Stock Analysis on Net

Constellation Brands Inc. (NYSE:STZ)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 5, 2023.

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Constellation Brands Inc., adjustment to net income (loss) attributable to CBI

US$ in thousands

Microsoft Excel
12 months ended: Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Net income (loss) attributable to CBI (as reported)
Add: Unrealized gain (loss) on available-for-sale debt securities
Net income (loss) attributable to CBI (adjusted)

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).


The financial data indicates fluctuations in both reported and adjusted net income attributable to Constellation Brands Inc. over the six-year period ending in February 2022.

Reported and Adjusted Net Income Trends

From 2017 to 2019, the net income figures demonstrate a strong upward trajectory. Reported net income increased from approximately $1.54 billion in 2017 to about $3.44 billion in 2019, effectively more than doubling over this two-year period. The adjusted net income figures closely mirror this trend, indicating consistency between reported and normalized earnings during these years.

Significant Decline in 2020

In the fiscal year ending February 29, 2020, both reported and adjusted net income experienced a sharp reversal, dropping to a negative value of approximately $11.8 million. This marks a substantial deterioration compared to the profitable results in the preceding years, reflecting an adverse event or operational challenge impacting earnings.

Partial Recovery and Subsequent Decline

The year ending in February 2021 shows a partial recovery with net income returning to a positive figure near $2 billion. However, by February 2022, net income again declined to a negative value around $40.4 million. This volatility highlights ongoing instability in profitability during the most recent years.

Consistency Between Reported and Adjusted Measures

The negligible difference between reported and adjusted net income in all years suggests minimal impact from one-time adjustments or non-recurring items on earnings. This consistency implies that the reported figures provide a reliable reflection of the company’s operational profitability.

Overall, the data reveals a pattern of robust growth followed by a significant earnings disruption and subsequent fluctuations. The abrupt shift to losses in 2020, partial rebound in 2021, and return to a loss position by 2022 indicate the company faced considerable challenges affecting its net income in recent years. The stability between reported and adjusted results suggests these trends reflect core business performance rather than accounting adjustments.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Constellation Brands Inc., adjusted profitability ratios

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).


The financial performance demonstrates notable fluctuations over the analyzed periods, particularly in profitability and returns. From 2017 to 2019, both net profit margins and return metrics showed a strong upward trend, reflecting improved operational efficiency and profitability.

Net Profit Margin
Reported and adjusted net profit margins increased significantly from around 21% in 2017 to above 42% in 2019, indicating substantial growth in profitability during this period. However, a sharp decline occurred in 2020 with margins turning slightly negative, followed by a partial recovery in 2021 to approximately 23%. The margin again fell below zero in 2022, pointing to periods of operational challenges or extraordinary costs impacting the bottom line adversely.
Return on Equity (ROE)
ROE exhibited a generally high and stable pattern from 2017 to 2019, peaking near 29% before moderating slightly in 2019. A drastic drop occurred in 2020, with ROE turning negative. A recovery in 2021 was evident but to less than half the peak level, and it further decreased to a slightly negative value in 2022. This suggests volatility in shareholders' returns and possibly heightened risks or losses in recent years.
Return on Assets (ROA)
ROA followed a broadly similar trajectory to ROE, rising from approximately 8.3% in 2017 to nearly 11.8% in 2019. It then dropped sharply to negative territory in 2020, partially rebounded in 2021 to around 7.4%, and declined once again to a slight negative in 2022. These shifts reflect changes in asset utilization efficiency and profitability across the periods.

Overall, the data reveal a period of increasing profitability and efficient asset and equity use until 2019, followed by significant disruptions starting in 2020, leading to negative profitability and returns in subsequent years. The consistency between reported and adjusted figures indicates minimal impact from non-recurring items on these key performance indicators. The considerable volatility from 2020 onward may warrant further investigation into underlying operational or market factors affecting financial results.


Constellation Brands Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CBI
Net sales
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CBI
Net sales
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

2022 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to CBI ÷ Net sales
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to CBI ÷ Net sales
= 100 × ÷ =


The financial data reveals a fluctuating pattern in both reported and adjusted net income attributable to the company over the six-year period from 2017 to 2022. Initially, net income shows a significant upward trend, rising from approximately 1.54 billion US dollars in 2017 to a peak of around 3.44 billion US dollars in 2019. This increase reflects substantial growth in profitability during the initial years.

However, there is a marked reversal in 2020, where net income sharply declines, reaching a loss of approximately 11.8 million US dollars. This downturn coincides with a corresponding drop in the net profit margin, which falls from a high of roughly 42.33% in 2019 to a negative margin of about -0.14% in 2020. The negative figures indicate the company experienced a loss for that fiscal year.

