Stock Analysis on Net

Target Corp. (NYSE:TGT)

$24.99

Adjustments to Financial Statements

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Total Assets

Target Corp., adjusted total assets

US$ in millions

Microsoft Excel
Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Less: Deferred tax assets (included in Other noncurrent assets)2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred tax assets (included in Other noncurrent assets). See details »


Total Assets
The total assets of the company showed a consistent upward trend over the analyzed period. Beginning at 42,779 million US dollars in early 2020, total assets increased to 57,769 million US dollars by early 2025. This represents a cumulative growth of approximately 34.9%, indicating steady asset expansion throughout the years.
Adjusted Total Assets
The adjusted total assets mirrored the trajectory of total assets closely, starting at 42,771 million US dollars in 2020 and reaching 57,759 million US dollars in 2025. The close alignment between total and adjusted total assets suggests minimal adjustments or revaluations during this period, reinforcing the reliability of the reported asset base.
Overall Analysis
Over the six-year span, both total and adjusted assets demonstrated stable increases with no significant fluctuations or declines. The steady asset growth may reflect ongoing investment, acquisition, or organic growth strategies. The marginal differences between total and adjusted assets further imply consistent accounting practices and a stable asset valuation approach without major impairments or write-offs.

Adjustments to Total Liabilities

Target Corp., adjusted total liabilities

US$ in millions

Microsoft Excel
Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred tax liabilities2
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred tax liabilities. See details »


Total Liabilities
The total liabilities exhibited a consistent upward trend over the period analyzed. Starting at approximately $30.95 billion in February 2020, total liabilities increased year-over-year, reaching about $43.10 billion by February 2025. The largest annual increments occurred between 2020 and 2022, with a slower growth trajectory in the latter years, indicating a possible stabilization in the company’s borrowing or obligations.
Adjusted Total Liabilities
Adjusted total liabilities followed a similar rising pattern as total liabilities, beginning at approximately $29.82 billion in February 2020 and growing to around $40.80 billion by February 2025. The adjusted figures consistently remained slightly below the total liabilities, suggesting that certain adjustments, possibly related to accounting treatments or non-recurring liabilities, reduce the reported obligations. Like total liabilities, the growth rate of adjusted liabilities slowed after 2022, indicating a potential trend toward greater liability management or deleveraging actions.
Overall Analysis
Both total and adjusted liabilities presented a steady increase throughout the five-year span, although the pace diminished in the most recent years, highlighting a trend of moderated liability growth. This pattern may reflect strategic efforts to manage debt levels more effectively or changes in capital structure. The consistent gap between total and adjusted liabilities implies ongoing reclassifications or adjustments that slightly temper the apparent total obligations reported. Monitoring these liability trends is crucial for assessing the company’s financial risk and leverage over time.

Adjustments to Stockholders’ Equity

Target Corp., adjusted shareholders’ investment

US$ in millions

Microsoft Excel
Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
As Reported
Shareholders’ investment
Adjustments
Less: Net deferred tax asset (liability)1
After Adjustment
Adjusted shareholders’ investment

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

1 Net deferred tax asset (liability). See details »


The financial data indicates the trends in shareholders' investment and adjusted shareholders' investment over a six-year period from early 2020 to early 2025. Analysis of these items reveals insights about the company's equity base and possible changes in accounting or valuation adjustments reflected in the adjusted figures.

Shareholders’ Investment
This metric shows a fluctuating trend across the six reported periods. Starting at US$11,833 million in February 2020, it increased to US$14,440 million by January 2021, indicating a significant growth in equity. However, subsequent periods saw a decline to US$12,827 million in January 2022 and further down to US$11,232 million in January 2023, suggesting either losses, dividend payments, or other equity reductions. The investment levels rebounded afterward, rising to US$13,432 million in February 2024 and further to US$14,666 million in February 2025. Overall, the shareholders' investment shows moderate volatility with recovery towards the end of the period.
Adjusted Shareholders’ Investment
The adjusted figures consistently exceed the unadjusted shareholders’ investment values, reflecting adjustments that may include revaluations, reserves, or other accounting treatments. Starting at US$12,947 million in February 2020, this value followed a rising trend to US$15,410 million in January 2021, dipped to US$14,388 million in January 2022, and further declined to US$13,422 million in January 2023. From there, it recovered robustly to US$15,904 million in February 2024 and reached US$16,959 million by February 2025. The adjusted figure demonstrates a similar pattern of volatility as the unadjusted figure, but at consistently higher levels, indicating that the adjustments increase the reported equity base substantially across all periods.

In summary, both shareholders’ investment measures exhibit an initial growth phase, a mid-period decline, and a subsequent recovery. The adjusted shareholders’ investment always surpasses the unadjusted value, implying ongoing adjustments that elevate the equity figure. The fluctuations might reflect underlying operational performance, capital restructuring, or accounting policies impacting equity reporting during these years. The recovery resumed strongly from 2023 onward, indicating improved equity conditions towards the end of the period under review.


