Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Costco Wholesale Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Operating Assets
Total assets 68,994 64,166 59,268 55,556 45,400 40,830
Less: Cash and cash equivalents 13,700 10,203 11,258 12,277 8,384 6,055
Less: Short-term investments 1,534 846 917 1,028 1,060 1,204
Operating assets 53,760 53,117 47,093 42,251 35,956 33,571
Operating Liabilities
Total liabilities 43,936 43,519 41,190 36,851 29,816 27,727
Less: Current portion of long-term debt 1,081 73 799 95 1,699 90
Less: Current finance lease liabilities 129 245 72 31 26 7
Less: Long-term debt, excluding current portion 5,377 6,484 6,692 7,514 5,124 6,487
Less: Long-term finance lease liabilities 1,303 1,383 980 657 395 390
Operating liabilities 36,046 35,334 32,647 28,554 22,572 20,753
 
Net operating assets1 17,714 17,783 14,446 13,697 13,384 12,818
Balance-sheet-based aggregate accruals2 (69) 3,337 749 313 566
Financial Ratio
Balance-sheet-based accruals ratio3 -0.39% 20.71% 5.32% 2.31% 4.32%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Target Corp. 19.69% 10.33% -10.90% -1.25%
Walmart Inc. 0.02% 1.09% -6.44% -2.64%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Staples Distribution & Retail 2.78% 4.30% -5.94% -2.05% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Staples 2.32% 2.21% -1.91% -0.77% 200.00%

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 53,76036,046 = 17,714

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 17,71417,783 = -69

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -69 ÷ [(17,714 + 17,783) ÷ 2] = -0.39%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Costco Wholesale Corp. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Costco Wholesale Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Net income attributable to Costco 6,292 5,844 5,007 4,002 3,659 3,134
Less: Net cash provided by operating activities 11,068 7,392 8,958 8,861 6,356 5,774
Less: Net cash used in investing activities (4,972) (3,915) (3,535) (3,891) (2,865) (2,947)
Cash-flow-statement-based aggregate accruals 196 2,367 (416) (968) 168 307
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.10% 14.69% -2.96% -7.15% 1.28%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Target Corp. 18.64% 7.52% -18.12% -4.18%
Walmart Inc. 0.47% -3.77% -10.19% -0.97%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Staples Distribution & Retail 3.13% -0.42% -10.54% -1.90% 4.26%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Staples 1.85% 0.51% -6.44% -1.92% -1.83%

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 196 ÷ [(17,714 + 17,783) ÷ 2] = 1.10%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Costco Wholesale Corp. improved earnings quality from 2022 to 2023.