Stock Analysis on Net

Target Corp. (NYSE:TGT)

$24.99

Adjustments to Financial Statements

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Total Assets

Target Corp., adjusted total assets

US$ in millions

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Less: Deferred tax assets (included in Other noncurrent assets)2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred tax assets (included in Other noncurrent assets). See details »


Total assets and adjusted total assets exhibit a broadly similar upward trend over the observed period, spanning from January 30, 2021, to January 31, 2026. The values for both metrics are consistently close, indicating that adjustments to total assets represent a relatively small portion of the overall asset base.

Overall Trend
Both total assets and adjusted total assets demonstrate consistent growth throughout the six-year period. Total assets increased from US$51,248 million in 2021 to US$59,490 million in 2026, representing a cumulative increase of approximately 16.1%. Adjusted total assets followed a similar trajectory, rising from US$51,228 million to US$59,477 million, a cumulative increase of roughly 16.1%.
Year-over-Year Changes
The largest year-over-year increase in both metrics occurred between 2023 and 2024. Total assets grew by US$2,021 million (3.8%), while adjusted total assets increased by US$2,019 million (3.8%). The smallest year-over-year change was observed between 2021 and 2022, with increases of US$2,563 million (5.0%) for total assets and US$2,577 million (5.0%) for adjusted total assets.
Adjustment Magnitude
The difference between total assets and adjusted total assets remains consistently small across all reported years. The adjustment never exceeds US$13 million in any given year. This suggests that the adjustments are likely related to minor reclassifications or corrections rather than substantial changes in asset valuation or recognition.
Growth Rate Consistency
The growth rates of total assets and adjusted total assets are remarkably consistent. This parallel movement reinforces the notion that the adjustments do not fundamentally alter the overall asset position of the entity. The close correlation suggests a systematic, rather than erratic, application of the adjustment process.

In summary, the observed trends indicate a stable and growing asset base with minimal impact from the reported adjustments. The consistency in both the overall trend and the magnitude of the adjustments suggests a predictable and controlled approach to asset management.


Adjustments to Total Liabilities

Target Corp., adjusted total liabilities

US$ in millions

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred tax liabilities2
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred tax liabilities. See details »


Total liabilities exhibited an overall increasing trend between January 30, 2021, and January 31, 2026, though with some fluctuation. Adjusted total liabilities mirrored this pattern, consistently remaining below reported total liabilities throughout the observed period.

Overall Trend
From January 30, 2021, to January 31, 2026, total liabilities increased from US$36,808 million to US$43,325 million, representing a cumulative increase of approximately 17.7%. Adjusted total liabilities also increased over the same timeframe, rising from US$35,818 million to US$41,060 million, a cumulative increase of roughly 14.6%.
Year-over-Year Changes
The largest year-over-year increase in total liabilities occurred between January 30, 2021, and January 29, 2022, with an increase of US$4,176 million. A smaller increase was observed between January 29, 2022, and January 28, 2023, amounting to US$1,119 million. A slight decrease in total liabilities was noted between January 28, 2023, and February 3, 2024, with a reduction of US$179 million. Subsequent increases were observed in February 3, 2024 to January 31, 2026, with increases of US$1,179 million and US$1,265 million respectively.
Adjusted total liabilities followed a similar pattern. The most significant year-over-year increase was between January 30, 2021, and January 29, 2022, increasing by US$3,600 million. The increase between January 29, 2022, and January 28, 2023 was US$489 million. A decrease of US$206 million was observed between January 28, 2023, and February 3, 2024. Increases were then observed between February 3, 2024 and January 31, 2026, with increases of US$1,356 million and US$253 million respectively.
Difference Between Reported and Adjusted Liabilities
The difference between total liabilities and adjusted total liabilities remained relatively consistent throughout the period, generally ranging between US$900 million and US$1,500 million. This suggests a consistent application of adjustments to the reported liabilities. The gap narrowed slightly between 2023 and 2024, before widening again in 2025.

The observed trends indicate a general growth in liabilities, with adjustments consistently reducing the reported total. The consistent difference between the two figures suggests a systematic approach to liability valuation and reporting.


Adjustments to Stockholders’ Equity

Target Corp., adjusted shareholders’ investment

US$ in millions

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
As Reported
Shareholders’ investment
Adjustments
Less: Net deferred tax asset (liability)1
After Adjustment
Adjusted shareholders’ investment

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).

1 Net deferred tax asset (liability). See details »


Shareholders’ investment and adjusted shareholders’ investment both demonstrate fluctuating values over the observed period. While both metrics initially decline, they subsequently exhibit growth, with adjusted shareholders’ investment consistently reporting higher values than shareholders’ investment.

Shareholders’ Investment Trend
Shareholders’ investment decreased from US$14,440 million in January 2021 to US$11,232 million in January 2023, representing a decline of approximately 22.2%. A recovery is then observed, with values increasing to US$13,432 million in February 2024, US$14,666 million in February 2025, and reaching US$16,165 million in January 2026. This indicates a substantial rebound following the initial decline.
Adjusted Shareholders’ Investment Trend
Adjusted shareholders’ investment also decreased from US$15,410 million in January 2021 to US$13,422 million in January 2023, a decrease of roughly 12.9%. Similar to shareholders’ investment, a recovery is evident, with values rising to US$15,904 million in February 2024, US$16,959 million in February 2025, and US$18,417 million in January 2026. The rate of increase appears to accelerate in the later years of the period.
Relationship Between Metrics
Throughout the entire period, adjusted shareholders’ investment consistently exceeds shareholders’ investment. The difference between the two metrics widens from approximately US$970 million in January 2021 to approximately US$2,252 million in January 2026. This suggests that adjustments to shareholders’ equity are having an increasingly significant impact on the overall reported value.

