However, a gradual decline is observable toward the end of the series, with the ratio sliding to 1.76 by August 2026. This indicates a slight reduction in the company's ability to generate sales relative to its asset base.
- Interest Burden
- The interest burden remained largely stable, fluctuating within a narrow band between 0.87 and 0.95. A peak of 0.95 was maintained between October 2021 and April 2022, followed by a dip to 0.87 in April 2023. Since 2024, the ratio has remained consistent between 0.91 and 0.93, indicating that interest expenses had a minimal and steady impact on the overall return profiles.
- Tax Burden
- The tax burden showed the least variance of all four components. The ratio fluctuated minimally between 0.77 and 0.81 throughout the entire period. This consistency indicates a stable effective tax environment that did not contribute significantly to the fluctuations observed in the overall ROA.
In summary, the decline in ROA through early 2023 was almost entirely attributable to the collapse of the EBIT margin, while the modest recovery in subsequent years was driven by an improvement in operating margins. The relative stability of the tax and interest burdens suggests that the company's financial performance during this period was dictated by operational efficiency and sales productivity rather than capital structure or tax policy changes.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-08-01), 10-Q (reporting date: 2026-05-02), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The analysis of the net profit margin disaggregation reveals a period of significant volatility, characterized by a sharp contraction in profitability between early 2022 and early 2023, followed by a partial recovery and subsequent stabilization through 2026. The primary catalyst for the fluctuation in the net profit margin is identified as the operational performance, specifically the EBIT margin, while the tax and interest burdens remained relatively stable throughout the analyzed period.
- Net Profit Margin Trends
- The net profit margin exhibited a peak of 6.56% in October 2021 before entering a sustained decline, reaching a trough of 2.49% in April 2023. Following this low point, a recovery trend emerged, with margins climbing back to a range between 3.24% and 4.18% from 2024 through 2026. This indicates a significant erosion of bottom-line profitability that was only partially regained in later periods.
- EBIT Margin Performance
- The EBIT margin serves as the primary driver of the overall profit volatility. A sharp contraction is observed starting in April 2022 (7.45%), plummeting to a low of 3.56% by April 2023. This represents a substantial decline from the initial levels of approximately 8.96%. While the margin recovered to a peak of 5.79% in August 2024, it failed to return to pre-2022 levels, stabilizing instead between 4.57% and 5.65% in the final observation periods.
- Interest Burden Stability
- The interest burden remained relatively consistent, fluctuating within a narrow range between 0.87 and 0.95. A slight dip to 0.87 in April 2023 coincided with the lowest point of the net profit margin, but the subsequent return to the 0.91 to 0.93 range suggests that interest expenses did not fundamentally drive the long-term margin decline.
- Tax Burden Consistency
- The tax burden demonstrated the least volatility of all analyzed components, maintaining a tight range between 0.77 and 0.81. The stability of this ratio indicates that changes in the effective tax rate had a negligible impact on the fluctuations of the net profit margin over the period.
In summary, the compression of the net profit margin was almost exclusively driven by a decline in operating profitability (EBIT margin). The relative constancy of the tax and interest burdens confirms that the profitability challenges were operational in nature rather than a result of increased leverage or tax inefficiency.
AI Ask an analyst for more