AI Tokens
Stock Analysis on Net

Dollar General Corp. (NYSE:DG)

This company has been moved to the archive! The financial data has not been updated since August 29, 2024.

Common-Size Income Statement

Dollar General Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Net sales 100.00 100.00 100.00 100.00 100.00 100.00
Cost of goods sold -69.71 -68.77 -68.40 -68.24 -69.41 -69.55
Gross profit 30.29% 31.23% 31.60% 31.76% 30.59% 30.45%
Selling, general and administrative expenses -23.97 -22.44 -22.19 -21.23 -22.29 -22.20
Operating profit 6.32% 8.79% 9.41% 10.53% 8.30% 8.26%
Interest expense -0.84 -0.56 -0.46 -0.45 -0.36 -0.39
Other expense 0.00 0.00 0.00 0.00 0.00 0.00
Income before income taxes 5.48% 8.24% 8.95% 10.09% 7.93% 7.87%
Income tax expense -1.18 -1.85 -1.94 -2.22 -1.76 -1.66
Net income 4.29% 6.38% 7.01% 7.87% 6.17% 6.20%

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).


The common-size income statement reveals a period of profitability expansion peaking in 2021, followed by a progressive contraction in margins through 2024. While the company maintained relatively stable cost structures for several years, a notable decline in net income margin is evident in the most recent fiscal year.

Gross Profit Margin
Gross profit margins exhibited a slight upward trend from 30.45% in 2019 to a peak of 31.76% in 2021. This improvement was driven by a reduction in the cost of goods sold, which reached its lowest point of 68.24% of net sales in 2021. However, this trend reversed over the subsequent three years, with gross profit margins declining to 30.29% by February 2024, reflecting a return to higher relative costs of goods sold.
Operating Expenses and Profitability
Selling, general and administrative (SG&A) expenses remained relatively consistent between 21.23% and 22.44% from 2019 to 2023. A significant increase occurred in 2024, where SG&A expenses rose to 23.97% of net sales. This spike in operating expenses, combined with narrowing gross margins, led to a substantial compression of the operating profit margin, which fell from a high of 10.53% in 2021 to 6.32% in 2024.
Financial Costs and Net Income
Interest expenses as a percentage of net sales have shown a steady increase, rising from 0.39% in 2019 to 0.84% in 2024, indicating a higher relative debt service burden. Consequently, net income margins followed the trajectory of operating profits, peaking at 7.87% in 2021 before declining to 4.29% in 2024. This represents a significant reduction in bottom-line efficiency over the final three years of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?