Paying users zone. Data is covered by hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal
Verified by Visa MasterCard SecureCode American Express SafeKey
Microsoft Excel LibreOffice Calc

Walmart Inc. (WMT)


DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner


Two-Component Disaggregation of ROE

Walmart Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Jan 31, 2019 hidden hidden hidden
Oct 31, 2018 hidden hidden hidden
Jul 31, 2018 hidden hidden hidden
Apr 30, 2018 hidden hidden hidden
Jan 31, 2018 hidden hidden hidden
Oct 31, 2017 hidden hidden hidden
Jul 31, 2017 hidden hidden hidden
Apr 30, 2017 hidden hidden hidden
Jan 31, 2017 hidden hidden hidden
Oct 31, 2016 hidden hidden hidden
Jul 31, 2016 hidden hidden hidden
Apr 30, 2016 hidden hidden hidden
Jan 31, 2016 hidden hidden hidden
Oct 31, 2015 hidden hidden hidden
Jul 31, 2015 hidden hidden hidden
Apr 30, 2015 hidden hidden hidden
Jan 31, 2015 hidden hidden hidden
Oct 31, 2014 hidden hidden hidden
Jul 31, 2014 hidden hidden hidden
Apr 30, 2014 hidden hidden hidden
Jan 31, 2014 hidden hidden hidden
Oct 31, 2013 hidden hidden hidden
Jul 31, 2013 hidden hidden hidden
Apr 30, 2013 hidden hidden hidden

Based on: 10-K (filing date: 2019-03-28), 10-Q (filing date: 2018-11-30), 10-Q (filing date: 2018-09-06), 10-Q (filing date: 2018-06-04), 10-K (filing date: 2018-03-30), 10-Q (filing date: 2017-12-01), 10-Q (filing date: 2017-08-31), 10-Q (filing date: 2017-06-02), 10-K (filing date: 2017-03-31), 10-Q (filing date: 2016-12-01), 10-Q (filing date: 2016-08-31), 10-Q (filing date: 2016-06-03), 10-K (filing date: 2016-03-30), 10-Q (filing date: 2015-12-02), 10-Q (filing date: 2015-09-09), 10-Q (filing date: 2015-06-05), 10-K (filing date: 2015-04-01), 10-Q (filing date: 2014-12-01), 10-Q (filing date: 2014-09-05), 10-Q (filing date: 2014-06-06), 10-K (filing date: 2014-03-21), 10-Q (filing date: 2013-12-06), 10-Q (filing date: 2013-09-05), 10-Q (filing date: 2013-06-07).

The primary reason for the increase in Return on Equity (ROE) over Q4 2019 is the increase in profitability measured by Return on Assets (ROA).


Three-Component Disaggregation of ROE

Walmart Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Jan 31, 2019 hidden hidden hidden hidden
Oct 31, 2018 hidden hidden hidden hidden
Jul 31, 2018 hidden hidden hidden hidden
Apr 30, 2018 hidden hidden hidden hidden
Jan 31, 2018 hidden hidden hidden hidden
Oct 31, 2017 hidden hidden hidden hidden
Jul 31, 2017 hidden hidden hidden hidden
Apr 30, 2017 hidden hidden hidden hidden
Jan 31, 2017 hidden hidden hidden hidden
Oct 31, 2016 hidden hidden hidden hidden
Jul 31, 2016 hidden hidden hidden hidden
Apr 30, 2016 hidden hidden hidden hidden
Jan 31, 2016 hidden hidden hidden hidden
Oct 31, 2015 hidden hidden hidden hidden
Jul 31, 2015 hidden hidden hidden hidden
Apr 30, 2015 hidden hidden hidden hidden
Jan 31, 2015 hidden hidden hidden hidden
Oct 31, 2014 hidden hidden hidden hidden
Jul 31, 2014 hidden hidden hidden hidden
Apr 30, 2014 hidden hidden hidden hidden
Jan 31, 2014 hidden hidden hidden hidden
Oct 31, 2013 hidden hidden hidden hidden
Jul 31, 2013 hidden hidden hidden hidden
Apr 30, 2013 hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-03-28), 10-Q (filing date: 2018-11-30), 10-Q (filing date: 2018-09-06), 10-Q (filing date: 2018-06-04), 10-K (filing date: 2018-03-30), 10-Q (filing date: 2017-12-01), 10-Q (filing date: 2017-08-31), 10-Q (filing date: 2017-06-02), 10-K (filing date: 2017-03-31), 10-Q (filing date: 2016-12-01), 10-Q (filing date: 2016-08-31), 10-Q (filing date: 2016-06-03), 10-K (filing date: 2016-03-30), 10-Q (filing date: 2015-12-02), 10-Q (filing date: 2015-09-09), 10-Q (filing date: 2015-06-05), 10-K (filing date: 2015-04-01), 10-Q (filing date: 2014-12-01), 10-Q (filing date: 2014-09-05), 10-Q (filing date: 2014-06-06), 10-K (filing date: 2014-03-21), 10-Q (filing date: 2013-12-06), 10-Q (filing date: 2013-09-05), 10-Q (filing date: 2013-06-07).

