Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The financial performance, as indicated by Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE), exhibits distinct trends over the observed period. Initially, a period of growth is evident, followed by a period of decline and subsequent stabilization. The interplay between asset utilization and financial leverage significantly influences overall equity returns.
- Return on Assets (ROA)
- ROA demonstrates an initial upward trajectory from 12.25% in May 2021 to a peak of 12.91% in January 2022. Following this peak, a consistent decline is observed, reaching a low of 5.21% in January 2023. A modest recovery occurs through May 2024, reaching 7.49%, but this is followed by a further decline to 6.23% by January 2026. This suggests a weakening in the efficiency of asset utilization over time, with a slight recent stabilization.
- Financial Leverage
- Financial Leverage steadily increases from 3.37 in May 2021 to a high of 5.05 in October 2022. Subsequently, leverage decreases, falling to 3.68 by January 2026. This indicates a shift in capital structure, with the company initially increasing its reliance on debt financing, followed by a reduction in that reliance. The decrease in leverage may reflect a more conservative financial strategy or a response to changing market conditions.
- Return on Equity (ROE)
- ROE mirrors the initial growth seen in ROA and Financial Leverage, rising from 41.32% in May 2021 to a peak of 54.15% in January 2022. A substantial decline follows, reaching a low of 22.92% in January 2026. The decline in ROE is more pronounced than the decline in ROA, largely due to the concurrent decrease in Financial Leverage. The initial increase in ROE was driven by both improved asset utilization and increased financial leverage, while the subsequent decline was influenced by both factors, with the reduction in leverage having a more significant impact.
The period between July 2022 and January 2026 shows a consistent downward trend in both ROA and ROE, despite a temporary increase in financial leverage during the October 2022 period. The most recent data points (January 2026) suggest a potential stabilization, but further monitoring is required to confirm this trend. The company’s ability to improve ROA while simultaneously managing its financial leverage will be crucial for future equity returns.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The three-component DuPont analysis reveals fluctuating performance over the observed period. Return on Equity (ROE) initially demonstrated a strong upward trajectory, peaking in early 2022, before experiencing a considerable decline and subsequent stabilization with some volatility. This ROE movement is attributable to shifts in Net Profit Margin, Asset Turnover, and Financial Leverage.
- Net Profit Margin
- The Net Profit Margin exhibited initial stability around 6.3%, followed by a peak of 6.56% before declining significantly. The lowest point was reached in early 2023 at 2.49%, indicating a substantial reduction in profitability. A partial recovery occurred through mid-2024, reaching 4.18%, but this was followed by a slight decrease and stabilization around 3.7-3.8% through the end of the period. This suggests increasing cost pressures or pricing challenges impacting profitability, followed by some mitigation efforts.
- Asset Turnover
- Asset Turnover remained relatively stable between 1.90 and 1.97 for the majority of the observed period. A slight increase was noted in early 2022, reaching 2.10, before gradually declining to 1.75 by mid-2025. This indicates a decreasing efficiency in utilizing assets to generate sales, potentially due to inventory build-up or slower sales growth. A minor recovery to 1.76 was observed in the final period.
- Financial Leverage
- Financial Leverage consistently increased from 3.37 to a peak of 5.05 in late 2022, indicating a growing reliance on debt financing. Following this peak, leverage decreased to 3.68 by early 2026, suggesting a reduction in debt or an increase in equity. The increasing leverage initially amplified the impact of profitability and asset utilization on ROE, but the subsequent decrease moderated this effect.
The initial rise in ROE was primarily driven by increasing Financial Leverage, coupled with a relatively stable Net Profit Margin and Asset Turnover. The subsequent decline in ROE from early 2022 onward was largely attributable to the significant decrease in Net Profit Margin, despite a continued high level of Financial Leverage. The slight recovery in ROE in late 2023 and 2024 coincided with a modest improvement in Net Profit Margin, but was offset by the declining Asset Turnover and decreasing Financial Leverage. The interplay between these three components demonstrates a complex relationship influencing overall shareholder returns.
The most recent periods show a stabilization of ROE around the 23-24% range, suggesting that the negative trends in profitability and asset utilization have been partially offset by adjustments in financial leverage. Continued monitoring of these components is crucial to understanding the sustainability of current performance and identifying potential areas for improvement.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The five-component DuPont analysis reveals a dynamic period for the company, with significant fluctuations in Return on Equity (ROE) driven by changes in its underlying components. ROE exhibited a general upward trend through early 2022, peaking at 54.37%, before declining substantially and stabilizing in the 22-31% range through the end of the observed period. This fluctuation warrants a detailed examination of the contributing factors.
