Stock Analysis on Net

Dollar General Corp. (NYSE:DG)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 29, 2024.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Dollar General Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Net sales
Cost of goods sold
Gross profit
Selling, general and administrative expenses
Operating profit
Interest expense
Other expense
Income before income taxes
Income tax expense
Net income

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).


Cost of Goods Sold
The proportion of cost of goods sold relative to net sales showed a generally stable trend with minor fluctuations. It decreased from -69.55% in fiscal 2019 to a low of -68.24% in 2021, indicating a slight improvement in cost efficiency during that period. However, it increased again afterward, reaching -69.71% by 2024, suggesting rising costs or pricing pressures in recent years.
Gross Profit
Gross profit as a percentage of net sales trended positively initially, rising from 30.45% in 2019 to a peak of 31.76% in 2021. This increase aligns with the lower cost of goods sold in that year. After 2021, gross profit margins declined steadily to 30.29% by 2024, reflecting the earlier noted rise in cost of goods sold.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses expressed as a percentage of net sales displayed a gradually increasing trend over the six-year period. Starting at -22.20% in 2019, these expenses edged downward slightly in 2021 to -21.23% but rose sharply afterward, reaching -23.97% in 2024. This indicates increasing operating expenses, which could be exerting pressure on profitability.
Operating Profit
Operating profit margins improved significantly from 8.26% in 2019 to a high of 10.53% in 2021, coinciding with improvements in gross profit and reduced SG&A in that year. However, subsequent years saw a notable decline, falling to 6.32% in 2024. This contraction reflects the combined effects of increasing cost of goods sold and SG&A expenses.
Interest Expense
Interest expense relative to net sales displayed an upward trend, increasing from -0.39% in 2019 to -0.84% in 2024. The rise in interest costs could indicate increased borrowing or higher interest rates, which negatively impact net profitability.
Income Before Income Taxes
Income before income taxes followed a pattern similar to operating profit, peaking at 10.09% in 2021 before declining to 5.48% in 2024. This decline reflects the increased interest expense and operating costs noted in recent periods.
Income Tax Expense
The income tax expense as a percentage of net sales fluctuated moderately, generally trending downward from -1.76% in 2020 to -1.18% in 2024, possibly reflecting changes in tax rates, deferred tax assets or liabilities, or tax planning strategies.
Net Income
Net income margins mirrored the broader profitability trends. After rising from 6.20% in 2019 to a peak of 7.87% in 2021, net income margins declined steadily to 4.29% in 2024. This indicates that despite the earlier gains, overall profitability has weakened, primarily due to increased costs and expenses as well as higher interest charges.