Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Constellation Brands Inc., solvency ratios (quarterly data)
Based on: 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-K (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-K (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-K (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-K (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-Q (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-K (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-Q (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Constellation Brands Inc. debt to equity ratio deteriorated from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Constellation Brands Inc. debt to capital ratio deteriorated from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Constellation Brands Inc. debt to assets ratio deteriorated from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Constellation Brands Inc. financial leverage ratio increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Constellation Brands Inc. interest coverage ratio deteriorated from Q1 2023 to Q2 2023 but then slightly improved from Q2 2023 to Q3 2023. |
Debt to Equity
Constellation Brands Inc., debt to equity calculation (quarterly data)
| Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||||
| Short-term borrowings | 875,600) | 663,900) | 124,000) | 323,000) | 243,000) | 486,000) | —) | —) | 40,000) | —) | —) | 238,900) | 281,500) | 150,900) | 586,400) | 791,500) | 731,500) | 717,100) | 669,700) | 746,800) | 1,212,800) | 814,000) | 988,100) | 606,500) | 353,400) | 114,300) | 29,800) | ||||||||
| Current maturities of long-term debt | 9,600) | 7,600) | 575,100) | 605,300) | 5,700) | 5,800) | 529,400) | 29,200) | 528,400) | 533,800) | 534,700) | 734,900) | 734,800) | 636,100) | 1,065,400) | 1,065,200) | 1,065,600) | 18,900) | 20,900) | 22,300) | 23,200) | 96,500) | 146,200) | 910,900) | 915,700) | 893,100) | 1,587,800) | ||||||||
| Long-term debt, less current maturities | 11,287,100) | 10,278,700) | 10,278,200) | 9,488,200) | 10,083,800) | 10,081,700) | 9,914,800) | 10,413,100) | 10,416,100) | 11,066,800) | 11,639,300) | 11,210,800) | 11,339,700) | 12,159,800) | 11,745,800) | 11,759,800) | 11,772,500) | 9,187,600) | 9,416,400) | 9,417,600) | 8,114,200) | 8,036,900) | 8,077,200) | 7,720,700) | 7,362,500) | 7,021,600) | 6,690,600) | ||||||||
| Total debt | 12,172,300) | 10,950,200) | 10,977,300) | 10,416,500) | 10,332,500) | 10,573,500) | 10,444,200) | 10,442,300) | 10,984,500) | 11,600,600) | 12,174,000) | 12,184,600) | 12,356,000) | 12,946,800) | 13,397,600) | 13,616,500) | 13,569,600) | 9,923,600) | 10,107,000) | 10,186,700) | 9,350,200) | 8,947,400) | 9,211,500) | 9,238,100) | 8,631,600) | 8,029,000) | 8,308,200) | ||||||||