- Tax Burden
- The tax burden remained remarkably stable, fluctuating within a narrow range of 0.77 to 0.81 throughout the analyzed timeframe. This indicates consistent tax planning or a relatively stable tax rate environment. Minor decreases were observed in the later periods, but these were not substantial.
- Interest Burden
- The interest burden demonstrated some volatility. It increased from 0.89 in the initial periods to a high of 0.95, then gradually decreased to 0.88 before fluctuating between 0.87 and 0.93. A slight increase to 0.93 was observed in late 2024, followed by a decrease to 0.91. This suggests changes in the company’s debt structure or interest rate environment, though the impact appears contained.
- EBIT Margin
- The EBIT margin experienced the most significant fluctuations. Starting at 8.96%, it generally declined, reaching a low of 3.56% in January 2023. A modest recovery occurred, peaking at 5.79% in April 2023, but subsequently decreased to 4.97% by July 2023. The margin continued to decline through the end of the period, reaching 4.97% in July 2023 and 4.28% in May 2025. This decline in profitability is a key driver of the overall ROE trend.
- Asset Turnover
- Asset turnover showed a moderate degree of variability. It began at 1.94 and increased to 2.10 before declining to 1.75 in November 2025. The turnover rate generally remained above 1.80 for most of the period, indicating efficient asset utilization, although a downward trend is apparent in the later quarters. This suggests a potential slowdown in sales relative to assets.
- Financial Leverage
- Financial leverage increased substantially from 3.37 to a peak of 5.05 in October 2022, indicating increased reliance on debt financing. Subsequently, leverage decreased to 3.68 by November 2025, suggesting a reduction in debt or an increase in equity. The initial increase in leverage amplified the impact of profitability changes on ROE, while the later decrease mitigated some of the negative effects of declining margins.
The interplay between these components explains the ROE trajectory. The initial rise in ROE was fueled by increasing financial leverage and a relatively stable EBIT margin. The subsequent decline in ROE was primarily driven by the significant decrease in the EBIT margin, partially offset by the reduction in financial leverage. The asset turnover rate also contributed to the decline, albeit to a lesser extent. The consistent tax burden provided a stabilizing influence, while fluctuations in the interest burden had a comparatively minor impact.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The financial performance, as indicated by the provided metrics, demonstrates a fluctuating pattern over the analyzed period. Initially, both Net Profit Margin and Asset Turnover contribute to a relatively stable Return on Assets (ROA). However, subsequent periods reveal shifts in these components, impacting overall profitability.
- Net Profit Margin
- The Net Profit Margin begins at 6.30% in May 2021 and generally declines, reaching a low of 2.55% in January 2023. A modest recovery is then observed, peaking at 4.18% in July 2024, before settling around 3.54% to 3.87% in the most recent periods. This suggests increasing cost pressures or pricing challenges during the decline, followed by some stabilization and improvement in later periods.
- Asset Turnover
- Asset Turnover exhibits more stability than the Net Profit Margin. It fluctuates between 1.90 and 2.10 for much of the period. A noticeable downward trend begins in late 2022, continuing into 2025, with values decreasing from 2.05 to 1.75. This indicates a decreasing efficiency in utilizing assets to generate sales, potentially due to inventory build-up or underutilized capacity.
- Return on Assets (ROA)
- ROA initially demonstrates strength, starting at 12.25% and peaking at 12.91% in January 2022. Following this peak, ROA experiences a significant decline, reaching a low of 5.21% in January 2023, mirroring the combined effect of decreasing Net Profit Margin and Asset Turnover. A gradual recovery is then evident, with ROA reaching 7.48% in February 2024, but it subsequently stabilizes around 6.23% to 7.49% in the latest reported periods. The recent stabilization suggests that the negative trends in the underlying components have begun to moderate.
The interplay between Net Profit Margin and Asset Turnover is crucial to understanding the ROA trend. The initial high ROA was supported by both strong profitability and efficient asset utilization. The subsequent decline in ROA was primarily driven by the weakening of both components, with the Net Profit Margin experiencing a more pronounced decrease. While some recovery in ROA is observed, it is largely attributable to a stabilization of the Net Profit Margin, as Asset Turnover continues a gradual downward trajectory.
The observed trends suggest a need for further investigation into the factors affecting both profitability and asset efficiency. Understanding the drivers behind the declining Asset Turnover is particularly important, as it could indicate underlying operational challenges.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The financial performance, as indicated by the four-component DuPont analysis, reveals a dynamic period with notable shifts in profitability and efficiency. Overall, Return on Assets (ROA) experienced fluctuations, initially demonstrating strength before declining and showing signs of stabilization in more recent periods. The analysis of contributing factors suggests a complex interplay between margin management, asset utilization, and financial leverage.
