AI Tokens
Stock Analysis on Net

Constellation Brands Inc. (NYSE:STZ)

This company has been moved to the archive! The financial data has not been updated since January 5, 2023.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Constellation Brands Inc., adjustment to net income (loss) attributable to CBI

US$ in thousands

Microsoft Excel
12 months ended: Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Net income (loss) attributable to CBI (as reported) (40,400) 1,998,000 (11,800) 3,435,900 2,318,900 1,535,100
Add: Unrealized gain (loss) on available-for-sale debt securities — — — 2,500 (200) 500
Net income (loss) attributable to CBI (adjusted) (40,400) 1,998,000 (11,800) 3,438,400 2,318,700 1,535,600

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).


The financial results from 2017 through 2022 demonstrate significant volatility in net income, characterized by an initial period of growth followed by fluctuating results and periodic net losses. The correlation between reported and adjusted net income suggests that mark-to-market adjustments for available-for-sale securities have had a negligible impact on the overall bottom line.

Net Income Performance Trends
A consistent upward trajectory was observed from 2017 to 2019, with reported net income increasing from 1.535 billion to a peak of 3.436 billion. This growth was followed by a sharp decline in 2020, resulting in a net loss of 11.8 million. While 2021 showed a recovery to 1.998 billion, the trend reversed again in 2022 with a reported net loss of 40.4 million.
Analysis of Adjustments
Variances between reported and adjusted net income were limited to the period between 2017 and 2019. During these years, the adjustments were immaterial relative to total income, with the largest difference occurring in 2019 at 2.5 million. Starting in 2020 and continuing through 2022, reported and adjusted net income figures are identical, indicating an absence of mark-to-market adjustments for available-for-sale securities during the latter three years of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Constellation Brands Inc., Profitability Ratios: Reported vs. Adjusted

Constellation Brands Inc., adjusted profitability ratios

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Net Profit Margin
Reported net profit margin -0.46% 23.19% -0.14% 42.33% 30.57% 20.94%
Adjusted net profit margin -0.46% 23.19% -0.14% 42.37% 30.57% 20.95%
Return on Equity (ROE)
Reported ROE -0.34% 14.69% -0.10% 27.38% 28.82% 22.28%
Adjusted ROE -0.34% 14.69% -0.10% 27.40% 28.82% 22.28%
Return on Assets (ROA)
Reported ROA -0.16% 7.37% -0.04% 11.75% 11.29% 8.25%
Adjusted ROA -0.16% 7.37% -0.04% 11.76% 11.29% 8.25%

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).


Profitability metrics exhibit significant volatility over the observed six-year period, characterized by a strong growth phase followed by sharp contractions and partial recoveries. A consistent pattern exists where peaks in performance are followed by periods of near-zero or negative returns, indicating substantial fluctuations in net earnings.

Net Profit Margin
The net profit margin demonstrated a strong upward trajectory from February 2017 (20.94%) to a peak in February 2019 (42.33%). This growth was followed by a precipitous decline to -0.14% in February 2020. While a recovery to 23.19% was recorded in February 2021, the margin again fell to -0.46% by February 2022.
Return on Equity (ROE)
ROE followed a similar volatile trend, peaking in February 2018 at 28.82%. A gradual decline occurred in 2019, followed by a sharp drop to -0.10% in February 2020. The metric recovered to 14.69% in 2021 before returning to a negative value of -0.34% in February 2022.
Return on Assets (ROA)
ROA trended upward from 8.25% in 2017 to a peak of 11.75% in 2019. The subsequent collapse in February 2020 resulted in a return of -0.04%. A moderate recovery to 7.37% was observed in 2021, followed by another decline to -0.16% in February 2022.
Analysis of Adjusted vs. Reported Figures
There is a negligible variance between reported and adjusted profitability ratios across all three metrics. The adjustments related to the mark-to-market valuation of available-for-sale securities provided minimal impact on the overall profitability profile, as the delta between reported and adjusted figures is consistently marginal or non-existent.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CBI (40,400) 1,998,000 (11,800) 3,435,900 2,318,900 1,535,100
Net sales 8,820,700 8,614,900 8,343,500 8,116,000 7,585,000 7,331,500
Profitability Ratio
Net profit margin1 -0.46% 23.19% -0.14% 42.33% 30.57% 20.94%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CBI (40,400) 1,998,000 (11,800) 3,438,400 2,318,700 1,535,600
Net sales 8,820,700 8,614,900 8,343,500 8,116,000 7,585,000 7,331,500
Profitability Ratio
Adjusted net profit margin2 -0.46% 23.19% -0.14% 42.37% 30.57% 20.95%

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

2022 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to CBI ÷ Net sales
= 100 × -40,400 ÷ 8,820,700 = -0.46%

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to CBI ÷ Net sales
= 100 × -40,400 ÷ 8,820,700 = -0.46%


The financial trajectory of the company between 2017 and 2022 is characterized by an initial phase of aggressive growth followed by a period of high volatility and instability in profitability.

