Paying users zone. Data is hidden behind hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

Microsoft Excel LibreOffice Calc

Walmart Inc. (WMT)


Enterprise Value (EV)

Medium level of difficulty


Current Enterprise Value (EV)

Walmart Inc., current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P) $hidden
No. shares of common stock outstanding hidden
US$ in millions
Common equity (market value)1 hidden
Add: Nonredeemable noncontrolling interest (per books) hidden
Total equity hidden
Add: Short-term borrowings (per books) hidden
Add: Long-term debt due within one year (per books) hidden
Add: Capital lease and financing obligations due within one year (per books) hidden
Add: Long-term debt, excluding due within one year (per books) hidden
Add: Long-term capital lease and financing obligations, excluding due within one year (per books) hidden
Total equity and debt hidden
Less: Cash and cash equivalents hidden
Enterprise value (EV) hidden

Based on: 10-K (filing date: 2019-03-28).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= hidden × hidden


Historical Enterprise Value (EV)

Walmart Inc., EV calculation

Microsoft Excel LibreOffice Calc
Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016 Jan 31, 2015 Jan 31, 2014
Share price1, 2 $hidden $hidden $hidden $hidden $hidden $hidden
No. shares of common stock outstanding1 hidden hidden hidden hidden hidden hidden
US$ in millions
Common equity (market value)3 hidden hidden hidden hidden hidden hidden
Add: Nonredeemable noncontrolling interest (book value) hidden hidden hidden hidden hidden hidden
Total equity hidden hidden hidden hidden hidden hidden
Add: Short-term borrowings (book value) hidden hidden hidden hidden hidden hidden
Add: Long-term debt due within one year (book value) hidden hidden hidden hidden hidden hidden
Add: Capital lease and financing obligations due within one year (book value) hidden hidden hidden hidden hidden hidden
Add: Long-term debt, excluding due within one year (book value) hidden hidden hidden hidden hidden hidden
Add: Long-term capital lease and financing obligations, excluding due within one year (book value) hidden hidden hidden hidden hidden hidden
Total equity and debt hidden hidden hidden hidden hidden hidden
Less: Cash and cash equivalents hidden hidden hidden hidden hidden hidden
Enterprise value (EV) hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-03-28), 10-K (filing date: 2018-03-30), 10-K (filing date: 2017-03-31), 10-K (filing date: 2016-03-30), 10-K (filing date: 2015-04-01), 10-K (filing date: 2014-03-21).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Walmart Inc.’s Annual Report.

3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= hidden × hidden

1 Data adjusted for splits and stock dividends.
2

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Walmart Inc.’s EV increased from 2017 to 2018 and from 2018 to 2019.