Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

$24.99

Adjustments to Financial Statements

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

Costco Wholesale Corp., adjusted current assets

US$ in millions

Microsoft Excel
Aug 31, 2025 Sep 1, 2024 Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020
As Reported
Current assets
Adjustments
Add: LIFO reserve1
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2025-08-31), 10-K (reporting date: 2024-09-01), 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30).

1 LIFO reserve. See details »


The analysis of the annual financial data reveals notable trends in the company's current assets over the observed periods. There is a consistent upward trajectory in both reported current assets and adjusted current assets, indicating a strengthening liquidity position year over year.

Overall Growth in Current Assets
Current assets increased steadily from US$28,120 million in 2020 to US$38,380 million projected for 2025. This represents an overall growth of approximately 36.4% over the six-year span, suggesting improved capacity to meet short-term obligations and possibly enhanced operational efficiency or expansion efforts.
Trend Consistency
The data shows no periods of decline between the years presented, highlighting continuous asset growth. The adjusted current assets closely mirror the reported figures, with a slight variance observed only in 2022, where adjusted assets are marginally higher, signifying possible adjustments for more accurate liquidity representation.
Insight on Adjustments
The adjustment made in 2022 increased the current assets figure from US$32,696 million to US$33,134 million, which could indicate refined accounting approaches or corrections that improved the clarity of the asset base.
Recent Projections
Projections for 2024 show a slight decrease from 2023 levels, followed by a substantive recovery in 2025. This dip might reflect anticipated strategic spending, inventory adjustments, or other short-term factors, while the rebound in 2025 suggests a return to growth and liquidity stabilization.

In summary, the company's current assets exhibit a solid and generally increasing trend, underscoring strengthened liquidity and potentially improved balance sheet management. The minor fluctuations in the adjusted figures and the temporary projected dip in 2024 warrant further monitoring to understand underlying causes and their impacts on operational liquidity.


Adjustments to Total Assets

Costco Wholesale Corp., adjusted total assets

US$ in millions

Microsoft Excel
Aug 31, 2025 Sep 1, 2024 Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: LIFO reserve2
Less: Deferred income tax assets (included in Other long-term assets)3
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2025-08-31), 10-K (reporting date: 2024-09-01), 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 LIFO reserve. See details »

3 Deferred income tax assets (included in Other long-term assets). See details »


The analysis of the financial data over the examined periods reveals a consistent upward trend in the total assets of the company. From August 30, 2020, to August 31, 2025, total assets increased steadily from 55,556 million US dollars to 77,099 million US dollars. This indicates sustained growth in the scale of the company's asset base over the five-year span.

Similarly, adjusted total assets exhibit a parallel growth trajectory, rising from 55,150 million US dollars in 2020 to 76,507 million US dollars in 2025. The adjusted figures closely track the total assets, with minor variances likely attributable to adjustments for specific accounting considerations.

This steady expansion of asset values suggests ongoing investments in operational capacity or acquisitions, contributing to the firm’s growth. The relatively smooth increases between each consecutive year imply stable financial management and growth strategies without significant volatility or asset write-downs during the periods under review.


Adjustments to Total Liabilities

Costco Wholesale Corp., adjusted total liabilities

US$ in millions

Microsoft Excel
Aug 31, 2025 Sep 1, 2024 Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred income tax liabilities (included in Other long-term liabilities)2
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2025-08-31), 10-K (reporting date: 2024-09-01), 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred income tax liabilities (included in Other long-term liabilities). See details »


Total Liabilities
The total liabilities have exhibited a generally increasing trend over the observed periods. Starting from US$ 36,851 million, the figure rose steadily each year to reach US$ 47,935 million in the latest period. This indicates a growth of approximately 30% over the span of six years, reflecting a consistent expansion in the company's obligations.
Adjusted Total Liabilities
Adjusted total liabilities also show a similar upward trajectory, beginning at US$ 36,186 million and increasing to US$ 47,211 million by the end of the series. The growth pattern closely mirrors that of total liabilities, suggesting adjustments made do not significantly alter the overall liability trend. The increase amounts to roughly 30% over the timeframe.
Overall Observations
Both total and adjusted total liabilities have steadily increased year-over-year without any notable declines or plateau periods. This can imply either increased borrowing, accrued expenses, or other liabilities enhancements supporting the company’s operations or expansion efforts. The parallel movement between the reported and adjusted liabilities suggests the adjustments are consistent and maintain the trend direction. Further examination of related assets, equity, or cash flow data would be required to assess the implications of this liability growth on financial stability and leverage.

Adjustments to Stockholders’ Equity

Costco Wholesale Corp., adjusted total Costco stockholders’ equity

US$ in millions

Microsoft Excel
Aug 31, 2025 Sep 1, 2024 Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020
As Reported
Total Costco stockholders’ equity
Adjustments
Less: Net deferred tax assets (liabilities)1
Add: LIFO reserve2
Add: Noncontrolling interests
After Adjustment
Adjusted total equity

Based on: 10-K (reporting date: 2025-08-31), 10-K (reporting date: 2024-09-01), 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30).

1 Net deferred tax assets (liabilities). See details »

2 LIFO reserve. See details »


The analysis of the annual financial data reveals notable fluctuations in the equity figures over the observed periods.