| Total CBI stockholders’ equity | 8,389,500) | 9,389,000) | 11,231,400) | 11,731,900) | 11,238,300) | 11,192,700) | 12,261,600) | 13,598,900) | 13,312,100) | 11,688,000) | 11,066,000) | 12,131,800) | 11,709,400) | 11,377,500) | 12,174,600) | 12,551,000) | 11,256,700) | 11,268,300) | 10,556,400) | 8,046,100) | 7,993,900) | 7,928,100) | 7,389,700) | 6,891,200) | 7,018,000) | 7,182,400) | 6,848,000) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to equity1 | 1.45 | 1.17 | 0.98 | 0.89 | 0.92 | 0.94 | 0.85 | 0.77 | 0.83 | 0.99 | 1.10 | 1.00 | 1.06 | 1.14 | 1.10 | 1.08 | 1.21 | 0.88 | 0.96 | 1.27 | 1.17 | 1.13 | 1.25 | 1.34 | 1.23 | 1.12 | 1.21 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | |||||||||||||||||||||||||||||||||||
| Altria Group Inc. | — | — | — | — | — | — | — | — | — | 8.67 | 10.19 | 10.38 | 9.32 | 5.11 | 4.58 | 4.51 | 2.65 | 2.02 | 2.07 | — | — | — | — | — | — | — | — | ||||||||
| Coca-Cola Co. | 1.53 | 1.60 | 1.68 | 1.62 | 1.74 | 1.82 | 1.68 | 1.86 | 1.88 | 1.89 | 2.21 | 2.22 | 2.84 | 2.99 | 2.78 | 2.25 | 2.27 | 2.48 | 2.50 | — | — | — | — | — | — | — | — | ||||||||
| Mondelēz International Inc. | 0.70 | 0.74 | 0.79 | 0.85 | 0.81 | 0.70 | 0.70 | 0.69 | 0.72 | 0.69 | 0.72 | 0.73 | 0.75 | 0.76 | 0.77 | 0.68 | 0.73 | 0.74 | 0.75 | — | — | — | — | — | — | — | — | ||||||||
| PepsiCo Inc. | 2.38 | 2.47 | 2.45 | 2.28 | 2.07 | 2.12 | 2.20 | 2.51 | 2.60 | 2.76 | 3.13 | 3.28 | 3.31 | 3.60 | 3.06 | 2.17 | 2.30 | 2.24 | 2.24 | — | — | — | — | — | — | — | — | ||||||||
| Philip Morris International Inc. | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-K (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-K (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-K (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-K (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-Q (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-K (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-Q (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31).
1 Q3 2023 Calculation
Debt to equity = Total debt ÷ Total CBI stockholders’ equity
= 12,172,300 ÷ 8,389,500 = 1.45
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Constellation Brands Inc. debt to equity ratio deteriorated from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023. |
Debt to Capital
Constellation Brands Inc., debt to capital calculation (quarterly data)
| Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||||
| Short-term borrowings | 875,600) | 663,900) | 124,000) | 323,000) | 243,000) | 486,000) | —) | —) | 40,000) | —) | —) | 238,900) | 281,500) | 150,900) | 586,400) | 791,500) | 731,500) | 717,100) | 669,700) | 746,800) | 1,212,800) | 814,000) | 988,100) | 606,500) | 353,400) | 114,300) | 29,800) | ||||||||
| Current maturities of long-term debt | 9,600) | 7,600) | 575,100) | 605,300) | 5,700) | 5,800) | 529,400) | 29,200) | 528,400) | 533,800) | 534,700) | 734,900) | 734,800) | 636,100) | 1,065,400) | 1,065,200) | 1,065,600) | 18,900) | 20,900) | 22,300) | 23,200) | 96,500) | 146,200) | 910,900) | 915,700) | 893,100) | 1,587,800) | ||||||||
| Long-term debt, less current maturities | 11,287,100) | 10,278,700) | 10,278,200) | 9,488,200) | 10,083,800) | 10,081,700) | 9,914,800) | 10,413,100) | 10,416,100) | 11,066,800) | 11,639,300) | 11,210,800) | 11,339,700) | 12,159,800) | 11,745,800) | 11,759,800) | 11,772,500) | 9,187,600) | 9,416,400) | 9,417,600) | 8,114,200) | 8,036,900) | 8,077,200) | 7,720,700) | 7,362,500) | 7,021,600) | 6,690,600) | ||||||||