The primary reason for the increase in Return on Equity (ROE) over Q4 2019 is the increase in profitability measured by Net Profit Margin.


Five-Component Disaggregation of ROE

Walmart Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Jan 31, 2019 hidden hidden hidden hidden hidden hidden
Oct 31, 2018 hidden hidden hidden hidden hidden hidden
Jul 31, 2018 hidden hidden hidden hidden hidden hidden
Apr 30, 2018 hidden hidden hidden hidden hidden hidden
Jan 31, 2018 hidden hidden hidden hidden hidden hidden
Oct 31, 2017 hidden hidden hidden hidden hidden hidden
Jul 31, 2017 hidden hidden hidden hidden hidden hidden
Apr 30, 2017 hidden hidden hidden hidden hidden hidden
Jan 31, 2017 hidden hidden hidden hidden hidden hidden
Oct 31, 2016 hidden hidden hidden hidden hidden hidden
Jul 31, 2016 hidden hidden hidden hidden hidden hidden
Apr 30, 2016 hidden hidden hidden hidden hidden hidden
Jan 31, 2016 hidden hidden hidden hidden hidden hidden
Oct 31, 2015 hidden hidden hidden hidden hidden hidden
Jul 31, 2015 hidden hidden hidden hidden hidden hidden
Apr 30, 2015 hidden hidden hidden hidden hidden hidden
Jan 31, 2015 hidden hidden hidden hidden hidden hidden
Oct 31, 2014 hidden hidden hidden hidden hidden hidden
Jul 31, 2014 hidden hidden hidden hidden hidden hidden
Apr 30, 2014 hidden hidden hidden hidden hidden hidden
Jan 31, 2014 hidden hidden hidden hidden hidden hidden
Oct 31, 2013 hidden hidden hidden hidden hidden hidden
Jul 31, 2013 hidden hidden hidden hidden hidden hidden
Apr 30, 2013 hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-03-28), 10-Q (filing date: 2018-11-30), 10-Q (filing date: 2018-09-06), 10-Q (filing date: 2018-06-04), 10-K (filing date: 2018-03-30), 10-Q (filing date: 2017-12-01), 10-Q (filing date: 2017-08-31), 10-Q (filing date: 2017-06-02), 10-K (filing date: 2017-03-31), 10-Q (filing date: 2016-12-01), 10-Q (filing date: 2016-08-31), 10-Q (filing date: 2016-06-03), 10-K (filing date: 2016-03-30), 10-Q (filing date: 2015-12-02), 10-Q (filing date: 2015-09-09), 10-Q (filing date: 2015-06-05), 10-K (filing date: 2015-04-01), 10-Q (filing date: 2014-12-01), 10-Q (filing date: 2014-09-05), 10-Q (filing date: 2014-06-06), 10-K (filing date: 2014-03-21), 10-Q (filing date: 2013-12-06), 10-Q (filing date: 2013-09-05), 10-Q (filing date: 2013-06-07).