Total Costco Stockholders’ Equity
The total stockholders’ equity initially decreased slightly from 18,284 million USD in 2020 to 17,564 million USD in 2021. Thereafter, it exhibited a consistent upward trajectory, reaching 20,642 million USD in 2022 and then increasing more substantially to 25,058 million USD in 2023. This upward trend was interrupted in 2024 when the equity figure declined to 23,622 million USD but rebounded strongly in 2025 with a significant increase to 29,164 million USD.
Adjusted Total Equity
The pattern in adjusted total equity closely mirrors that of total stockholders’ equity, starting at 18,964 million USD in 2020 and dropping to 18,388 million USD in 2021. Subsequently, a continuous increase occurred throughout the years 2022 (21,364 million USD) and 2023 (25,362 million USD). A similar dip as seen in total equity was recorded in 2024, with equity decreasing to 23,843 million USD, followed by a robust rise to 29,296 million USD in 2025.

Overall, the trends suggest a general strengthening of equity over the six-year horizon, with notable growth particularly evident in the last recorded year. The temporary decline observed in 2021 and 2024 highlights periods of possible challenges or capital adjustments before recovery. The close alignment between total stockholders’ equity and adjusted total equity figures indicates consistency in accounting treatments or adjustments applied to equity calculations.


Adjustments to Capitalization Table

Costco Wholesale Corp., adjusted capitalization table

US$ in millions

Microsoft Excel
Aug 31, 2025 Sep 1, 2024 Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020
As Reported
Current portion of long-term debt
Current finance lease liabilities
Long-term debt, excluding current portion
Long-term finance lease liabilities
Total reported debt
Total Costco stockholders’ equity
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Current operating lease liabilities (included in Other current liabilities)2
Add: Long-term operating lease liabilities3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4
Add: LIFO reserve5
Add: Noncontrolling interests
Adjusted total equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2025-08-31), 10-K (reporting date: 2024-09-01), 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Current operating lease liabilities (included in Other current liabilities). See details »

3 Long-term operating lease liabilities. See details »

4 Net deferred tax assets (liabilities). See details »

5 LIFO reserve. See details »


The analysis of the financial data over the six-year period reveals several notable trends in the company's capital structure and financial position.

Total reported debt
The total reported debt exhibits a gradual declining trend, decreasing from $8,297 million in 2020 to $7,267 million in 2025. This steady reduction suggests a cautious approach to debt management and a possible strengthening of the company's balance sheet.
Total Costco stockholders’ equity
Stockholders’ equity shows a consistent increase, rising from $18,284 million in 2020 to $29,164 million in 2025. This upward movement indicates retained earnings growth and potentially successful equity financing efforts. The significant jump between 2022 and 2023, from $20,642 million to $25,058 million, is particularly noteworthy, reflecting strong capital accumulation during that period.
Total reported capital
Total reported capital, calculated as the sum of debt and equity, mirrors the increase in equity despite the falling debt levels. It grows from $26,581 million in 2020 to $36,431 million in 2025, demonstrating overall growth in the company's financing base, with equity contributing substantially to this increase.
Adjusted total debt
The adjusted total debt, which may include off-balance sheet or other adjustments, also declines from $11,086 million in 2020 to $9,935 million in 2025. This aligns with the trend in reported debt, reinforcing the company's focus on debt reduction or improved debt management strategies.
Adjusted total equity
Adjusted total equity follows a similar rising pattern as the reported equity, increasing from $18,964 million to $29,296 million over the six years. The adjustments do not significantly alter the growth trajectory, suggesting consistent equity strengthening after accounting for adjustments.
Adjusted total capital
This metric increases from $30,050 million in 2020 to $39,231 million in 2025, reflecting the overall expansion in both adjusted debt and equity. The increase highlights the company's growing financial capacity and its ability to support operations and investment through both equity and debt sources, with equity playing a dominant role.

In summary, the company demonstrates a strategic reduction in debt levels alongside a substantial increase in equity, resulting in an expanding capital base. This shift points toward a stronger equity position and potentially improved financial flexibility. The consistent growth in both reported and adjusted capitals underlines the robustness of the company’s financial structure over the analyzed period.


Adjustments to Reported Income

Costco Wholesale Corp., adjusted net income attributable to Costco

US$ in millions

Microsoft Excel
12 months ended: Aug 31, 2025 Sep 1, 2024 Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020
As Reported
Net income attributable to Costco
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in LIFO reserve2
Add: Other comprehensive income (loss), net
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest
After Adjustment
Adjusted net income including noncontrolling interests

Based on: 10-K (reporting date: 2025-08-31), 10-K (reporting date: 2024-09-01), 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30).

1 Deferred income tax expense (benefit). See details »

2 Increase (decrease) in LIFO reserve. See details »


Net Income Attributable to Costco
The net income attributable to Costco demonstrated a consistent upward trend over the six-year period. Starting at $4,002 million in 2020, the figure increased each year, reaching $8,099 million in 2025. This represents more than a twofold increase, indicating strong profitability growth. The annual increments suggest steady operational performance improvements and possibly effective cost management or revenue growth initiatives.
Adjusted Net Income Including Noncontrolling Interests
The adjusted net income, which accounts for noncontrolling interests, also showed growth across the observed years but with a slightly different pattern. Beginning at $4,334 million in 2020, this value rose to $8,077 million in 2025. Although generally increasing, the growth rate appears less smooth compared to the attributable net income, particularly between 2021 and 2022, where the increase was minimal. This could reflect adjustments from minority interests or other non-operational factors impacting reported profitability.
Overall Financial Performance
Both metrics reflect a positive financial trajectory indicative of expanding earnings capacity. The consistency in net income growth, coupled with the adjusted figures aligning closely by the end of the period, suggests stability in the company’s core business and effective integration of minority interests impacting net results. The data signals robust financial health with sustainable income augmentation over time.