- Tax Burden
- The tax burden remained relatively stable throughout the observed period, fluctuating between 0.77 and 0.81. A slight downward trend is discernible in the latter portion of the series, though the variations are minimal. This suggests consistent tax planning or a lack of significant changes in applicable tax rates.
- Interest Burden
- The interest burden exhibited some volatility. It began around 0.89, increased to 0.95, and then generally decreased to 0.91 before rising again to 0.93. The most recent periods show a slight decrease, settling around 0.92. This indicates changes in the company’s debt structure or interest rate environment, impacting the proportion of earnings allocated to interest expense.
- EBIT Margin
- The EBIT margin demonstrated a clear downward trend over the majority of the period. Starting at 8.96%, it progressively declined to a low of 3.56% before showing some recovery, reaching 4.97% in the most recent period. This decline suggests increasing cost pressures, reduced pricing power, or a shift in sales mix towards lower-margin products. The recent stabilization and slight increase may indicate successful cost control measures or improved pricing strategies.
- Asset Turnover
- Asset turnover showed moderate fluctuations. It began at 1.94, peaked at 2.10, and then generally decreased to 1.75 before stabilizing around 1.76-1.88. This suggests a changing efficiency in utilizing assets to generate sales. The initial increase indicates improved asset management, while the subsequent decline may be attributed to increased asset investment without a corresponding increase in sales, or potentially slower inventory turnover. The recent stabilization suggests a leveling off of this trend.
- Return on Assets (ROA)
- ROA initially increased from 12.25% to 12.91%, then experienced a significant decline to 6.20% before gradually recovering to 6.23% in the latest period. This trajectory closely mirrors the combined effect of the EBIT margin and asset turnover. The initial rise in ROA was likely driven by strong profitability and efficient asset utilization. The subsequent decline was primarily influenced by the decreasing EBIT margin, with asset turnover also contributing to the downward pressure. The recent stabilization suggests that the negative trends in margin and turnover have begun to moderate.
In conclusion, the analysis reveals a period of shifting performance dynamics. While the tax and interest burdens remained relatively stable, the EBIT margin and asset turnover experienced more pronounced changes, ultimately impacting ROA. The recent stabilization in ROA suggests potential positive effects from implemented strategies, but continued monitoring of margin and turnover trends is crucial for sustained improvement.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01).
The information presents a quarterly view of several profitability ratios over a multi-year period. A consistent pattern emerges regarding the relationship between Earnings Before Interest and Taxes (EBIT) margin and Net Profit Margin, influenced by the Tax Burden and Interest Burden. Generally, a decline in EBIT Margin is accompanied by a corresponding decline in Net Profit Margin, with the burdens acting as consistent dampeners.
- Tax Burden
- The Tax Burden demonstrates relative stability, fluctuating between 0.77 and 0.81 throughout the observed period. A slight downward trend is visible in the later quarters, decreasing from 0.81 in January 2023 to 0.77 in November 2025, before stabilizing at 0.78. This suggests a minor reduction in the proportion of pre-tax profits retained after tax payments, but the effect is limited due to the overall consistency.
- Interest Burden
- The Interest Burden exhibits more variation than the Tax Burden. It begins at 0.89 and increases to 0.95 before declining to 0.87 by April 2023. A subsequent increase to 0.93 is observed in July 2024, followed by a gradual decrease to 0.91 by January 2026. This indicates fluctuations in the proportion of EBIT consumed by interest expenses, potentially linked to changes in debt levels or interest rates. The higher values observed in the earlier periods suggest a greater impact from interest expenses on overall profitability.
- EBIT Margin
- The EBIT Margin shows a clear downward trend over the majority of the period. Starting at 8.96%, it steadily declines to a low of 3.17% in October 2022. A modest recovery is then observed, peaking at 5.79% in April 2023, but subsequently decreases again, ending at 4.97% in January 2026. This suggests increasing pressure on core operational profitability, potentially due to rising costs or competitive pressures. The recovery in 2023 was short-lived, indicating underlying challenges to sustained profitability.
- Net Profit Margin
- The Net Profit Margin mirrors the trend in the EBIT Margin. Beginning at 6.30%, it declines to 2.49% by April 2023, closely following the movements of the EBIT Margin. A similar recovery to 4.18% is seen in July 2023, before declining to 3.54% in January 2026. The correlation between the EBIT Margin and Net Profit Margin is strong, indicating that changes in operational profitability directly impact the bottom line. The consistent application of the Tax and Interest Burdens further contributes to this relationship, reducing the impact of EBIT fluctuations on net income.
In summary, the observed trends suggest a period of declining core profitability, partially offset by relatively stable tax and interest burdens. While some recovery was experienced in 2023, the overall trajectory indicates increasing challenges to maintaining profitability levels.
AI Ask an analyst for more