| Total debt | 12,172,300) | 10,950,200) | 10,977,300) | 10,416,500) | 10,332,500) | 10,573,500) | 10,444,200) | 10,442,300) | 10,984,500) | 11,600,600) | 12,174,000) | 12,184,600) | 12,356,000) | 12,946,800) | 13,397,600) | 13,616,500) | 13,569,600) | 9,923,600) | 10,107,000) | 10,186,700) | 9,350,200) | 8,947,400) | 9,211,500) | 9,238,100) | 8,631,600) | 8,029,000) | 8,308,200) | ||||||||
| Total CBI stockholders’ equity | 8,389,500) | 9,389,000) | 11,231,400) | 11,731,900) | 11,238,300) | 11,192,700) | 12,261,600) | 13,598,900) | 13,312,100) | 11,688,000) | 11,066,000) | 12,131,800) | 11,709,400) | 11,377,500) | 12,174,600) | 12,551,000) | 11,256,700) | 11,268,300) | 10,556,400) | 8,046,100) | 7,993,900) | 7,928,100) | 7,389,700) | 6,891,200) | 7,018,000) | 7,182,400) | 6,848,000) | ||||||||
| Total capital | 20,561,800) | 20,339,200) | 22,208,700) | 22,148,400) | 21,570,800) | 21,766,200) | 22,705,800) | 24,041,200) | 24,296,600) | 23,288,600) | 23,240,000) | 24,316,400) | 24,065,400) | 24,324,300) | 25,572,200) | 26,167,500) | 24,826,300) | 21,191,900) | 20,663,400) | 18,232,800) | 17,344,100) | 16,875,500) | 16,601,200) | 16,129,300) | 15,649,600) | 15,211,400) | 15,156,200) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to capital1 | 0.59 | 0.54 | 0.49 | 0.47 | 0.48 | 0.49 | 0.46 | 0.43 | 0.45 | 0.50 | 0.52 | 0.50 | 0.51 | 0.53 | 0.52 | 0.52 | 0.55 | 0.47 | 0.49 | 0.56 | 0.54 | 0.53 | 0.55 | 0.57 | 0.55 | 0.53 | 0.55 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | |||||||||||||||||||||||||||||||||||
| Altria Group Inc. | 1.16 | 1.16 | 1.18 | 1.17 | 1.19 | 1.10 | 1.07 | 1.06 | 1.05 | 0.90 | 0.91 | 0.91 | 0.90 | 0.84 | 0.82 | 0.82 | 0.73 | 0.67 | 0.67 | — | — | — | — | — | — | — | — | ||||||||
| Coca-Cola Co. | 0.60 | 0.62 | 0.63 | 0.62 | 0.63 | 0.65 | 0.63 | 0.65 | 0.65 | 0.65 | 0.69 | 0.69 | 0.74 | 0.75 | 0.74 | 0.69 | 0.69 | 0.71 | 0.71 | — | — | — | — | — | — | — | — | ||||||||
| Mondelēz International Inc. | 0.41 | 0.43 | 0.44 | 0.46 | 0.45 | 0.41 | 0.41 | 0.41 | 0.42 | 0.41 | 0.42 | 0.42 | 0.43 | 0.43 | 0.44 | 0.40 | 0.42 | 0.42 | 0.43 | — | — | — | — | — | — | — | — | ||||||||
| PepsiCo Inc. | 0.70 | 0.71 | 0.71 | 0.69 | 0.67 | 0.68 | 0.69 | 0.72 | 0.72 | 0.73 | 0.76 | 0.77 | 0.77 | 0.78 | 0.75 | 0.68 | 0.70 | 0.69 | 0.69 | — | — | — | — | — | — | — | — | ||||||||
| Philip Morris International Inc. | 1.25 | 1.25 | 1.23 | 1.26 | 1.51 | 1.48 | 1.52 | 1.57 | 1.57 | 1.62 | 1.65 | 1.66 | 1.70 | 1.68 | 1.84 | 1.59 | 1.53 | 1.60 | 1.65 | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-K (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-K (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-K (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-K (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-Q (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-K (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-Q (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31).
