Stock Analysis on Net
Stock Analysis on Net

Walmart Inc. (NASDAQ:WMT)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Walmart Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Operating Assets
Total assets 284,668 260,823 252,399 243,197 244,860 252,496
Less: Cash and cash equivalents 10,727 9,037 9,867 8,625 14,760 17,741
Operating assets 273,941 251,786 242,532 234,572 230,100 234,755
Operating Liabilities
Total liabilities 178,488 163,131 161,828 159,206 152,969 164,965
Less: Short-term borrowings 6,596 3,068 878 372 410 224
Less: Long-term debt due within one year 3,542 2,598 3,447 4,191 2,803 3,115
Less: Finance lease obligations due within one year 856 800 725 567 511 491
Less: Long-term debt, excluding due within one year 34,624 33,401 36,132 34,649 34,864 41,194
Less: Long-term finance lease obligations, excluding due within one year 5,905 5,923 5,709 4,843 4,243 3,847
Operating liabilities 126,965 117,341 114,937 114,584 110,138 116,094
 
Net operating assets1 146,976 134,445 127,595 119,988 119,962 118,661
Balance-sheet-based aggregate accruals2 12,531 6,850 7,607 26 1,301
Financial Ratio
Balance-sheet-based accruals ratio3 8.91% 5.23% 6.15% 0.02% 1.09%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Costco Wholesale Corp. 6.21% 11.49% -0.39% 20.71% 5.32%
Target Corp. 4.87% 0.70% 2.06% 19.69% 10.33%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Staples Distribution & Retail 0.00% 4.68% 6.12% 2.78% 4.30%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Staples 0.00% 7.28% 1.15% 2.58% 7.61%

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 2026 Calculation
Net operating assets = Operating assets – Operating liabilities
= 273,941 – 126,965 = 146,976

2 2026 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2026 – Net operating assets2025
= 146,976 – 134,445 = 12,531

3 2026 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 12,531 ÷ [(146,976 + 134,445) ÷ 2] = 8.91%

4 Click competitor name to see calculations.


Net operating assets exhibited a consistent upward trend over the five-year period, increasing from US$119,962 million in 2022 to US$146,976 million in 2026. However, the balance-sheet-based aggregate accruals and the corresponding accruals ratio demonstrate significant fluctuations during the same timeframe.

Balance-Sheet-Based Aggregate Accruals
Aggregate accruals were relatively high at US$1,301 million in 2022, then decreased dramatically to US$26 million in 2023. A substantial increase is then observed in 2024, reaching US$7,607 million, followed by US$6,850 million in 2025, and culminating in US$12,531 million in 2026. This pattern suggests potential shifts in the timing of revenue and expense recognition, or changes in working capital management.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrors the trend in aggregate accruals. It began at 1.09% in 2022, plummeted to 0.02% in 2023, and then rose sharply to 6.15% in 2024. The ratio decreased slightly to 5.23% in 2025 before increasing again to 8.91% in 2026. The significant volatility in this ratio warrants further investigation. A ratio consistently above zero indicates the presence of accruals, but the magnitude of the fluctuations suggests potential earnings management or changes in the underlying business operations. The substantial increase in the ratio from 2023 to 2024, and its continued rise through 2026, is particularly noteworthy.

The divergence between the steady growth in net operating assets and the fluctuating accruals figures suggests a complex relationship between asset growth and earnings quality. The increasing accruals ratio in recent years could indicate a growing reliance on accruals to generate reported earnings, which may require closer scrutiny to assess the sustainability of reported performance.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Walmart Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Consolidated net income attributable to Walmart 21,893 19,436 15,511 11,680 13,673 13,510
Less: Net cash provided by operating activities 41,565 36,443 35,726 28,841 24,181 36,074
Less: Net cash used in investing activities (26,350) (21,379) (21,287) (17,722) (6,015) (10,071)
Cash-flow-statement-based aggregate accruals 6,678 4,372 1,072 561 (4,493) (12,493)
Financial Ratio
Cash-flow-statement-based accruals ratio1 4.75% 3.34% 0.87% 0.47% -3.77%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Costco Wholesale Corp. 0.37% 2.33% 1.10% 14.69% -2.96%
Target Corp. 2.99% -1.62% 1.09% 18.64% 7.52%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Staples Distribution & Retail 0.00% 2.27% 1.06% 3.13% -0.42%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Staples 0.00% 3.80% -0.17% 2.27% 4.81%

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 2026 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 6,678 ÷ [(146,976 + 134,445) ÷ 2] = 4.75%

2 Click competitor name to see calculations.


Net operating assets exhibited a consistent upward trend over the five-year period, increasing from US$119,962 million in 2022 to US$146,976 million in 2026. This indicates overall growth in the company’s operational investments and assets. However, the cash-flow-statement-based aggregate accruals and the corresponding accruals ratio demonstrate a more volatile pattern.

Cash-Flow-Statement-Based Aggregate Accruals
In 2022, aggregate accruals were negative, registering at -US$4,493 million. This suggests a significant cash inflow exceeding reported earnings during that period. A substantial shift occurred in 2023, with accruals turning positive at US$561 million, indicating earnings exceeding cash flow. Subsequent years show a continued positive trend, with accruals increasing to US$1,072 million in 2024, US$4,372 million in 2025, and reaching US$6,678 million in 2026. This progression implies a growing reliance on accruals to support reported earnings.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrored the trend in aggregate accruals. It began at -3.77% in 2022, reflecting the negative accruals. In 2023, the ratio became positive at 0.47%, and then increased steadily to 0.87% in 2024 and 3.34% in 2025. By 2026, the accruals ratio reached 4.75%. This increasing ratio suggests a growing proportion of reported earnings are derived from non-cash accruals rather than actual cash flow from operations. While not inherently negative, a consistently increasing accruals ratio warrants further investigation to understand the underlying drivers and potential implications for earnings quality.

The divergence between the growth in net operating assets and the increasing accruals ratio suggests a potential shift in how the company finances its growth. The increasing reliance on accruals to bolster earnings, as indicated by the ratio, could be a signal requiring closer scrutiny of the company’s accounting practices and the sustainability of its reported profitability.

AI Ask an analyst for more