The primary reason for the increase in Return on Equity (ROE) over Q4 2019 is the increase in operating profitability measured by EBIT Margin.


Two-Way Decomposition of ROA

Walmart Inc., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Jan 31, 2019 hidden hidden hidden
Oct 31, 2018 hidden hidden hidden
Jul 31, 2018 hidden hidden hidden
Apr 30, 2018 hidden hidden hidden
Jan 31, 2018 hidden hidden hidden
Oct 31, 2017 hidden hidden hidden
Jul 31, 2017 hidden hidden hidden
Apr 30, 2017 hidden hidden hidden
Jan 31, 2017 hidden hidden hidden
Oct 31, 2016 hidden hidden hidden
Jul 31, 2016 hidden hidden hidden
Apr 30, 2016 hidden hidden hidden
Jan 31, 2016 hidden hidden hidden
Oct 31, 2015 hidden hidden hidden
Jul 31, 2015 hidden hidden hidden
Apr 30, 2015 hidden hidden hidden
Jan 31, 2015 hidden hidden hidden
Oct 31, 2014 hidden hidden hidden
Jul 31, 2014 hidden hidden hidden
Apr 30, 2014 hidden hidden hidden
Jan 31, 2014 hidden hidden hidden
Oct 31, 2013 hidden hidden hidden
Jul 31, 2013 hidden hidden hidden
Apr 30, 2013 hidden hidden hidden

Based on: 10-K (filing date: 2019-03-28), 10-Q (filing date: 2018-11-30), 10-Q (filing date: 2018-09-06), 10-Q (filing date: 2018-06-04), 10-K (filing date: 2018-03-30), 10-Q (filing date: 2017-12-01), 10-Q (filing date: 2017-08-31), 10-Q (filing date: 2017-06-02), 10-K (filing date: 2017-03-31), 10-Q (filing date: 2016-12-01), 10-Q (filing date: 2016-08-31), 10-Q (filing date: 2016-06-03), 10-K (filing date: 2016-03-30), 10-Q (filing date: 2015-12-02), 10-Q (filing date: 2015-09-09), 10-Q (filing date: 2015-06-05), 10-K (filing date: 2015-04-01), 10-Q (filing date: 2014-12-01), 10-Q (filing date: 2014-09-05), 10-Q (filing date: 2014-06-06), 10-K (filing date: 2014-03-21), 10-Q (filing date: 2013-12-06), 10-Q (filing date: 2013-09-05), 10-Q (filing date: 2013-06-07).

The primary reason for the increase in Return on Assets (ROA) over Q4 2019 is the increase in profitability measured by Net Profit Margin.


Four-Way Decomposition of ROA

Walmart Inc., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jan 31, 2019 hidden hidden hidden hidden hidden
Oct 31, 2018 hidden hidden hidden hidden hidden
Jul 31, 2018 hidden hidden hidden hidden hidden
Apr 30, 2018 hidden hidden hidden hidden hidden
Jan 31, 2018 hidden hidden hidden hidden hidden
Oct 31, 2017 hidden hidden hidden hidden hidden
Jul 31, 2017 hidden hidden hidden hidden hidden
Apr 30, 2017 hidden hidden hidden hidden hidden
Jan 31, 2017 hidden hidden hidden hidden hidden
Oct 31, 2016 hidden hidden hidden hidden hidden
Jul 31, 2016 hidden hidden hidden hidden hidden
Apr 30, 2016 hidden hidden hidden hidden hidden
Jan 31, 2016 hidden hidden hidden hidden hidden
Oct 31, 2015 hidden hidden hidden hidden hidden
Jul 31, 2015 hidden hidden hidden hidden hidden
Apr 30, 2015 hidden hidden hidden hidden hidden
Jan 31, 2015 hidden hidden hidden hidden hidden
Oct 31, 2014 hidden hidden hidden hidden hidden
Jul 31, 2014 hidden hidden hidden hidden hidden
Apr 30, 2014 hidden hidden hidden hidden hidden
Jan 31, 2014 hidden hidden hidden hidden hidden
Oct 31, 2013 hidden hidden hidden hidden hidden
Jul 31, 2013 hidden hidden hidden hidden hidden
Apr 30, 2013 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-03-28), 10-Q (filing date: 2018-11-30), 10-Q (filing date: 2018-09-06), 10-Q (filing date: 2018-06-04), 10-K (filing date: 2018-03-30), 10-Q (filing date: 2017-12-01), 10-Q (filing date: 2017-08-31), 10-Q (filing date: 2017-06-02), 10-K (filing date: 2017-03-31), 10-Q (filing date: 2016-12-01), 10-Q (filing date: 2016-08-31), 10-Q (filing date: 2016-06-03), 10-K (filing date: 2016-03-30), 10-Q (filing date: 2015-12-02), 10-Q (filing date: 2015-09-09), 10-Q (filing date: 2015-06-05), 10-K (filing date: 2015-04-01), 10-Q (filing date: 2014-12-01), 10-Q (filing date: 2014-09-05), 10-Q (filing date: 2014-06-06), 10-K (filing date: 2014-03-21), 10-Q (filing date: 2013-12-06), 10-Q (filing date: 2013-09-05), 10-Q (filing date: 2013-06-07).