Adjustments to Capitalization Table

Target Corp., adjusted capitalization table

US$ in millions

Microsoft Excel
Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
As Reported
Current portion of long-term debt and other borrowings
Long-term debt and other borrowings, excluding current portion
Total reported debt
Shareholders’ investment
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Current portion of operating lease liabilities2
Add: Noncurrent operating lease liabilities3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax asset (liability)4
Adjusted shareholders’ investment
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Current portion of operating lease liabilities. See details »

3 Noncurrent operating lease liabilities. See details »

4 Net deferred tax asset (liability). See details »


Total reported debt
The total reported debt shows a steady upward trend from 11,499 million USD in February 2020 to a peak of 16,139 million USD in January 2023. After this peak, a slight decline occurs over the next two years, ending at 15,940 million USD in February 2025.
Shareholders’ investment
Shareholders’ investment initially increased from 11,833 million USD in February 2020 to 14,440 million USD in January 2021. Subsequently, it declined over the next two years, reaching a low of 11,232 million USD in January 2023. The figure then reverses direction, rising meaningfully to 14,666 million USD by February 2025.
Total reported capital
Total reported capital exhibits a generally increasing trend throughout the period. It rose from 23,332 million USD in February 2020 to 27,120 million USD in January 2021, experienced a small dip in January 2022 to 26,547 million USD, but steadily increased thereafter to reach 30,606 million USD by February 2025.
Adjusted total debt
Adjusted total debt increases consistently each year, beginning at 13,974 million USD in February 2020 and rising to 19,875 million USD by February 2025. This steady increase reflects a stronger upward momentum compared to the total reported debt.
Adjusted shareholders’ investment
The adjusted shareholders’ investment also follows a slightly fluctuating but overall upward pattern. It rises from 12,947 million USD in February 2020 to a peak of 15,410 million USD in January 2021, declines to 13,422 million USD by January 2023, and then climbs again to 16,959 million USD by February 2025. The recovery after the dip indicates improvement in equity-related measures.
Adjusted total capital
Adjusted total capital demonstrates an upward trajectory across the period examined. Starting at 26,921 million USD in February 2020, it grows steadily with minor fluctuations to reach 36,834 million USD in February 2025. The adjusted total capital increases at a more consistent and higher rate than the reported total capital, suggesting that adjustments amplify the capital base over time.

Overall, the data indicate that the company's debt levels have generally increased over the five-year period, with adjusted debt showing stronger growth than reported debt. Shareholders’ investment and adjusted shareholders’ investment both experience periods of decline but rebound strongly in the final years. Total capital, both reported and adjusted, steadily grows, reflecting an expanding capital base. Adjusted figures consistently present higher values and more pronounced trends, emphasizing the impact of adjustments on the company’s financial structure.


Adjustments to Reported Income

Target Corp., adjusted net earnings

US$ in millions

Microsoft Excel
12 months ended: Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020
As Reported
Net earnings
Adjustments
Add: Deferred income tax expense (benefit)1
Less: Discontinued operations, net of tax
Add: Other comprehensive income (loss), net of tax
After Adjustment
Adjusted net earnings

Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01).

1 Deferred income tax expense (benefit). See details »


Net Earnings
The net earnings of the company exhibit notable fluctuations across the examined periods. Starting at 3,281 million USD in early 2020, there is a consistent increase reaching a peak of 6,946 million USD by the beginning of 2022. However, this peak is followed by a sharp decline to 2,780 million USD in early 2023. Subsequently, the net earnings recover moderately to 4,138 million USD in early 2024 and remain relatively stable with a slight decrease to 4,091 million USD in early 2025. This pattern suggests a period of strong growth, interrupted by a significant downturn, and then a period of moderate recovery and stabilization.
Adjusted Net Earnings
Adjusted net earnings follow a broadly similar trajectory to net earnings but exhibit some differences in magnitude and timing. The values begin at 3,384 million USD in early 2020 and rise steadily to a peak of 7,671 million USD in early 2022, surpassing the net earnings peak. Like net earnings, adjusted net earnings experience a decline afterward, dropping to 3,496 million USD in early 2023. They then increase again to 4,395 million USD in early 2024 before slightly decreasing to 3,913 million USD in early 2025. The adjusted figures suggest that certain one-time or extraordinary items influencing net earnings have been accounted for, leading to somewhat higher peaks and a more pronounced dip during the decline.
Overall Trends and Insights
The data indicates a period of growth culminating in early 2022 for both net and adjusted net earnings, followed by a notable decrease in the subsequent year. The recovery phase beginning in 2023 is evident but does not reach the prior peak levels. Adjusted net earnings consistently exceed net earnings, indicating the impact of adjustments that may smooth volatility or remove non-recurring effects. The decline after 2022 suggests external or internal challenges affecting profitability, with subsequent partial recovery but lingering effects as earnings do not return to previous highs by early 2025. The stability in the last two observed periods implies a potential plateau or new equilibrium in the company’s earnings performance.