Adjusted Net Profit Margin Trends
A strong upward trend was observed from February 2017 to February 2019, with the adjusted net profit margin increasing from 20.95% to a peak of 42.37%. This period represents the highest level of operational efficiency and profitability within the analyzed timeframe.
Following this peak, a significant reversal occurred in February 2020, where the margin dropped to -0.14%. While a recovery was observed in February 2021, reaching 23.19%, the margin returned to negative territory in February 2022, closing at -0.46%.
Adjusted Net Income Analysis
Adjusted net income followed the same pattern as the profit margins, growing from US$ 1,535,600 thousand in 2017 to a high of US$ 3,438,400 thousand in 2019. The subsequent decline led to a net loss of US$ 11,800 thousand in 2020, a rebound to US$ 1,998,000 thousand in 2021, and a final loss of US$ 40,400 thousand in 2022.
Comparison of Reported and Adjusted Figures
There is a negligible variance between reported and adjusted net income and profit margins throughout the six-year period. This indicates that non-recurring items, impairments, or other adjusting entries had a minimal impact on the overall net profitability of the company.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CBI (40,400) 1,998,000 (11,800) 3,435,900 2,318,900 1,535,100
Total CBI stockholders’ equity 11,731,900 13,598,900 12,131,800 12,551,000 8,046,100 6,891,200
Profitability Ratio
ROE1 -0.34% 14.69% -0.10% 27.38% 28.82% 22.28%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CBI (40,400) 1,998,000 (11,800) 3,438,400 2,318,700 1,535,600
Total CBI stockholders’ equity 11,731,900 13,598,900 12,131,800 12,551,000 8,046,100 6,891,200
Profitability Ratio
Adjusted ROE2 -0.34% 14.69% -0.10% 27.40% 28.82% 22.28%

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

2022 Calculations

1 ROE = 100 × Net income (loss) attributable to CBI ÷ Total CBI stockholders’ equity
= 100 × -40,400 ÷ 11,731,900 = -0.34%

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to CBI ÷ Total CBI stockholders’ equity
= 100 × -40,400 ÷ 11,731,900 = -0.34%


The financial performance between February 2017 and February 2022 is characterized by a period of strong initial growth followed by significant volatility in both profitability and equity returns.

Profitability and Net Income Trends
Adjusted net income demonstrated a consistent upward trajectory from 2017 to 2019, increasing from $1.54 billion to a peak of $3.44 billion. This growth phase was interrupted in 2020 by a shift to a net loss of $11.8 million. Although a recovery occurred in 2021 with adjusted net income rising to $2.00 billion, the trend reversed again in 2022, resulting in a loss of $40.4 million.
Adjusted Return on Equity (ROE) Analysis
The Adjusted ROE followed a similar pattern to net income, reaching a peak of 28.82% in 2018. After maintaining a high level of 27.40% in 2019, the ratio declined sharply to -0.10% in 2020. The 2021 recovery to 14.69% represents a significant partial restoration of shareholder returns, though this was offset by a further decline to -0.34% in 2022.
Comparison of Reported and Adjusted Metrics
There is a near-total convergence between reported and adjusted financial figures throughout the analyzed period. The minimal variance between reported ROE and adjusted ROE suggests that non-recurring items and accounting adjustments had an insignificant impact on the overall return on equity calculations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CBI (40,400) 1,998,000 (11,800) 3,435,900 2,318,900 1,535,100
Total assets 25,855,800 27,104,800 27,323,200 29,231,500 20,538,700 18,602,400
Profitability Ratio
ROA1 -0.16% 7.37% -0.04% 11.75% 11.29% 8.25%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CBI (40,400) 1,998,000 (11,800) 3,438,400 2,318,700 1,535,600
Total assets 25,855,800 27,104,800 27,323,200 29,231,500 20,538,700 18,602,400
Profitability Ratio
Adjusted ROA2 -0.16% 7.37% -0.04% 11.76% 11.29% 8.25%

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

2022 Calculations

1 ROA = 100 × Net income (loss) attributable to CBI ÷ Total assets
= 100 × -40,400 ÷ 25,855,800 = -0.16%

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to CBI ÷ Total assets
= 100 × -40,400 ÷ 25,855,800 = -0.16%


The financial performance from February 2017 to February 2022 is characterized by an initial period of strong growth followed by significant volatility in profitability and asset efficiency.

Adjusted Net Income Trends
A consistent upward trajectory was observed between 2017 and 2019, with adjusted net income increasing from $1.54 billion to a peak of $3.44 billion. This growth phase was followed by a sharp decline in 2020, resulting in a net loss of $11.8 million. A partial recovery occurred in 2021, with income rising to $2.00 billion, before reversing again in 2022 to a net loss of $40.4 million.
Adjusted Return on Assets (ROA)
The Adjusted ROA closely mirrored the fluctuations in net income, rising from 8.25% in 2017 to a peak of 11.76% in 2019. The metric experienced a significant drop to -0.04% in 2020, followed by a recovery to 7.37% in 2021. The period ending February 2022 concluded with a decline to -0.16%, indicating a diminished capacity to generate positive returns from the asset base during that specific interval.
Convergence of Reported and Adjusted Metrics
There is a negligible variance between reported and adjusted figures for both net income and ROA across the entire six-year period. This alignment suggests that one-time charges, gains, or other non-recurring adjustments had a minimal impact on the overall assessment of asset productivity and profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?