1 Q3 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 12,172,300 ÷ 20,561,800 = 0.59
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Constellation Brands Inc. debt to capital ratio deteriorated from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023. |
Debt to Assets
Constellation Brands Inc., debt to assets calculation (quarterly data)
| Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||||
| Short-term borrowings | 875,600) | 663,900) | 124,000) | 323,000) | 243,000) | 486,000) | —) | —) | 40,000) | —) | —) | 238,900) | 281,500) | 150,900) | 586,400) | 791,500) | 731,500) | 717,100) | 669,700) | 746,800) | 1,212,800) | 814,000) | 988,100) | 606,500) | 353,400) | 114,300) | 29,800) | ||||||||
| Current maturities of long-term debt | 9,600) | 7,600) | 575,100) | 605,300) | 5,700) | 5,800) | 529,400) | 29,200) | 528,400) | 533,800) | 534,700) | 734,900) | 734,800) | 636,100) | 1,065,400) | 1,065,200) | 1,065,600) | 18,900) | 20,900) | 22,300) | 23,200) | 96,500) | 146,200) | 910,900) | 915,700) | 893,100) | 1,587,800) | ||||||||
| Long-term debt, less current maturities | 11,287,100) | 10,278,700) | 10,278,200) | 9,488,200) | 10,083,800) | 10,081,700) | 9,914,800) | 10,413,100) | 10,416,100) | 11,066,800) | 11,639,300) | 11,210,800) | 11,339,700) | 12,159,800) | 11,745,800) | 11,759,800) | 11,772,500) | 9,187,600) | 9,416,400) | 9,417,600) | 8,114,200) | 8,036,900) | 8,077,200) | 7,720,700) | 7,362,500) | 7,021,600) | 6,690,600) | ||||||||
| Total debt | 12,172,300) | 10,950,200) | 10,977,300) | 10,416,500) | 10,332,500) | 10,573,500) | 10,444,200) | 10,442,300) | 10,984,500) | 11,600,600) | 12,174,000) | 12,184,600) | 12,356,000) | 12,946,800) | 13,397,600) | 13,616,500) | 13,569,600) | 9,923,600) | 10,107,000) | 10,186,700) | 9,350,200) | 8,947,400) | 9,211,500) | 9,238,100) | 8,631,600) | 8,029,000) | 8,308,200) | ||||||||
| Total assets | 24,463,000) | 24,280,900) | 25,841,100) | 25,855,800) | 25,527,300) | 25,340,300) | 26,192,400) | 27,104,800) | 27,630,600) | 26,462,500) | 26,149,800) | 27,323,200) | 27,093,700) | 27,555,100) | 28,951,100) | 29,231,500) | 27,890,400) | 24,097,500) | 23,096,700) | 20,538,700) | 20,107,100) | 19,418,400) | 18,959,400) | 18,602,400) | 18,320,100) | 17,717,400) | 17,630,000) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to assets1 | 0.50 | 0.45 | 0.42 | 0.40 | 0.40 | 0.42 | 0.40 | 0.39 | 0.40 | 0.44 | 0.47 | 0.45 | 0.46 | 0.47 | 0.46 | 0.47 | 0.49 | 0.41 | 0.44 | 0.50 | 0.47 | 0.46 | 0.49 | 0.50 | 0.47 | 0.45 | 0.47 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | |||||||||||||||||||||||||||||||||||
| Altria Group Inc. | 0.69 | 0.73 | 0.69 | 0.72 | 0.77 | 0.75 | 0.69 | 0.71 | 0.71 | 0.64 | 0.61 | 0.62 | 0.63 | 0.58 | 0.57 | 0.57 | 0.53 | 0.51 | 0.49 | — | — | — | — | — | — | — | — | ||||||||
| Coca-Cola Co. | 0.41 | 0.42 | 0.44 | 0.42 | 0.43 | 0.45 | 0.44 | 0.45 | 0.46 | 0.47 | 0.50 | 0.49 | 0.54 | 0.55 | 0.54 | 0.50 | 0.49 | 0.50 | 0.50 | — | — | — | — | — | — | — | — | ||||||||
| Mondelēz International Inc. | 0.28 | 0.29 | 0.31 | 0.32 | 0.32 | 0.29 | 0.29 | 0.29 | 0.30 | 0.29 | 0.29 | 0.30 | 0.30 | 0.31 | 0.31 | 0.29 | 0.31 | 0.30 | 0.30 | — | — | — | — | — | — | — | — | ||||||||
| PepsiCo Inc. | 0.45 | 0.45 | 0.45 | 0.42 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.46 | 0.48 | 0.48 | 0.48 | 0.50 | 0.48 | 0.41 | 0.42 | 0.42 | 0.42 | — | — | — | — | — | — | — | — | ||||||||
| Philip Morris International Inc. | 0.76 | 0.77 | 0.76 | 0.70 | 0.67 | 0.68 | 0.70 | 0.67 | 0.70 | 0.72 | 0.74 | 0.70 | 0.75 | 0.76 | 0.76 | 0.72 | 0.77 | 0.75 | 0.80 | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-K (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-K (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-K (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-K (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-Q (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-K (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-Q (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31).
