Stock Analysis on Net

Walmart Inc. (NYSE:WMT)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Walmart Inc., short-term (operating) activity ratios

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Turnover Ratios
Inventory turnover 8.93 8.20 7.59 9.35 8.88 8.70
Receivables turnover 73.06 76.37 68.57 85.21 82.74 81.22
Payables turnover 8.63 8.63 7.76 8.55 8.40 8.19
Working capital turnover
Average No. Days
Average inventory processing period 41 45 48 39 41 42
Add: Average receivable collection period 5 5 5 4 4 4
Operating cycle 46 50 53 43 45 46
Less: Average payables payment period 42 42 47 43 43 45
Cash conversion cycle 4 8 6 0 2 1

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Walmart Inc. inventory turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. Walmart Inc. receivables turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Walmart Inc. payables turnover ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Walmart Inc. number of days of inventory outstanding improved from 2022 to 2023 and from 2023 to 2024.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Walmart Inc. operating cycle improved from 2022 to 2023 and from 2023 to 2024.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Walmart Inc. cash conversion cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Inventory Turnover

Walmart Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 490,142 463,721 429,000 420,315 394,605 385,301
Inventories 54,892 56,576 56,511 44,949 44,435 44,269
Short-term Activity Ratio
Inventory turnover1 8.93 8.20 7.59 9.35 8.88 8.70
Benchmarks
Inventory Turnover, Competitors2
Costco Wholesale Corp. 12.77 11.13 12.01 11.84 11.66
Target Corp. 6.54 6.09 5.39 6.21 6.10 5.61
Inventory Turnover, Sector
Consumer Staples Distribution & Retail 8.75 7.96 9.41 9.05 8.77
Inventory Turnover, Industry
Consumer Staples 8.21 7.60 8.82 8.40 8.24

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 490,142 ÷ 54,892 = 8.93

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Walmart Inc. inventory turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Receivables Turnover

Walmart Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data (US$ in millions)
Net sales 642,637 605,881 567,762 555,233 519,926 510,329
Receivables, net 8,796 7,933 8,280 6,516 6,284 6,283
Short-term Activity Ratio
Receivables turnover1 73.06 76.37 68.57 85.21 82.74 81.22
Benchmarks
Receivables Turnover, Competitors2
Costco Wholesale Corp. 104.03 99.39 106.52 105.30 97.30
Target Corp. 118.75 92.03 125.28 146.43 154.88 117.77
Receivables Turnover, Sector
Consumer Staples Distribution & Retail 83.53 78.82 93.82 91.25 86.88
Receivables Turnover, Industry
Consumer Staples 35.38 34.89 38.54 37.27 34.73

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Receivables turnover = Net sales ÷ Receivables, net
= 642,637 ÷ 8,796 = 73.06

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Walmart Inc. receivables turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Payables Turnover

Walmart Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 490,142 463,721 429,000 420,315 394,605 385,301
Accounts payable 56,812 53,742 55,261 49,141 46,973 47,060
Short-term Activity Ratio
Payables turnover1 8.63 8.63 7.76 8.55 8.40 8.19
Benchmarks
Payables Turnover, Competitors2
Costco Wholesale Corp. 12.16 11.17 10.49 10.23 11.38
Target Corp. 6.43 6.10 4.84 5.15 5.53 5.46
Payables Turnover, Sector
Consumer Staples Distribution & Retail 8.95 7.94 8.40 8.36 8.34
Payables Turnover, Industry
Consumer Staples 7.10 6.51 6.79 6.85 6.89

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 490,142 ÷ 56,812 = 8.63

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Walmart Inc. payables turnover ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Working Capital Turnover

Walmart Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data (US$ in millions)
Current assets 76,877 75,655 81,070 90,067 61,806 61,897
Less: Current liabilities 92,415 92,198 87,379 92,645 77,790 77,477
Working capital (15,538) (16,543) (6,309) (2,578) (15,984) (15,580)
 
Net sales 642,637 605,881 567,762 555,233 519,926 510,329
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Costco Wholesale Corp. 103.53 319.10 3,000.81 49.82 602.22
Target Corp. 146.43
Working Capital Turnover, Sector
Consumer Staples Distribution & Retail
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Working capital turnover = Net sales ÷ Working capital
= 642,637 ÷ -15,538 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Walmart Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data
Inventory turnover 8.93 8.20 7.59 9.35 8.88 8.70
Short-term Activity Ratio (no. days)
Average inventory processing period1 41 45 48 39 41 42
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Costco Wholesale Corp. 29 33 30 31 31
Target Corp. 56 60 68 59 60 65
Average Inventory Processing Period, Sector
Consumer Staples Distribution & Retail 42 46 39 40 42
Average Inventory Processing Period, Industry
Consumer Staples 44 48 41 43 44

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 8.93 = 41

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Walmart Inc. number of days of inventory outstanding improved from 2022 to 2023 and from 2023 to 2024.

Average Receivable Collection Period

Walmart Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data
Receivables turnover 73.06 76.37 68.57 85.21 82.74 81.22
Short-term Activity Ratio (no. days)
Average receivable collection period1 5 5 5 4 4 4
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Costco Wholesale Corp. 4 4 3 3 4
Target Corp. 3 4 3 2 2 3
Average Receivable Collection Period, Sector
Consumer Staples Distribution & Retail 4 5 4 4 4
Average Receivable Collection Period, Industry
Consumer Staples 10 10 9 10 11

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 73.06 = 5

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Walmart Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data
Average inventory processing period 41 45 48 39 41 42
Average receivable collection period 5 5 5 4 4 4
Short-term Activity Ratio
Operating cycle1 46 50 53 43 45 46
Benchmarks
Operating Cycle, Competitors2
Costco Wholesale Corp. 33 37 33 34 35
Target Corp. 59 64 71 61 62 68
Operating Cycle, Sector
Consumer Staples Distribution & Retail 46 51 43 44 46
Operating Cycle, Industry
Consumer Staples 54 58 50 53 55

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 41 + 5 = 46

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Walmart Inc. operating cycle improved from 2022 to 2023 and from 2023 to 2024.

Average Payables Payment Period

Walmart Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data
Payables turnover 8.63 8.63 7.76 8.55 8.40 8.19
Short-term Activity Ratio (no. days)
Average payables payment period1 42 42 47 43 43 45
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Costco Wholesale Corp. 30 33 35 36 32
Target Corp. 57 60 75 71 66 67
Average Payables Payment Period, Sector
Consumer Staples Distribution & Retail 41 46 43 44 44
Average Payables Payment Period, Industry
Consumer Staples 51 56 54 53 53

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 8.63 = 42

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.

Cash Conversion Cycle

Walmart Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Selected Financial Data
Average inventory processing period 41 45 48 39 41 42
Average receivable collection period 5 5 5 4 4 4
Average payables payment period 42 42 47 43 43 45
Short-term Activity Ratio
Cash conversion cycle1 4 8 6 0 2 1
Benchmarks
Cash Conversion Cycle, Competitors2
Costco Wholesale Corp. 3 4 -2 -2 3
Target Corp. 2 4 -4 -10 -4 1
Cash Conversion Cycle, Sector
Consumer Staples Distribution & Retail 5 5 0 0 2
Cash Conversion Cycle, Industry
Consumer Staples 3 2 -4 0 2

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 41 + 542 = 4

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Walmart Inc. cash conversion cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.