Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Costco Wholesale Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Aug 31, 2025 May 11, 2025 Feb 16, 2025 Nov 24, 2024 Sep 1, 2024 May 12, 2024 Feb 18, 2024 Nov 26, 2023 Sep 3, 2023 May 7, 2023 Feb 12, 2023 Nov 20, 2022 Aug 28, 2022 May 8, 2022 Feb 13, 2022 Nov 21, 2021 Aug 29, 2021 May 9, 2021 Feb 14, 2021 Nov 22, 2020 Aug 30, 2020 May 10, 2020 Feb 16, 2020 Nov 24, 2019
Net sales 84,432 61,965 62,530 60,985 78,185 57,392 57,331 56,717 77,430 52,604 54,239 53,437 70,764 51,612 50,937 49,417 61,441 44,376 43,888 42,347 52,277 36,451 38,256 36,236
Merchandise costs (75,037) (54,996) (55,744) (54,109) (69,588) (51,173) (51,140) (50,457) (69,219) (47,175) (48,423) (47,769) (63,558) (46,355) (45,517) (43,952) (54,733) (39,415) (39,078) (37,458) (46,401) (32,249) (34,056) (32,233)
Gross margin 9,395 6,969 6,786 6,876 8,597 6,219 6,191 6,260 8,211 5,429 5,816 5,668 7,206 5,257 5,420 5,465 6,708 4,961 4,810 4,889 5,876 4,202 4,200 4,003
Membership fees 1,724 1,240 1,193 1,166 1,512 1,123 1,111 1,082 1,509 1,044 1,027 1,000 1,327 984 967 946 1,234 901 881 861 1,106 815 816 804
Selling, general and administrative (7,778) (5,679) (5,663) (5,846) (7,067) (5,145) (5,240) (5,358) (6,939) (4,794) (4,940) (4,917) (6,036) (4,450) (4,575) (4,718) (5,667) (4,199) (4,351) (4,320) (5,053) (3,838) (3,750) (3,746)
Operating income 3,341 2,530 2,316 2,196 3,042 2,197 2,062 1,984 2,781 1,679 1,903 1,751 2,497 1,791 1,812 1,693 2,275 1,663 1,340 1,430 1,929 1,179 1,266 1,061
Interest expense (46) (35) (36) (37) (49) (41) (41) (38) (56) (36) (34) (34) (48) (35) (36) (39) (52) (40) (40) (39) (51) (37) (34) (38)
Interest income and other, net 215 85 142 147 120 128 216 160 238 128 114 53 67 71 25 42 68 27 19 29 (9) 21 45 35
Other income (expense) 169 50 106 110 71 87 175 122 182 92 80 19 19 36 (11) 3 16 (13) (21) (10) (60) (16) 11 (3)
Income before income taxes 3,510 2,580 2,422 2,306 3,113 2,284 2,237 2,106 2,963 1,771 1,983 1,770 2,516 1,827 1,801 1,696 2,291 1,650 1,319 1,420 1,869 1,163 1,277 1,058
Provision for income taxes (900) (677) (634) (508) (759) (603) (494) (517) (803) (469) (517) (406) (638) (455) (481) (351) (597) (417) (348) (239) (465) (311) (330) (202)
Net income including noncontrolling interests 2,610 1,903 1,788 1,798 2,354 1,681 1,743 1,589 2,160 1,302 1,466 1,364 1,878 1,372 1,320 1,345 1,694 1,233 971 1,181 1,404 852 947 856
Net income attributable to noncontrolling interests (10) (19) (21) (21) (24) (13) (20) (15) (15) (14) (16) (12)
Net income attributable to Costco 2,610 1,903 1,788 1,798 2,354 1,681 1,743 1,589 2,160 1,302 1,466 1,364 1,868 1,353 1,299 1,324 1,670 1,220 951 1,166 1,389 838 931 844

Based on: 10-K (reporting date: 2025-08-31), 10-Q (reporting date: 2025-05-11), 10-Q (reporting date: 2025-02-16), 10-Q (reporting date: 2024-11-24), 10-K (reporting date: 2024-09-01), 10-Q (reporting date: 2024-05-12), 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22), 10-K (reporting date: 2020-08-30), 10-Q (reporting date: 2020-05-10), 10-Q (reporting date: 2020-02-16), 10-Q (reporting date: 2019-11-24).


Net Sales
Net sales exhibited a general upward trend over the periods analyzed, with notable fluctuations. A significant surge occurred starting in mid-2020, reaching peaks in late 2020 and 2023-2024 periods. This pattern suggests increased revenue possibly due to changes in market demand or expansion efforts.
Merchandise Costs
Merchandise costs closely followed the trend of net sales, increasing proportionally. The costs rose sharply during the same periods when net sales surged, indicating consistent cost of goods sold management relative to sales volume. However, the rate of increase signifies significant inventory or supply expenditure growth during peak sales.
Gross Margin
Gross margin showed a positive upward movement, especially during periods of heightened sales, although it fluctuated within narrower ranges compared to net sales. The gross margin improvement during peak sales periods indicates effective cost control and potentially favorable pricing strategies.
Membership Fees
Membership fees steadily increased throughout the periods, with marked increases corresponding to higher sales quarters in 2020 and again starting 2023. This reflects either an increase in membership base or higher membership fee structures, contributing positively to revenue stability.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses grew in line with sales increases, peaking during quarters of strongest sales. Despite this growth, the expenses did not spike disproportionately, implying controlled operating cost expansion relative to revenue growth. The stability suggests operational efficiency in managing overhead costs.
Operating Income
Operating income followed net sales and gross margin trends, achieving highest levels in quarters with elevated sales and gross margin. The pattern indicates overall profitability enhancement corresponding with sales growth and cost management.
Interest Expense
Interest expense remained relatively stable with minor fluctuations, indicating consistent debt levels and/or borrowing costs. No significant spikes were observed despite sales and operational growth.
Interest Income and Other, Net
This component showed variability with occasional spikes, particularly during late 2021 and early 2023 onwards, potentially reflecting gains from investments, interest earnings, or other income sources that supplemented operating income.
Other Income (Expense)
Other income/expense was generally marginal, with intermittent positive and negative values. Notably, there were some positive spikes in mid to late 2022 and early 2023, contributing incrementally to overall profitability.
Income Before Income Taxes
Income before income taxes closely mirrored operating income, exhibiting growth during sales surges and consistent positive performance. This reflects strong operational earnings before tax considerations.
Provision for Income Taxes
The tax provision increased in absolute terms alongside income before taxes but did not exhibit disproportionate growth. This suggests stable effective tax rates despite profitability fluctuations.
Net Income Attributable to Costco
Net income showed positive growth patterns with peaks corresponding to periods of strong sales and operating income. The trend reflects successful earnings retention and sustained profitability improvements across the periods.