1 Q3 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 12,172,300 ÷ 24,463,000 = 0.50
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Constellation Brands Inc. debt to assets ratio deteriorated from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023. |
Financial Leverage
Constellation Brands Inc., financial leverage calculation (quarterly data)
| Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||||
| Total assets | 24,463,000) | 24,280,900) | 25,841,100) | 25,855,800) | 25,527,300) | 25,340,300) | 26,192,400) | 27,104,800) | 27,630,600) | 26,462,500) | 26,149,800) | 27,323,200) | 27,093,700) | 27,555,100) | 28,951,100) | 29,231,500) | 27,890,400) | 24,097,500) | 23,096,700) | 20,538,700) | 20,107,100) | 19,418,400) | 18,959,400) | 18,602,400) | 18,320,100) | 17,717,400) | 17,630,000) | ||||||||
| Total CBI stockholders’ equity | 8,389,500) | 9,389,000) | 11,231,400) | 11,731,900) | 11,238,300) | 11,192,700) | 12,261,600) | 13,598,900) | 13,312,100) | 11,688,000) | 11,066,000) | 12,131,800) | 11,709,400) | 11,377,500) | 12,174,600) | 12,551,000) | 11,256,700) | 11,268,300) | 10,556,400) | 8,046,100) | 7,993,900) | 7,928,100) | 7,389,700) | 6,891,200) | 7,018,000) | 7,182,400) | 6,848,000) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Financial leverage1 | 2.92 | 2.59 | 2.30 | 2.20 | 2.27 | 2.26 | 2.14 | 1.99 | 2.08 | 2.26 | 2.36 | 2.25 | 2.31 | 2.42 | 2.38 | 2.33 | 2.48 | 2.14 | 2.19 | 2.55 | 2.52 | 2.45 | 2.57 | 2.70 | 2.61 | 2.47 | 2.57 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | |||||||||||||||||||||||||||||||||||
| Altria Group Inc. | — | — | — | — | — | — | — | — | — | 13.63 | 16.74 | 16.70 | 14.86 | 8.83 | 8.04 | 7.92 | 5.02 | 3.98 | 4.21 | — | — | — | — | — | — | — | — | ||||||||
| Coca-Cola Co. | 3.71 | 3.78 | 3.86 | 3.85 | 4.05 | 4.05 | 3.79 | 4.10 | 4.09 | 4.05 | 4.42 | 4.52 | 5.22 | 5.42 | 5.18 | 4.55 | 4.67 | 4.95 | 4.98 | — | — | — | — | — | — | — | — | ||||||||
| Mondelēz International Inc. | 2.48 | 2.51 | 2.58 | 2.65 | 2.55 | 2.40 | 2.41 | 2.37 | 2.43 | 2.41 | 2.45 | 2.46 | 2.46 | 2.47 | 2.48 | 2.37 | 2.38 | 2.44 | 2.48 | — | — | — | — | — | — | — | — | ||||||||
| PepsiCo Inc. | 5.31 | 5.42 | 5.46 | 5.38 | 4.98 | 5.02 | 5.11 | 5.76 | 5.88 | 6.04 | 6.54 | 6.91 | 6.83 | 7.17 | 6.32 | 5.31 | 5.48 | 5.38 | 5.31 | — | — | — | — | — | — | — | — | ||||||||
| Philip Morris International Inc. | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-K (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-K (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-K (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-K (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-Q (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-K (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-Q (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31).
