AI Tokens
Stock Analysis on Net

Constellation Brands Inc. (NYSE:STZ)

This company has been moved to the archive! The financial data has not been updated since January 5, 2023.

Common-Size Income Statement

Constellation Brands Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Sales 108.03 108.60 109.22 109.47 109.78 109.96
Excise taxes -8.03 -8.60 -9.22 -9.47 -9.78 -9.96
Net sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of product sold -46.63 -48.16 -50.24 -49.73 -49.67 -51.86
Gross profit 53.37% 51.84% 49.76% 50.27% 50.33% 48.14%
Selling, general, and administrative expenses -19.40 -19.33 -19.44 -20.55 -20.21 -18.99
Impairment of brewery construction in progress -7.55 0.00 0.00 0.00 0.00 0.00
Impairment of assets held for sale 0.00 -0.28 -5.39 0.00 0.00 0.00
Gain on sale of business 0.02 0.16 0.89 0.00 0.00 3.58
Operating income 26.43% 32.40% 25.82% 29.72% 30.12% 32.73%
Income (loss) from unconsolidated investments -18.54 1.74 -31.98 25.89 6.42 0.37
Interest expense -4.04 -4.48 -5.14 -4.52 -4.38 -4.55
Loss on extinguishment of debt -0.33 -0.15 -0.03 -0.02 -1.28 0.00
Income (loss) before income taxes 3.52% 29.52% -11.33% 51.07% 30.89% 28.55%
(Provision for) benefit from income taxes -3.51 -5.93 11.59 -8.45 -0.16 -7.56
Net income 0.01% 23.58% 0.26% 42.62% 30.73% 20.99%
Net income attributable to noncontrolling interests -0.47 -0.39 -0.40 -0.29 -0.16 -0.06
Net income (loss) attributable to CBI -0.46% 23.19% -0.14% 42.33% 30.57% 20.94%

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).


The financial performance over the analyzed six-year period demonstrates a strengthening of core operational margins offset by significant volatility in non-operating items and periodic impairment charges. While gross profitability has expanded steadily, the net income attributable to the company has experienced sharp fluctuations, indicating that bottom-line results are heavily influenced by factors outside of primary sales operations.

Gross Profitability and Cost Management
A consistent improvement in gross profit margin is observed, rising from 48.14% in 2017 to 53.37% in 2022. This expansion is primarily driven by a steady reduction in the cost of product sold, which declined from 51.86% to 46.63% over the period. This trend suggests enhanced production efficiencies, successful cost-containment strategies, or a strategic shift toward higher-margin product offerings.
Operating Expenses and Asset Impairments
Selling, general, and administrative expenses remained relatively stable, fluctuating within a narrow band between 18.99% and 20.55% of net sales. However, operating income was periodically suppressed by significant non-recurring charges. Notable impacts include a 5.39% impairment of assets held for sale in 2020 and a 7.55% impairment of brewery construction in progress in 2022, which contributed to the decline in operating income to 26.43% in the final year.
Non-Operating Volatility
The most substantial variance in the income statement is found in the income from unconsolidated investments. This item transitioned from a significant gain of 25.89% in 2019 to a loss of 31.98% in 2020, and a further loss of 18.54% in 2022. This volatility suggests that the company's net profitability is highly sensitive to the performance of its external equity investments. Conversely, interest expenses remained stable, ranging between 4.04% and 5.14% of net sales.
Net Income Trajectory
Net income attributable to the company exhibited extreme volatility, peaking at 42.33% in 2019 before falling to -0.14% in 2020 and ending at -0.46% in 2022. The divergence between the improving gross margin and the erratic net income underscores the impact of non-operating losses and one-time impairment charges, which have effectively neutralized the gains achieved through operational efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?