The primary reason for the increase in Return on Assets (ROA) over Q4 2019 is the increase in operating profitability measured by EBIT Margin.


Decomposition of Net Profit Margin

Walmart Inc., decomposition of Net Profit Margin (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jan 31, 2019 hidden hidden hidden hidden
Oct 31, 2018 hidden hidden hidden hidden
Jul 31, 2018 hidden hidden hidden hidden
Apr 30, 2018 hidden hidden hidden hidden
Jan 31, 2018 hidden hidden hidden hidden
Oct 31, 2017 hidden hidden hidden hidden
Jul 31, 2017 hidden hidden hidden hidden
Apr 30, 2017 hidden hidden hidden hidden
Jan 31, 2017 hidden hidden hidden hidden
Oct 31, 2016 hidden hidden hidden hidden
Jul 31, 2016 hidden hidden hidden hidden
Apr 30, 2016 hidden hidden hidden hidden
Jan 31, 2016 hidden hidden hidden hidden
Oct 31, 2015 hidden hidden hidden hidden
Jul 31, 2015 hidden hidden hidden hidden
Apr 30, 2015 hidden hidden hidden hidden
Jan 31, 2015 hidden hidden hidden hidden
Oct 31, 2014 hidden hidden hidden hidden
Jul 31, 2014 hidden hidden hidden hidden
Apr 30, 2014 hidden hidden hidden hidden
Jan 31, 2014 hidden hidden hidden hidden
Oct 31, 2013 hidden hidden hidden hidden
Jul 31, 2013 hidden hidden hidden hidden
Apr 30, 2013 hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-03-28), 10-Q (filing date: 2018-11-30), 10-Q (filing date: 2018-09-06), 10-Q (filing date: 2018-06-04), 10-K (filing date: 2018-03-30), 10-Q (filing date: 2017-12-01), 10-Q (filing date: 2017-08-31), 10-Q (filing date: 2017-06-02), 10-K (filing date: 2017-03-31), 10-Q (filing date: 2016-12-01), 10-Q (filing date: 2016-08-31), 10-Q (filing date: 2016-06-03), 10-K (filing date: 2016-03-30), 10-Q (filing date: 2015-12-02), 10-Q (filing date: 2015-09-09), 10-Q (filing date: 2015-06-05), 10-K (filing date: 2015-04-01), 10-Q (filing date: 2014-12-01), 10-Q (filing date: 2014-09-05), 10-Q (filing date: 2014-06-06), 10-K (filing date: 2014-03-21), 10-Q (filing date: 2013-12-06), 10-Q (filing date: 2013-09-05), 10-Q (filing date: 2013-06-07).

The primary reason for the increase in Net Profit Margin over Q4 2019 is the increase in operating profitability measured by EBIT Margin.