Stock Analysis on Net

Target Corp. (NYSE:TGT)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Target Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $89.96
No. shares of common stock outstanding 454,399,148
US$ in millions
Common equity (market value)1 40,878
Total equity 40,878
Add: Current portion of long-term debt and other borrowings (per books) 1,636
Add: Long-term debt and other borrowings, excluding current portion (per books) 14,304
Total equity and debt 56,818
Less: Cash and cash equivalents 4,762
Enterprise value (EV) 52,056

Based on: 10-K (reporting date: 2025-02-01).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 89.96 × 454,399,148


Historical Enterprise Value (EV)

Target Corp., EV calculation

Microsoft Excel
Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
Share price1, 2 $107.28 $166.67 $163.51 $216.00 $178.58 $105.58
No. shares of common stock outstanding1 455,576,464 461,690,206 460,363,991 462,418,075 498,616,180 500,961,951
US$ in millions
Common equity (market value)3 48,874 76,950 75,274 99,882 89,043 52,892
Total equity 48,874 76,950 75,274 99,882 89,043 52,892
Add: Current portion of long-term debt and other borrowings (book value) 1,636 1,116 130 171 1,144 161
Add: Long-term debt and other borrowings, excluding current portion (book value) 14,304 14,922 16,009 13,549 11,536 11,338
Total equity and debt 64,814 92,988 91,413 113,602 101,723 64,391
Less: Cash and cash equivalents 4,762 3,805 2,229 5,911 8,511 2,577
Enterprise value (EV) 60,052 89,183 89,184 107,691 93,212 61,814

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Target Corp. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 107.28 × 455,576,464


Common equity and total equity trends
Both common equity (market value) and total equity exhibit similar patterns, starting at approximately $52.9 billion in early 2020 and increasing substantially to reach nearly $100 billion by early 2022. Following this peak, a notable decline occurs, dropping to about $75 billion in early 2023. Slight fluctuations are observed thereafter, with a minor recovery to approximately $77 billion in early 2024, before falling sharply to around $48.9 billion by early 2025.
Total equity and debt
Total equity and debt rise from about $64.4 billion in early 2020 to a peak of roughly $113.6 billion by early 2022, reflecting an overall growth phase. However, from 2022 onward, the combined figure diminishes steadily, reaching approximately $64.8 billion by early 2025, which reflects a substantial contraction.
Enterprise value (EV)
Enterprise value follows a somewhat parallel trajectory to total equity and debt. Initially, it increases from about $61.8 billion in early 2020 to approximately $107.7 billion in early 2022. After the 2022 peak, the EV declines, reaching about $89.2 billion in early 2023 and 2024, before sharply falling to about $60.1 billion by early 2025.
General observations
The company experienced significant growth in equity and overall valuation through early 2022. Thereafter, there is a marked and continuous decline across all key financial metrics, with values in early 2025 roughly returning to levels observed in early 2020. This suggests a period of expansion followed by a contraction phase in market valuation, equity base, and enterprise value over the five-year span.