Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Costco Wholesale Corp., profitability ratios

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Return on Sales
Gross profit margin 10.57% 10.48% 11.13% 11.20% 11.02% 11.04%
Operating profit margin 3.41% 3.50% 3.49% 3.33% 3.17% 3.24%
Net profit margin 2.65% 2.62% 2.61% 2.45% 2.45% 2.26%
Return on Investment
Return on equity (ROE) 25.11% 28.31% 28.51% 21.89% 24.00% 24.49%
Return on assets (ROA) 9.12% 9.11% 8.45% 7.20% 8.06% 7.68%

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Costco Wholesale Corp. gross profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Costco Wholesale Corp. operating profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Costco Wholesale Corp. net profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Costco Wholesale Corp. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Costco Wholesale Corp. ROA improved from 2021 to 2022 and from 2022 to 2023.

Gross Profit Margin

Costco Wholesale Corp., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Selected Financial Data (US$ in millions)
Gross margin 25,124 23,348 21,368 18,281 16,465 15,282
Net sales 237,710 222,730 192,052 163,220 149,351 138,434
Profitability Ratio
Gross profit margin1 10.57% 10.48% 11.13% 11.20% 11.02% 11.04%
Benchmarks
Gross Profit Margin, Competitors2
Target Corp. 23.57% 28.34% 28.38% 28.87% 28.39%
Walmart Inc. 23.46% 24.44% 24.30% 24.10% 24.50%

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 2023 Calculation
Gross profit margin = 100 × Gross margin ÷ Net sales
= 100 × 25,124 ÷ 237,710 = 10.57%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Costco Wholesale Corp. gross profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Operating Profit Margin

Costco Wholesale Corp., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Selected Financial Data (US$ in millions)
Operating income 8,114 7,793 6,708 5,435 4,737 4,480
Net sales 237,710 222,730 192,052 163,220 149,351 138,434
Profitability Ratio
Operating profit margin1 3.41% 3.50% 3.49% 3.33% 3.17% 3.24%
Benchmarks
Operating Profit Margin, Competitors2
Target Corp. 3.58% 8.55% 7.08% 6.04% 5.52%
Walmart Inc. 3.37% 4.57% 4.06% 3.96% 4.30%
Operating Profit Margin, Sector
Consumer Staples Distribution & Retail 3.41% 4.77% 4.26% 4.03% 4.20%
Operating Profit Margin, Industry
Consumer Staples 7.38% 8.47% 8.40% 8.12% 7.40%

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Net sales
= 100 × 8,114 ÷ 237,710 = 3.41%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Costco Wholesale Corp. operating profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Net Profit Margin

Costco Wholesale Corp., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Selected Financial Data (US$ in millions)
Net income attributable to Costco 6,292 5,844 5,007 4,002 3,659 3,134
Net sales 237,710 222,730 192,052 163,220 149,351 138,434
Profitability Ratio
Net profit margin1 2.65% 2.62% 2.61% 2.45% 2.45% 2.26%
Benchmarks
Net Profit Margin, Competitors2
Target Corp. 2.58% 6.64% 4.73% 4.25% 3.95%
Walmart Inc. 1.93% 2.41% 2.43% 2.86% 1.31%
Net Profit Margin, Sector
Consumer Staples Distribution & Retail 2.18% 2.96% 2.73% 2.92% 1.81%
Net Profit Margin, Industry
Consumer Staples 5.55% 5.87% 5.64% 5.88% 3.76%

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 2023 Calculation
Net profit margin = 100 × Net income attributable to Costco ÷ Net sales
= 100 × 6,292 ÷ 237,710 = 2.65%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Costco Wholesale Corp. net profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Return on Equity (ROE)

Costco Wholesale Corp., ROE calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Selected Financial Data (US$ in millions)
Net income attributable to Costco 6,292 5,844 5,007 4,002 3,659 3,134
Total Costco stockholders’ equity 25,058 20,642 17,564 18,284 15,243 12,799
Profitability Ratio
ROE1 25.11% 28.31% 28.51% 21.89% 24.00% 24.49%
Benchmarks
ROE, Competitors2
Target Corp. 24.75% 54.15% 30.25% 27.73% 26.00%
Walmart Inc. 15.23% 16.42% 16.69% 19.93% 9.20%
ROE, Sector
Consumer Staples Distribution & Retail 18.37% 22.67% 20.26% 21.15% 13.40%
ROE, Industry
Consumer Staples 29.82% 29.95% 27.27% 27.08% 16.85%

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 2023 Calculation
ROE = 100 × Net income attributable to Costco ÷ Total Costco stockholders’ equity
= 100 × 6,292 ÷ 25,058 = 25.11%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Costco Wholesale Corp. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Assets (ROA)

Costco Wholesale Corp., ROA calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Selected Financial Data (US$ in millions)
Net income attributable to Costco 6,292 5,844 5,007 4,002 3,659 3,134
Total assets 68,994 64,166 59,268 55,556 45,400 40,830
Profitability Ratio
ROA1 9.12% 9.11% 8.45% 7.20% 8.06% 7.68%
Benchmarks
ROA, Competitors2
Target Corp. 5.21% 12.91% 8.52% 7.67% 7.11%
Walmart Inc. 4.80% 5.58% 5.35% 6.29% 3.04%
ROA, Sector
Consumer Staples Distribution & Retail 5.68% 7.29% 6.30% 6.62% 4.34%
ROA, Industry
Consumer Staples 8.59% 8.81% 7.91% 7.73% 5.14%

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 2023 Calculation
ROA = 100 × Net income attributable to Costco ÷ Total assets
= 100 × 6,292 ÷ 68,994 = 9.12%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Costco Wholesale Corp. ROA improved from 2021 to 2022 and from 2022 to 2023.