In 2021, the company demonstrates a recovery with net income rebounding to nearly 2 billion US dollars and the net profit margin improving to 23.19%. Despite this recovery, the profitability in 2021 remains below the peak levels observed in 2019.

The year 2022 again shows a regression into negative territory with a net loss of approximately 40.4 million US dollars and a corresponding negative net profit margin of -0.46%. This decline may suggest continued challenges faced by the company during this period.

Net Income (Loss) Trends
A strong growth phase from 2017 through 2019, followed by a sharp negative reversal in 2020, a partial recovery in 2021, and another downturn in 2022.
Net Profit Margin Trends
Margins mirror the net income trends, reaching a peak near 42% in 2019, turning negative in 2020, improving in 2021 but not to prior highs, and declining again in 2022.
Adjustment Impact
The adjusted net income figures closely align with reported figures throughout, indicating minimal differences between reported and adjusted earnings during this period.

Overall, the data suggests that the company experienced significant growth up to 2019, encountered serious profitability challenges in 2020 and 2022, and showed a moderate recovery in 2021. The pattern of volatility may be indicative of external or internal factors impacting performance in recent years.


Adjusted Return on Equity (ROE)

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CBI
Total CBI stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CBI
Total CBI stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

2022 Calculations

1 ROE = 100 × Net income (loss) attributable to CBI ÷ Total CBI stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to CBI ÷ Total CBI stockholders’ equity
= 100 × ÷ =


The financial data reveals significant fluctuations in the company's profitability and return on equity (ROE) over the analyzed periods. Both reported and adjusted net income attributable to the company show a rising trend from fiscal years ending February 2017 to 2019, reaching a peak of approximately $3.44 billion in 2019. However, this positive trajectory is abruptly interrupted in the fiscal year ending February 2020, where the company records a net loss of $11.8 million. This loss reverts to a positive net income of nearly $2 billion in 2021, followed by another decline into negative territory in 2022 with a net loss of $40.4 million.

Similarly, the return on equity metrics mirror this pattern with strong positive performance from 2017 to 2019, where ROE values remained robust, exceeding 22% in 2017 and peaking at around 28.8% in 2018. The ROE sharply declines to nearly zero in 2020, reflecting the net loss during that year. There is a partial recovery in 2021 to approximately 14.7%, yet this improvement is short-lived as ROE again turns slightly negative in 2022, registering at -0.34%. The adjusted ROE closely tracks the reported figures, indicating minimal discrepancies between reported and adjusted earnings in terms of equity returns.

Overall, the data indicates a period of strong financial performance through 2019, followed by volatility and challenges beginning in 2020. The temporary recovery observed in 2021 does not extend into 2022, suggesting issues with sustaining profitability and generating returns for shareholders in the most recent periods. These swings in net income and ROE highlight a need to investigate underlying operational or market factors contributing to instability after several years of solid growth.


Adjusted Return on Assets (ROA)

Microsoft Excel
Feb 28, 2022 Feb 28, 2021 Feb 29, 2020 Feb 28, 2019 Feb 28, 2018 Feb 28, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CBI
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CBI
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2022-02-28), 10-K (reporting date: 2021-02-28), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-02-28), 10-K (reporting date: 2018-02-28), 10-K (reporting date: 2017-02-28).

2022 Calculations

1 ROA = 100 × Net income (loss) attributable to CBI ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to CBI ÷ Total assets
= 100 × ÷ =


Net Income Trends
The reported net income attributable to the company increased consistently from 2017 through 2019, rising from approximately $1.54 billion to $3.44 billion. However, in 2020, the company experienced a significant downturn, reporting a slight net loss of $11.8 million. This was followed by a recovery in 2021 with a net income of nearly $2 billion, but in 2022 the company again posted a loss, this time larger at $40.4 million. The adjusted net income figures mirror this pattern precisely, indicating no adjustments affected the reported amounts materially during this period.
Return on Assets (ROA) Analysis
The reported return on assets (ROA) showed strong performance from 2017 to 2019, improving from 8.25% to a peak of approximately 11.75%. This positive trend reversed sharply in 2020, where ROA dropped to a negative value of -0.04%, signaling a loss of asset profitability in that year. In 2021, the ROA partially recovered to 7.37%, but again declined into negative territory in 2022 to -0.16%. The adjusted ROA follows the exact same trend and values as the reported ROA, indicating that adjustments did not impact asset profitability calculations.
Overall Observations
The data reveals strong financial performance up to 2019 with increasing profitability and efficient asset utilization. However, from 2020 onward, the company faced challenges that resulted in net losses and negative returns on assets in two out of three years. The partial recovery in 2021 suggests some mitigation of these issues, but the fallback in 2022 implies unresolved or emerging difficulties. The alignment of reported and adjusted figures throughout the period suggests consistency in accounting treatments for the reported items.