Microsoft Excel LibreOffice Calc

Profitability Analysis

Difficulty: Beginner


Ratios (Summary)

Walmart Inc., profitability ratios

Microsoft Excel LibreOffice Calc
Jan 31, 2018 Jan 31, 2017 Jan 31, 2016 Jan 31, 2015 Jan 31, 2014 Jan 31, 2013
Return on Sales
Gross profit margin 24.68% 24.94% 24.58% 24.29% 24.31% 24.38%
Operating profit margin 4.12% 4.73% 5.04% 5.63% 5.68% 5.96%
Net profit margin 1.99% 2.83% 3.07% 3.39% 3.39% 3.65%
Return on Investment
Return on equity (ROE) 12.66% 17.54% 18.24% 20.10% 21.01% 22.27%
Return on assets (ROA) 4.82% 6.86% 7.36% 8.03% 7.83% 8.37%

Source: Based on data from Walmart Inc. Annual Reports

Ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Walmart Inc.'s gross profit margin improved from 2016 to 2017 but then slightly deteriorated from 2017 to 2018 not reaching 2016 level.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Walmart Inc.'s operating profit margin deteriorated from 2016 to 2017 and from 2017 to 2018.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Walmart Inc.'s net profit margin deteriorated from 2016 to 2017 and from 2017 to 2018.
ROE A profitability ratio calculated as net income divided by shareholders' equity. Walmart Inc.'s ROE deteriorated from 2016 to 2017 and from 2017 to 2018.
ROA A profitability ratio calculated as net income divided by total assets. Walmart Inc.'s ROA deteriorated from 2016 to 2017 and from 2017 to 2018.

Gross Profit Margin

Walmart Inc., gross profit margin calculation

Microsoft Excel LibreOffice Calc
Jan 31, 2018 Jan 31, 2017 Jan 31, 2016 Jan 31, 2015 Jan 31, 2014 Jan 31, 2013
Selected Financial Data (USD $ in millions)
Gross profit 122,365  120,061  117,630  117,143  115,007  113,626 
Net sales 495,761  481,317  478,614  482,229  473,076  466,114 
Ratio
Gross profit margin1 24.68% 24.94% 24.58% 24.29% 24.31% 24.38%
Benchmarks
Gross Profit Margin, Competitors
Amazon.com Inc. % 37.07% 35.09% 33.04% 29.48% 27.23%
Costco Wholesale Corp. % 11.33% 11.35% 11.09% 10.66% 10.62%
eBay Inc. % 76.77% 77.65% 79.39% 67.98% 68.62%
Home Depot Inc. 34.05% 34.16% 34.19% 34.81% 34.75% 34.57%
Lowe's Cos. Inc. 34.11% 34.55% 34.82% 34.79% 34.59% 34.30%
Netflix Inc. % 34.49% 31.72% 32.27% 31.83% 29.52%
Target Corp. 28.87% 29.68% 29.53% 29.39% 29.53% 29.73%
TJX Cos. Inc. 28.89% 28.98% 28.79% 28.55% 28.51% 28.43%

Source: Based on data from Walmart Inc. Annual Reports

2018 Calculations

1 Gross profit margin = 100 × Gross profit ÷ Net sales
= 100 × 122,365 ÷ 495,761 = 24.68%

Ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Walmart Inc.'s gross profit margin improved from 2016 to 2017 but then slightly deteriorated from 2017 to 2018 not reaching 2016 level.

Operating Profit Margin

Walmart Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel LibreOffice Calc
Jan 31, 2018 Jan 31, 2017 Jan 31, 2016 Jan 31, 2015 Jan 31, 2014 Jan 31, 2013
Selected Financial Data (USD $ in millions)
Operating income 20,437  22,764  24,105  27,147  26,872  27,801 
Net sales 495,761  481,317  478,614  482,229  473,076  466,114 
Ratio
Operating profit margin1 4.12% 4.73% 5.04% 5.63% 5.68% 5.96%
Benchmarks
Operating Profit Margin, Competitors
Amazon.com Inc. % 2.31% 3.08% 2.09% 0.20% 1.00%
Costco Wholesale Corp. % 3.26% 3.16% 3.19% 2.92% 2.97%
eBay Inc. % 23.68% 25.89% 25.57% 19.63% 21.01%
Home Depot Inc. 14.55% 14.19% 13.30% 12.59% 11.63% 10.39%
Lowe's Cos. Inc. 9.60% 8.99% 8.41% 8.52% 7.77% 7.05%
Netflix Inc. % 7.17% 4.30% 4.51% 7.31% 5.22%
Target Corp. 6.00% 7.15% 7.49% 6.25% 5.83% 7.46%
TJX Cos. Inc. 10.84% 11.60% 11.97% 12.40% 12.22% 12.00%
Operating Profit Margin, Sector
General Retailers % 5.82% 6.06% 6.14% 5.94% 6.20%
Operating Profit Margin, Industry
Consumer Services % 8.57% 8.70% 8.88% 8.40% 8.36%

Source: Based on data from Walmart Inc. Annual Reports

2018 Calculations

1 Operating profit margin = 100 × Operating income ÷ Net sales
= 100 × 20,437 ÷ 495,761 = 4.12%

Ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Walmart Inc.'s operating profit margin deteriorated from 2016 to 2017 and from 2017 to 2018.

