Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.
Paying user area
Try for free
Constellation Brands Inc. pages available for free this week:
- Income Statement
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Current Ratio since 2005
- Price to Earnings (P/E) since 2005
- Price to Book Value (P/BV) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Constellation Brands Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Balance-Sheet-Based Accruals Ratio
Feb 28, 2022 | Feb 28, 2021 | Feb 29, 2020 | Feb 28, 2019 | Feb 28, 2018 | Feb 28, 2017 | ||
---|---|---|---|---|---|---|---|
Operating Assets | |||||||
Total assets | |||||||
Less: Cash and cash equivalents | |||||||
Operating assets | |||||||
Operating Liabilities | |||||||
Total liabilities | |||||||
Less: Short-term borrowings | |||||||
Less: Current maturities of long-term debt | |||||||
Less: Long-term debt, less current maturities | |||||||
Operating liabilities | |||||||
Net operating assets1 | |||||||
Balance-sheet-based aggregate accruals2 | |||||||
Financial Ratio | |||||||
Balance-sheet-based accruals ratio3 | |||||||
Benchmarks | |||||||
Balance-Sheet-Based Accruals Ratio, Competitors4 | |||||||
Coca-Cola Co. | |||||||
Mondelēz International Inc. | |||||||
PepsiCo Inc. | |||||||
Philip Morris International Inc. | |||||||
Balance-Sheet-Based Accruals Ratio, Sector | |||||||
Food, Beverage & Tobacco | |||||||
Balance-Sheet-Based Accruals Ratio, Industry | |||||||
Consumer Staples |
Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).
1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= – =
2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= – =
3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =
4 Click competitor name to see calculations.
- Net operating assets
- The net operating assets show a general increasing trend from 18,159,100 thousand US$ in 2018 to a peak of 26,360,100 thousand US$ in 2019, followed by a gradual decline over the next three years, decreasing to 22,264,900 thousand US$ in 2022. This indicates an expansion in operating assets until 2019, with a subsequent contraction from 2020 onward.
- Balance-sheet-based aggregate accruals
- The aggregate accruals exhibit significant volatility over the examined periods. Starting at 2,213,600 thousand US$ in 2018, they rose sharply to 8,201,000 thousand US$ in 2019. However, in 2020, they reversed to a negative value of -1,782,600 thousand US$, continuing negative at -666,700 thousand US$ in 2021 and further to -1,645,900 thousand US$ in 2022. This shift from positive to negative accruals may reflect changes in accounting estimates, operational cash flow timing differences, or management discretion affecting earnings quality.
- Balance-sheet-based accruals ratio
- The accruals ratio follows a similar pattern, beginning with a moderate positive ratio of 12.98% in 2018 and increasing substantially to 36.84% in 2019. From 2020 onwards, the ratio turns negative and remains so, with values of -7.00% in 2020, -2.75% in 2021, and -7.13% in 2022. The high positive ratio in 2019 suggests increased accrual-based earnings components, while the negative ratios in later years indicate a shift towards more cash-based earnings or possible reductions in accrual components.
Cash-Flow-Statement-Based Accruals Ratio
Feb 28, 2022 | Feb 28, 2021 | Feb 29, 2020 | Feb 28, 2019 | Feb 28, 2018 | Feb 28, 2017 | ||
---|---|---|---|---|---|---|---|
Net income (loss) attributable to CBI | |||||||
Less: Net cash provided by operating activities | |||||||
Less: Net cash used in investing activities | |||||||
Cash-flow-statement-based aggregate accruals | |||||||
Financial Ratio | |||||||
Cash-flow-statement-based accruals ratio1 | |||||||
Benchmarks | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Competitors2 | |||||||
Coca-Cola Co. | |||||||
Mondelēz International Inc. | |||||||
PepsiCo Inc. | |||||||
Philip Morris International Inc. | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Sector | |||||||
Food, Beverage & Tobacco | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Industry | |||||||
Consumer Staples |
Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).
1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =
2 Click competitor name to see calculations.
The analysis of the annual financial reporting quality measure data reveals several noteworthy trends over the five-year period from 2018 to 2022.
- Net Operating Assets
- The net operating assets increased significantly from approximately 18.16 billion US dollars in 2018 to 26.36 billion US dollars in 2019. Following this peak, there was a steady decline over the next three years, falling to about 22.26 billion US dollars by 2022. This pattern suggests a rapid expansion in net operating assets in the early period, succeeded by a more conservative or divestiture trend subsequently.
- Cash-Flow-Statement-Based Aggregate Accruals
- The aggregate accruals exhibit considerable volatility during the analyzed timeframe. In 2018, accruals stood at approximately 1.81 billion US dollars, rising sharply to around 6.02 billion in 2019. This was followed by a sharp reversal into negative territory in 2020 with -2.03 billion US dollars, and further smaller negative values in 2021 and 2022. The abrupt shift from positive to negative accruals may indicate changes in working capital management, accounting policies, or operating performance.
- Cash-Flow-Statement-Based Accruals Ratio
- The accruals ratio also reflects the substantial fluctuations in accruals, starting at 10.62% in 2018 and more than doubling to 27.05% in 2019, which is relatively high and may warrant scrutiny regarding earnings quality for that year. From 2020 through 2022, the ratio remained negative, declining to -7.98%, -2.97%, and -7.41% respectively. Negative accrual ratios typically signify that cash flows exceed earnings, which might indicate higher earnings quality or changes in accrual accounting components.
Overall, the data indicates a period of aggressive growth in net operating assets and accruals up to 2019, followed by a reversal in subsequent years characterized by reductions in assets and negative accruals. The fluctuation in accruals and their ratio suggests potential variations in financial reporting quality or operational adjustments that should be further investigated for comprehensive understanding.