Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Costco Wholesale Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Aug 31, 2025 Sep 1, 2024 Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020
Net sales 269,912 249,625 237,710 222,730 192,052 163,220
Merchandise costs (239,886) (222,358) (212,586) (199,382) (170,684) (144,939)
Gross margin 30,026 27,267 25,124 23,348 21,368 18,281
Membership fees 5,323 4,828 4,580 4,224 3,877 3,541
Selling, general and administrative (24,966) (22,810) (21,590) (19,779) (18,537) (16,387)
Operating income 10,383 9,285 8,114 7,793 6,708 5,435
Interest expense (154) (169) (160) (158) (171) (160)
Interest income 469 533 470 61 41 89
Foreign-currency transaction gains, net 84 26 29 106 56 7
Other, net 36 65 34 38 46 (4)
Interest income and other, net 589 624 533 205 143 92
Other income (expense) 435 455 373 47 (28) (68)
Income before income taxes 10,818 9,740 8,487 7,840 6,680 5,367
Provision for income taxes (2,719) (2,373) (2,195) (1,925) (1,601) (1,308)
Net income including noncontrolling interests 8,099 7,367 6,292 5,915 5,079 4,059
Net income attributable to noncontrolling interests (71) (72) (57)
Net income attributable to Costco 8,099 7,367 6,292 5,844 5,007 4,002

Based on: 10-K (reporting date: 2025-08-31), 10-K (reporting date: 2024-09-01), 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30).


Net Sales
Net sales have shown a consistent upward trend over the periods analyzed, increasing steadily from $163,220 million in 2020 to $269,912 million in 2025. This growth reflects a solid expansion of the company's revenue base year over year.
Merchandise Costs
Merchandise costs have also increased correspondingly with net sales, rising from $144,939 million in 2020 to $239,886 million in 2025. The increase in costs is proportionate to net sales growth, but the effect on gross margin indicates improving operational efficiency.
Gross Margin
Gross margin has increased from $18,281 million in 2020 to $30,026 million in 2025, showing a positive trend. This increase suggests enhanced profitability at the gross profit level, which may result from favorable pricing, cost control, or product mix improvements.
Membership Fees
Membership fees have steadily increased from $3,541 million in 2020 to $5,323 million in 2025. This consistent rise underscores the continuing value derived from a loyal member base and potentially growing membership numbers.
Selling, General, and Administrative Expenses (SG&A)
SG&A expenses have risen from $16,387 million in 2020 to $24,966 million in 2025, reflecting higher operational expenditures consistent with business growth. Although SG&A costs increased, the growth in operating income suggests effective management of these expenses relative to revenue expansion.
Operating Income
Operating income has shown a robust upward trajectory, climbing from $5,435 million in 2020 to $10,383 million in 2025. This indicates enhanced operational profitability and efficient cost management relative to sales growth.
Interest Expense and Interest Income
Interest expense remained relatively stable around $160 million annually, showing minimal fluctuation. Interest income, however, showed a notable increase from $89 million in 2020 to a peak of $533 million in 2024, before slightly declining to $469 million in 2025, likely contributing positively to overall other income.
Foreign-Currency Transaction Gains and Other Income
Foreign-currency transaction gains generally increased, peaking at $106 million in 2022, then fluctuating but maintaining positive contributions. Other income, net, shows slight variability but overall improved, contributing positively alongside interest to other income and expense lines.
Income Before Income Taxes
Income before income taxes expanded from $5,367 million in 2020 to $10,818 million in 2025, reflecting consistent growth in the company's profitability before tax considerations.
Provision for Income Taxes
Provision for income taxes increased from $1,308 million in 2020 to $2,719 million in 2025, in line with higher pre-tax income. This indicates stable effective tax rates given the proportional rise in tax provision relative to income before taxes.
Net Income
Net income attributable to the company has increased substantially, rising from $4,002 million in 2020 to $8,099 million in 2025. This more than doubling of net income highlights strong overall profitability and successful internal financial management over the period.