Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Costco Wholesale Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Current portion of long-term debt 1,081 73 799 95 1,699 90
Current finance lease liabilities 129 245 72 31 26 7
Long-term debt, excluding current portion 5,377 6,484 6,692 7,514 5,124 6,487
Long-term finance lease liabilities 1,303 1,383 980 657 395 390
Total long-term debt, including current portion and finance lease liabilities (carrying amount) 7,890 8,185 8,543 8,297 7,244 6,974

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

Debt item Description The company
Total long-term debt, including current portion and finance lease liabilities (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Costco Wholesale Corp. total debt decreased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Sep 3, 2023
Selected Financial Data (US$ in millions)
Long-term debt, including current portion 5,738
Finance lease liabilities 1,432
Total long-term debt, including current portion and finance lease liabilities (fair value) 7,170
Financial Ratio
Debt, fair value to carrying amount ratio 0.91

Based on: 10-K (reporting date: 2023-09-03).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt and finance leases: 2.48%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.75% 1,000 28
3.00% 1,000 30
1.38% 1,250 17
1.60% 1,750 28
1.75% 1,000 18
4.47% 1,432 64
Total 7,432 184
2.48%

Based on: 10-K (reporting date: 2023-09-03).

1 US$ in millions

2 Weighted-average interest rate = 100 × 184 ÷ 7,432 = 2.48%