1 Q3 2023 Calculation
Financial leverage = Total assets ÷ Total CBI stockholders’ equity
= 24,463,000 ÷ 8,389,500 = 2.92
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Constellation Brands Inc. financial leverage ratio increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023. |
Interest Coverage
Constellation Brands Inc., interest coverage calculation (quarterly data)
| Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to CBI | 467,700) | (1,151,200) | 389,500) | 395,400) | 470,800) | 1,500) | (908,100) | 382,900) | 1,280,900) | 512,100) | (177,900) | 398,400) | 360,400) | (525,200) | (245,400) | 1,239,500) | 303,100) | 1,149,500) | 743,800) | 925,500) | 491,100) | 499,500) | 402,800) | 452,000) | 405,900) | 358,900) | 318,300) | ||||||||
| Add: Net income attributable to noncontrolling interest | 12,000) | 10,500) | 9,800) | 10,200) | 10,000) | 10,400) | 10,800) | 7,700) | 11,100) | 9,700) | 5,300) | 10,600) | 6,100) | 8,200) | 8,300) | 9,900) | 9,000) | 1,800) | 2,500) | 3,300) | 3,600) | 2,500) | 2,500) | 9,900) | (900) | (5,700) | 800) | ||||||||
| Add: Income tax expense | 131,100) | 132,400) | 125,400) | 92,300) | 99,300) | 131,300) | (13,500) | 94,700) | 176,600) | 135,400) | 104,400) | 79,900) | (658,900) | (202,200) | (185,400) | 280,800) | 35,300) | 214,100) | 155,700) | (340,400) | 149,500) | 128,700) | 74,100) | 162,000) | 78,900) | 163,600) | 149,700) | ||||||||
| Add: Interest expense | 98,700) | 94,300) | 88,500) | 85,900) | 88,000) | 95,800) | 86,700) | 89,800) | 95,700) | 100,200) | 100,000) | 99,400) | 103,100) | 111,600) | 114,600) | 118,500) | 72,800) | 88,000) | 87,800) | 86,900) | 81,400) | 81,300) | 82,400) | 77,000) | 77,600) | 94,100) | 84,600) | ||||||||
| Earnings before interest and tax (EBIT) | 709,500) | (914,000) | 613,200) | 583,800) | 668,100) | 239,000) | (824,100) | 575,100) | 1,564,300) | 757,400) | 31,800) | 588,300) | (189,300) | (607,600) | (307,900) | 1,648,700) | 420,200) | 1,453,400) | 989,800) | 675,300) | 725,600) | 712,000) | 561,800) | 700,900) | 561,500) | 610,900) | 553,400) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Interest coverage1 | 2.70 | 2.67 | 5.87 | 1.87 | 1.83 | 4.22 | 5.57 | 7.59 | 7.44 | 2.95 | -0.43 | -1.20 | 1.21 | 2.76 | 8.16 | 12.29 | 10.55 | 11.17 | 9.20 | 8.06 | 8.38 | 7.97 | 7.35 | 7.28 | — | — | — | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | |||||||||||||||||||||||||||||||||||
| Coca-Cola Co. | 10.15 | 11.32 | 12.46 | 14.25 | 17.35 | 16.61 | 10.81 | 8.78 | 7.79 | 5.98 | 6.64 | 7.78 | 8.20 | 12.50 | 13.94 | 12.40 | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-K (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-K (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-K (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-K (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-Q (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-K (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-Q (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31).
1 Q3 2023 Calculation
Interest coverage
= (EBITQ3 2023
+ EBITQ2 2023
+ EBITQ1 2023
+ EBITQ4 2022)
÷ (Interest expenseQ3 2023
+ Interest expenseQ2 2023
+ Interest expenseQ1 2023
+ Interest expenseQ4 2022)
= (709,500 + -914,000 + 613,200 + 583,800)
÷ (98,700 + 94,300 + 88,500 + 85,900)
= 2.70
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Constellation Brands Inc. interest coverage ratio deteriorated from Q1 2023 to Q2 2023 but then slightly improved from Q2 2023 to Q3 2023. |