Net Profit Margin

Walmart Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel LibreOffice Calc
Jan 31, 2018 Jan 31, 2017 Jan 31, 2016 Jan 31, 2015 Jan 31, 2014 Jan 31, 2013
Selected Financial Data (USD $ in millions)
Consolidated net income attributable to Walmart 9,862  13,643  14,694  16,363  16,022  16,999 
Net sales 495,761  481,317  478,614  482,229  473,076  466,114 
Ratio
Net profit margin1 1.99% 2.83% 3.07% 3.39% 3.39% 3.65%
Benchmarks
Net Profit Margin, Competitors
Amazon.com Inc. % 1.71% 1.74% 0.56% -0.27% 0.37%
Costco Wholesale Corp. % 2.12% 2.02% 2.09% 1.87% 1.98%
eBay Inc. % -10.62% 80.92% 20.08% 0.26% 17.80%
Home Depot Inc. 8.55% 8.41% 7.92% 7.63% 6.83% 6.07%
Lowe's Cos. Inc. 5.02% 4.76% 4.31% 4.80% 4.28% 3.88%
Netflix Inc. % 4.78% 2.11% 1.81% 4.85% 2.57%
Target Corp. 4.08% 3.94% 4.56% -2.25% 2.72% 4.17%
TJX Cos. Inc. 7.27% 6.93% 7.36% 7.62% 7.79% 7.37%
Net Profit Margin, Sector
General Retailers % 3.27% 4.20% 3.21% 3.23% 3.80%
Net Profit Margin, Industry
Consumer Services % 6.20% 5.66% 5.37% 4.78% 5.95%

Source: Based on data from Walmart Inc. Annual Reports

2018 Calculations

1 Net profit margin = 100 × Consolidated net income attributable to Walmart ÷ Net sales
= 100 × 9,862 ÷ 495,761 = 1.99%

Ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Walmart Inc.'s net profit margin deteriorated from 2016 to 2017 and from 2017 to 2018.

Return on Equity (ROE)

Walmart Inc., ROE calculation, comparison to benchmarks

Microsoft Excel LibreOffice Calc
Jan 31, 2018 Jan 31, 2017 Jan 31, 2016 Jan 31, 2015 Jan 31, 2014 Jan 31, 2013
Selected Financial Data (USD $ in millions)
Consolidated net income attributable to Walmart 9,862  13,643  14,694  16,363  16,022  16,999 
Total Walmart shareholders' equity 77,869  77,798  80,546  81,394  76,255  76,343 
Ratio
ROE1 12.66% 17.54% 18.24% 20.10% 21.01% 22.27%
Benchmarks
ROE, Competitors
Amazon.com Inc. % 10.95% 12.29% 4.45% -2.24% 2.81%
Costco Wholesale Corp. % 24.86% 19.46% 22.39% 16.73% 18.82%
eBay Inc. % -12.60% 68.94% 26.23% 0.23% 12.08%
Home Depot Inc. 593.54% 183.64% 110.97% 68.06% 43.00% 25.51%
Lowe's Cos. Inc. 58.69% 48.07% 33.26% 27.07% 19.29% 14.14%
Netflix Inc. % 15.60% 6.97% 5.52% 14.36% 8.43%
Target Corp. 25.06% 24.99% 25.96% -11.69% 12.14% 18.11%
TJX Cos. Inc. 50.66% 50.95% 52.88% 51.95% 50.53% 52.01%
ROE, Sector
General Retailers % 22.69% 26.90% 20.30% 18.04% 19.38%
ROE, Industry
Consumer Services % 25.44% 22.38% 22.07% 18.07% 20.74%

Source: Based on data from Walmart Inc. Annual Reports

2018 Calculations

1 ROE = 100 × Consolidated net income attributable to Walmart ÷ Total Walmart shareholders' equity
= 100 × 9,862 ÷ 77,869 = 12.66%

Ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders' equity. Walmart Inc.'s ROE deteriorated from 2016 to 2017 and from 2017 to 2018.

Return on Assets (ROA)

Walmart Inc., ROA calculation, comparison to benchmarks

Microsoft Excel LibreOffice Calc
Jan 31, 2018 Jan 31, 2017 Jan 31, 2016 Jan 31, 2015 Jan 31, 2014 Jan 31, 2013
Selected Financial Data (USD $ in millions)
Consolidated net income attributable to Walmart 9,862  13,643  14,694  16,363  16,022  16,999 
Total assets 204,522  198,825  199,581  203,706  204,751  203,105 
Ratio
ROA1 4.82% 6.86% 7.36% 8.03% 7.83% 8.37%
Benchmarks
ROA, Competitors
Amazon.com Inc. % 2.31% 2.84% 0.91% -0.44% 0.68%
Costco Wholesale Corp. % 7.37% 7.09% 7.11% 6.23% 6.73%
eBay Inc. % -3.91% 30.47% 9.70% 0.10% 6.88%
Home Depot Inc. 19.38% 18.52% 16.47% 15.88% 13.29% 11.04%
Lowe's Cos. Inc. 9.77% 8.99% 8.14% 8.48% 6.98% 6.00%
Netflix Inc. % 2.94% 1.37% 1.20% 3.78% 2.08%
Target Corp. 7.52% 7.31% 8.35% -3.95% 4.42% 6.23%
TJX Cos. Inc. 18.55% 17.84% 19.81% 19.91% 20.95% 20.05%
ROA, Sector
General Retailers % 6.49% 8.78% 6.77% 6.34% 7.45%
ROA, Industry
Consumer Services % 7.93% 7.22% 7.36% 6.56% 8.05%

Source: Based on data from Walmart Inc. Annual Reports

2018 Calculations

1 ROA = 100 × Consolidated net income attributable to Walmart ÷ Total assets
= 100 × 9,862 ÷ 204,522 = 4.82%

Ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Walmart Inc.'s ROA deteriorated from 2016 to 2017 and from 2017 to 2018.