The period demonstrates a cyclical pattern for both metrics, with an initial decline followed by a period of sustained growth. The consistent difference between shareholders’ investment and adjusted shareholders’ investment warrants further investigation into the nature of these adjustments and their underlying drivers.


Adjustments to Capitalization Table

Target Corp., adjusted capitalization table

US$ in millions

Microsoft Excel
Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
As Reported
Current portion of long-term debt and other borrowings
Long-term debt and other borrowings, excluding current portion
Total reported debt
Shareholders’ investment
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Current portion of operating lease liabilities2
Add: Noncurrent operating lease liabilities3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax asset (liability)4
Adjusted shareholders’ investment
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Current portion of operating lease liabilities. See details »

3 Noncurrent operating lease liabilities. See details »

4 Net deferred tax asset (liability). See details »


Over the observed period, both reported and adjusted capitalization metrics demonstrate distinct trends. Total reported debt generally increased from 2021 to 2023, peaking at US$16,139 million, before experiencing a slight decrease in 2024 and a subsequent increase in 2026. Shareholders’ investment exhibited more volatility, declining from 2021 to 2023, then rising significantly in 2024 and continuing to increase through 2026. Consequently, total reported capital fluctuated, showing an overall upward trend from US$27,120 million in 2021 to US$32,621 million in 2026.

Debt Trends
Adjusted total debt consistently exceeded reported total debt throughout the period. The adjusted debt figure increased steadily from US$15,109 million in 2021 to US$20,290 million in 2026, indicating a growing reliance on debt financing or a reclassification of liabilities. The rate of increase in adjusted debt appears to accelerate in the later years of the observation period.
Shareholders’ Investment Trends
Adjusted shareholders’ investment mirrored the trend of reported investment, with a decline from 2021 to 2023 followed by increases in 2024 and 2025. However, the adjusted figure consistently exceeded the reported investment, suggesting potential adjustments related to equity classifications or valuation changes. The growth in adjusted shareholders’ investment from 2024 to 2026 is notable, reaching US$18,417 million.
Total Capital Trends
Adjusted total capital consistently surpassed reported total capital, reflecting the combined effect of adjustments to both debt and equity. The adjusted total capital increased from US$30,519 million in 2021 to US$38,707 million in 2026, demonstrating a substantial expansion of the capital base. The difference between adjusted and reported total capital widened over time, indicating a growing impact from the applied adjustments.

The consistent difference between reported and adjusted figures suggests the presence of specific accounting adjustments impacting the capitalization structure. The increases in both adjusted debt and adjusted shareholders’ investment contribute to the overall growth in adjusted total capital. Further investigation into the nature of these adjustments would be necessary to fully understand their implications for the company’s financial position and performance.


Adjustments to Reported Income

Target Corp., adjusted net earnings

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2026 Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021
As Reported
Net earnings
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Other comprehensive income (loss), net of tax
After Adjustment
Adjusted net earnings

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30).

1 Deferred income tax expense (benefit). See details »


Reported net earnings exhibited volatility over the observed period. Initial growth was followed by a significant decline and subsequent partial recovery. Adjusted net earnings generally tracked the trend of reported net earnings, but with notable differences in magnitude, suggesting the presence of recurring non-operating items impacting reported results.

Overall Trend
Net earnings increased substantially from 2021 to 2022, rising from US$4,368 million to US$6,946 million. A considerable decrease occurred in 2023, with net earnings falling to US$2,780 million. A partial recovery was seen in 2024, reaching US$4,138 million, followed by a slight decline in 2025 to US$4,091 million, and a further decrease in 2026 to US$3,705 million.
Adjusted Net Earnings vs. Reported Net Earnings
In 2021, the difference between reported and adjusted net earnings was relatively small, at US$72 million. This difference widened considerably in 2022, with adjusted net earnings exceeding reported net earnings by US$725 million. The gap narrowed in 2023, with adjusted net earnings US$716 million above reported net earnings. In 2024, the difference was US$257 million, and in 2025 it was US$178 million. The difference continued to narrow in 2026 to US$14 million. This pattern suggests that adjustments are consistently applied, but their impact varies year to year.
Growth Rates
The largest percentage increase in net earnings occurred between 2021 and 2022, with a growth rate of approximately 59.1%. The most significant decline was observed between 2022 and 2023, representing a decrease of roughly 59.8%. Growth rates for adjusted net earnings mirrored this trend, with a 77.8% increase from 2021 to 2022 and a 54.8% decrease from 2022 to 2023.

The consistent application of adjustments to net earnings indicates the presence of items that management deems non-recurring or otherwise distorting to the underlying business performance. The narrowing difference between reported and adjusted net earnings in recent years suggests a potential stabilization of these non-operating items or a change in their magnitude.